{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637203","national_id":"00637203","name":"Senetářov","currency_code":"CZK","history_path":"/data/municipal-history/00637203.json"},"series":[{"year":2010,"revenue_approved":8729400.0,"revenue_adjusted":10509400.0,"revenue_actual":10007340.0,"expense_approved":12583000.0,"expense_adjusted":14363000.0,"expense_actual":11394300.0,"tax_revenue":4804290.0,"nontax_revenue":2885870.0,"capital_revenue":557550.0,"transfer_revenue":1759630.0,"current_expense":6261960.0,"capital_expense":5132340.0,"budget_balance":-1386960.0,"cash_current":3142210.0,"cash_previous":4529140.0,"population_mid_year":533,"expense_per_capita":21377.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9157300.0,"revenue_adjusted":9483200.0,"revenue_actual":10320305.35,"expense_approved":8702300.0,"expense_adjusted":9028200.0,"expense_actual":7591837.27,"tax_revenue":4752267.39,"nontax_revenue":4609629.96,"capital_revenue":539400.0,"transfer_revenue":419008.0,"current_expense":6373285.37,"capital_expense":1218551.9,"budget_balance":2728468.08,"cash_current":5870679.18,"cash_previous":3142211.1,"population_mid_year":529,"expense_per_capita":14351.3,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":7738700.0,"revenue_adjusted":9576800.0,"revenue_actual":9701286.7,"expense_approved":9719200.0,"expense_adjusted":11557300.0,"expense_actual":8329146.64,"tax_revenue":4956649.35,"nontax_revenue":2706518.35,"capital_revenue":256500.0,"transfer_revenue":1781619.0,"current_expense":5081926.58,"capital_expense":3247220.06,"budget_balance":1372140.06,"cash_current":7496001.96,"cash_previous":5870679.18,"population_mid_year":536,"expense_per_capita":15539.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7985800.0,"revenue_adjusted":8404400.0,"revenue_actual":9523646.54,"expense_approved":10912800.0,"expense_adjusted":11331400.0,"expense_actual":9044635.26,"tax_revenue":5905828.68,"nontax_revenue":3119940.86,"capital_revenue":23200.0,"transfer_revenue":474677.0,"current_expense":6030389.27,"capital_expense":3014245.99,"budget_balance":479011.28,"cash_current":7758677.75,"cash_previous":7496001.96,"population_mid_year":537,"expense_per_capita":16842.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":8354600.0,"revenue_adjusted":9083500.0,"revenue_actual":10294637.56,"expense_approved":12247900.0,"expense_adjusted":12976800.0,"expense_actual":8057400.92,"tax_revenue":6204658.36,"nontax_revenue":3306313.2,"capital_revenue":40580.0,"transfer_revenue":743086.0,"current_expense":6246790.24,"capital_expense":1810610.68,"budget_balance":2237236.64,"cash_current":9995914.39,"cash_previous":7758677.75,"population_mid_year":531,"expense_per_capita":15174.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8809700.0,"revenue_adjusted":9602400.0,"revenue_actual":10082902.36,"expense_approved":11800000.0,"expense_adjusted":12592700.0,"expense_actual":7694755.02,"tax_revenue":6390545.36,"nontax_revenue":2943078.0,"capital_revenue":320.0,"transfer_revenue":748959.0,"current_expense":6219618.93,"capital_expense":1475136.09,"budget_balance":2388147.34,"cash_current":12384351.73,"cash_previous":9995914.39,"population_mid_year":558,"expense_per_capita":13789.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8832000.0,"revenue_adjusted":9195000.0,"revenue_actual":10754277.32,"expense_approved":12534000.0,"expense_adjusted":13427000.0,"expense_actual":8232672.1,"tax_revenue":7089158.93,"nontax_revenue":3242763.39,"capital_revenue":105730.0,"transfer_revenue":316625.0,"current_expense":5516796.78,"capital_expense":2715875.32,"budget_balance":2521605.22,"cash_current":14926040.27,"cash_previous":12384351.73,"population_mid_year":560,"expense_per_capita":14701.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":10532290.0,"revenue_adjusted":10827600.0,"revenue_actual":12140428.58,"expense_approved":20613690.0,"expense_adjusted":30147800.0,"expense_actual":18464244.3,"tax_revenue":8057269.67,"nontax_revenue":3297623.91,"capital_revenue":554700.0,"transfer_revenue":230835.0,"current_expense":6366448.87,"capital_expense":12097795.43,"budget_balance":-6323815.72,"cash_current":17820868.73,"cash_previous":14926040.27,"population_mid_year":578,"expense_per_capita":31945.