{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637211","national_id":"00637211","name":"Vilémovice","currency_code":"CZK","history_path":"/data/municipal-history/00637211.json"},"series":[{"year":2010,"revenue_approved":2893000.0,"revenue_adjusted":3673100.0,"revenue_actual":3313140.0,"expense_approved":2859000.0,"expense_adjusted":6787600.0,"expense_actual":3826300.0,"tax_revenue":2243070.0,"nontax_revenue":414040.0,"capital_revenue":376450.0,"transfer_revenue":279580.0,"current_expense":2545520.0,"capital_expense":1280780.0,"budget_balance":-513160.0,"cash_current":2600850.0,"cash_previous":294760.0,"population_mid_year":298,"expense_per_capita":12839.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2990100.0,"revenue_adjusted":8406100.0,"revenue_actual":7966314.23,"expense_approved":5296100.0,"expense_adjusted":10712100.0,"expense_actual":10046243.69,"tax_revenue":2328203.5,"nontax_revenue":346527.73,"capital_revenue":769640.0,"transfer_revenue":4521943.0,"current_expense":3598335.69,"capital_expense":6447908.0,"budget_balance":-2079929.46,"cash_current":327716.45,"cash_previous":2600845.91,"population_mid_year":302,"expense_per_capita":33265.71,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3307400.0,"revenue_adjusted":5264000.0,"revenue_actual":4742525.97,"expense_approved":3013400.0,"expense_adjusted":6201900.0,"expense_actual":5823574.0,"tax_revenue":2447506.34,"nontax_revenue":881011.63,"capital_revenue":577470.0,"transfer_revenue":836538.0,"current_expense":2753153.4,"capital_expense":3070420.6,"budget_balance":-1081048.03,"cash_current":30018.42,"cash_previous":327716.45,"population_mid_year":297,"expense_per_capita":19607.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2893000.0,"revenue_adjusted":4158200.0,"revenue_actual":3836756.57,"expense_approved":2593000.0,"expense_adjusted":4075600.0,"expense_actual":3670782.3,"tax_revenue":3165109.5,"nontax_revenue":355336.07,"capital_revenue":60500.0,"transfer_revenue":255811.0,"current_expense":3306867.3,"capital_expense":363915.0,"budget_balance":165974.27,"cash_current":169776.23,"cash_previous":30018.42,"population_mid_year":312,"expense_per_capita":11765.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3141300.0,"revenue_adjusted":3997850.0,"revenue_actual":3951683.72,"expense_approved":2841300.0,"expense_adjusted":3636150.0,"expense_actual":3465365.97,"tax_revenue":3090950.94,"nontax_revenue":443397.78,"capital_revenue":0.0,"transfer_revenue":417335.0,"current_expense":2966011.97,"capital_expense":499354.0,"budget_balance":486317.75,"cash_current":201220.44,"cash_previous":169776.23,"population_mid_year":321,"expense_per_capita":10795.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3183200.0,"revenue_adjusted":4516800.0,"revenue_actual":4325911.78,"expense_approved":2883200.0,"expense_adjusted":5999800.0,"expense_actual":5876185.8,"tax_revenue":3300970.0,"nontax_revenue":584858.78,"capital_revenue":0.0,"transfer_revenue":440083.0,"current_expense":3628434.0,"capital_expense":2247751.8,"budget_balance":-1550274.02,"cash_current":133865.57,"cash_previous":201220.44,"population_mid_year":324,"expense_per_capita":18136.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3783100.0,"revenue_adjusted":5379500.0,"revenue_actual":5298612.12,"expense_approved":3383100.0,"expense_adjusted":6463300.0,"expense_actual":6174992.92,"tax_revenue":3712876.2,"nontax_revenue":492310.92,"capital_revenue":20080.0,"transfer_revenue":1073345.0,"current_expense":5159298.92,"capital_expense":1015694.0,"budget_balance":-876380.8,"cash_current":215628.51,"cash_previous":133865.57,"population_mid_year":332,"expense_per_capita":18599.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4068900.0,"revenue_adjusted":5413200.0,"revenue_actual":5266542.56,"expense_approved":3399700.0,"expense_adjusted":4788300.0,"expense_actual":4506459.81,"tax_revenue":4111509.09,"nontax_revenue":563642.47,"capital_revenue":222000.0,"transfer_revenue":369391.0,"current_expense":3771485.81,"capital_expense":734974.0,"budget_balance":760082.75,"cash_current":354803.26,"cash_previous":215628.51,"population_mid_year":332,"expense_per_capita":13573.