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":17848550.0,"revenue_adjusted":18022000.0,"revenue_actual":20430790.03,"expense_approved":39237250.0,"expense_adjusted":39822500.0,"expense_actual":32228974.14,"tax_revenue":8921705.39,"nontax_revenue":3704722.64,"capital_revenue":932520.0,"transfer_revenue":6871842.0,"current_expense":6724894.8,"capital_expense":25504079.34,"budget_balance":-11798184.11,"cash_current":13414086.81,"cash_previous":17820868.73,"population_mid_year":581,"expense_per_capita":55471.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":11849400.0,"revenue_adjusted":12000000.0,"revenue_actual":13223205.32,"expense_approved":13743000.0,"expense_adjusted":13893600.0,"expense_actual":10114890.15,"tax_revenue":9610690.6,"nontax_revenue":3231144.72,"capital_revenue":116030.0,"transfer_revenue":265340.0,"current_expense":7227017.03,"capital_expense":2887873.12,"budget_balance":3108315.17,"cash_current":14674234.79,"cash_previous":13414086.81,"population_mid_year":574,"expense_per_capita":17621.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":12051800.0,"revenue_adjusted":13236000.0,"revenue_actual":14623087.79,"expense_approved":15261800.0,"expense_adjusted":16446000.0,"expense_actual":7756581.47,"tax_revenue":9044322.16,"nontax_revenue":3367881.63,"capital_revenue":750300.0,"transfer_revenue":1460584.0,"current_expense":6927966.47,"capital_expense":828615.0,"budget_balance":6866506.32,"cash_current":19692981.11,"cash_previous":14674234.79,"population_mid_year":585,"expense_per_capita":13259.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":11001600.0,"revenue_adjusted":12081700.0,"revenue_actual":14915847.96,"expense_approved":22034900.0,"expense_adjusted":23115000.0,"expense_actual":16366480.41,"tax_revenue":10162678.15,"nontax_revenue":3365731.89,"capital_revenue":52650.0,"transfer_revenue":1334787.92,"current_expense":7353530.91,"capital_expense":9012949.5,"budget_balance":-1450632.45,"cash_current":16395086.42,"cash_previous":19692981.11,"population_mid_year":589,"expense_per_capita":27786.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":12189600.0,"revenue_adjusted":12848700.0,"revenue_actual":15720276.11,"expense_approved":17080800.0,"expense_adjusted":17739900.0,"expense_actual":10960277.13,"tax_revenue":11475826.67,"nontax_revenue":3607936.4,"capital_revenue":0.0,"transfer_revenue":636513.04,"current_expense":8542625.19,"capital_expense":2417651.94,"budget_balance":4759998.98,"cash_current":19399897.78,"cash_previous":16395086.42,"population_mid_year":593,"expense_per_capita":18482.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15439000.0,"revenue_adjusted":15489700.0,"revenue_actual":17821137.57,"expense_approved":21484500.0,"expense_adjusted":16535200.0,"expense_actual":9527151.55,"tax_revenue":13009092.84,"nontax_revenue":4604001.73,"capital_revenue":0.0,"transfer_revenue":208043.0,"current_expense":8527912.09,"capital_expense":999239.46,"budget_balance":8293986.02,"cash_current":25846123.8,"cash_previous":19399897.78,"population_mid_year":592,"expense_per_capita":16093.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":18053700.0,"revenue_adjusted":18457100.0,"revenue_actual":18147043.64,"expense_approved":23595200.0,"expense_adjusted":23998600.0,"expense_actual":14655326.57,"tax_revenue":13331344.69,"nontax_revenue":4328889.95,"capital_revenue":0.0,"transfer_revenue":486809.0,"current_expense":12616825.45,"capital_expense":2038501.12,"budget_balance":3491717.07,"cash_current":27934071.75,"cash_previous":25846123.8,"population_mid_year":599,"expense_per_capita":24466.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":16898500.0,"revenue_adjusted":19225800.0,"revenue_actual":21872061.93,"expense_approved":22306300.0,"expense_adjusted":24743600.0,"expense_actual":14007045.01,"tax_revenue":14309574.84,"nontax_revenue":4804452.54,"capital_revenue":20000.0,"transfer_revenue":2738034.55,"current_expense":10888127.96,"capital_expense":3118917.05,"budget_balance":7865016.92,"cash_current":33950906.99,"cash_previous":27934071.75,"population_mid_year":611,"expense_per_capita":22924.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}