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4709300.0,"revenue_adjusted":7380000.0,"revenue_actual":6940269.48,"expense_approved":4109300.0,"expense_adjusted":7112000.0,"expense_actual":5735826.55,"tax_revenue":4499538.58,"nontax_revenue":996192.0,"capital_revenue":0.0,"transfer_revenue":1444538.9,"current_expense":4421092.55,"capital_expense":1314734.0,"budget_balance":1204442.93,"cash_current":964582.75,"cash_previous":354803.26,"population_mid_year":334,"expense_per_capita":17173.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4500000.0,"revenue_adjusted":6740700.0,"revenue_actual":6548040.71,"expense_approved":3981000.0,"expense_adjusted":6462100.0,"expense_actual":5761469.62,"tax_revenue":4830869.94,"nontax_revenue":674770.77,"capital_revenue":3400.0,"transfer_revenue":1039000.0,"current_expense":4122049.62,"capital_expense":1639420.0,"budget_balance":786571.09,"cash_current":1273445.84,"cash_previous":964582.75,"population_mid_year":346,"expense_per_capita":16651.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7200000.0,"revenue_adjusted":8643400.0,"revenue_actual":8438307.36,"expense_approved":6617000.0,"expense_adjusted":20691300.0,"expense_actual":20263969.99,"tax_revenue":4640421.25,"nontax_revenue":532312.11,"capital_revenue":3600.0,"transfer_revenue":3261974.0,"current_expense":11355936.2,"capital_expense":8908033.79,"budget_balance":-11825662.63,"cash_current":290618.21,"cash_previous":1273445.84,"population_mid_year":326,"expense_per_capita":62159.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4755500.0,"revenue_adjusted":12904500.0,"revenue_actual":12694202.08,"expense_approved":4100000.0,"expense_adjusted":7054400.0,"expense_actual":6624258.84,"tax_revenue":4957158.22,"nontax_revenue":722831.25,"capital_revenue":70310.0,"transfer_revenue":6943902.61,"current_expense":5566974.84,"capital_expense":1057284.0,"budget_balance":6069943.24,"cash_current":326254.14,"cash_previous":290618.21,"population_mid_year":333,"expense_per_capita":19892.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5862100.0,"revenue_adjusted":8531600.0,"revenue_actual":8019073.15,"expense_approved":5897100.0,"expense_adjusted":8167400.0,"expense_actual":7484115.94,"tax_revenue":5888354.61,"nontax_revenue":811263.26,"capital_revenue":0.0,"transfer_revenue":1319455.28,"current_expense":6166365.19,"capital_expense":1317750.75,"budget_balance":534957.21,"cash_current":216117.66,"cash_previous":326254.14,"population_mid_year":342,"expense_per_capita":21883.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6215500.0,"revenue_adjusted":9470900.0,"revenue_actual":8792147.13,"expense_approved":6215500.0,"expense_adjusted":9077000.0,"expense_actual":8422544.47,"tax_revenue":6830482.64,"nontax_revenue":1185421.49,"capital_revenue":10850.0,"transfer_revenue":765393.0,"current_expense":8086024.47,"capital_expense":336520.0,"budget_balance":369602.66,"cash_current":144027.32,"cash_previous":216117.66,"population_mid_year":347,"expense_per_capita":24272.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8353000.0,"revenue_adjusted":10722300.0,"revenue_actual":9965826.56,"expense_approved":8253000.0,"expense_adjusted":13306300.0,"expense_actual":9854152.87,"tax_revenue":6916184.43,"nontax_revenue":1096340.13,"capital_revenue":1071282.0,"transfer_revenue":882020.0,"current_expense":6829592.43,"capital_expense":3024560.44,"budget_balance":111673.69,"cash_current":2491817.57,"cash_previous":144027.32,"population_mid_year":337,"expense_per_capita":29240.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7969500.0,"revenue_adjusted":16729600.0,"revenue_actual":16278141.55,"expense_approved":20074500.0,"expense_adjusted":24491000.0,"expense_actual":23306506.57,"tax_revenue":7553378.19,"nontax_revenue":972065.45,"capital_revenue":57340.0,"transfer_revenue":7695357.91,"current_expense":8526129.82,"capital_expense":14780376.75,"budget_balance":-7028365.02,"cash_current":209403.31,"cash_previous":2491817.57,"population_mid_year":344,"expense_per_capita":67751.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}