{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637165","national_id":"00637165","name":"Želetice","currency_code":"CZK","history_path":"/data/municipal-history/00637165.json"},"series":[{"year":2010,"revenue_approved":4090300.0,"revenue_adjusted":6287500.0,"revenue_actual":6195200.0,"expense_approved":5051400.0,"expense_adjusted":7248600.0,"expense_actual":6661480.0,"tax_revenue":2868500.0,"nontax_revenue":1117970.0,"capital_revenue":320.0,"transfer_revenue":2208410.0,"current_expense":5663700.0,"capital_expense":997780.0,"budget_balance":-466280.0,"cash_current":631130.0,"cash_previous":1081160.0,"population_mid_year":281,"expense_per_capita":23706.33,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4297000.0,"revenue_adjusted":5850900.0,"revenue_actual":5754192.83,"expense_approved":4808200.0,"expense_adjusted":6362100.0,"expense_actual":5522290.94,"tax_revenue":2841205.84,"nontax_revenue":1350514.59,"capital_revenue":52000.0,"transfer_revenue":1510472.4,"current_expense":5105189.94,"capital_expense":417101.0,"budget_balance":231901.89,"cash_current":886792.06,"cash_previous":631132.17,"population_mid_year":280,"expense_per_capita":19722.47,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4473100.0,"revenue_adjusted":5035200.0,"revenue_actual":4808299.34,"expense_approved":5359900.0,"expense_adjusted":5922000.0,"expense_actual":3977424.94,"tax_revenue":2958813.4,"nontax_revenue":656053.14,"capital_revenue":131.0,"transfer_revenue":1193301.8,"current_expense":3694016.94,"capital_expense":283408.0,"budget_balance":830874.4,"cash_current":2081494.69,"cash_previous":1187747.05,"population_mid_year":288,"expense_per_capita":13810.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3274200.0,"revenue_adjusted":5357000.0,"revenue_actual":5034124.34,"expense_approved":5013600.0,"expense_adjusted":7096400.0,"expense_actual":4220845.84,"tax_revenue":4024515.61,"nontax_revenue":366349.73,"capital_revenue":875.0,"transfer_revenue":642384.0,"current_expense":3413451.84,"capital_expense":807394.0,"budget_balance":813278.5,"cash_current":2793285.38,"cash_previous":2081494.69,"population_mid_year":278,"expense_per_capita":15182.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4359800.0,"revenue_adjusted":5797200.0,"revenue_actual":5680340.16,"expense_approved":6917200.0,"expense_adjusted":8354600.0,"expense_actual":6459162.25,"tax_revenue":4125691.98,"nontax_revenue":361270.09,"capital_revenue":52000.0,"transfer_revenue":1141378.09,"current_expense":4583150.25,"capital_expense":1876012.0,"budget_balance":-778822.09,"cash_current":1923243.64,"cash_previous":2793285.38,"population_mid_year":267,"expense_per_capita":24191.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4802300.0,"revenue_adjusted":7988650.0,"revenue_actual":7780559.42,"expense_approved":6583600.0,"expense_adjusted":9769950.0,"expense_actual":7716726.89,"tax_revenue":4101872.83,"nontax_revenue":403622.49,"capital_revenue":43220.0,"transfer_revenue":3231844.1,"current_expense":6918085.89,"capital_expense":798641.0,"budget_balance":63832.53,"cash_current":2443146.3,"cash_previous":1923243.64,"population_mid_year":270,"expense_per_capita":28580.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5209500.0,"revenue_adjusted":6117600.0,"revenue_actual":6057095.08,"expense_approved":7069400.0,"expense_adjusted":11728900.0,"expense_actual":8681604.85,"tax_revenue":4603065.05,"nontax_revenue":441774.13,"capital_revenue":25900.0,"transfer_revenue":986355.9,"current_expense":3985972.48,"capital_expense":4695632.37,"budget_balance":-2624509.77,"cash_current":3308925.19,"cash_previous":2443146.3,"population_mid_year":272,"expense_per_capita":31917.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5592300.0,"revenue_adjusted":7918600.0,"revenue_actual":7729475.64,"expense_approved":8297100.0,"expense_adjusted":10623400.0,"expense_actual":6587687.64,"tax_revenue":4922081.6,"nontax_revenue":463006.04,"capital_revenue":1059842.0,"transfer_revenue":1284546.0,"current_expense":4933528.57,"capital_expense":1654159.07,"budget_balance":1141788.0,"cash_current":4088306.09,"cash_previous":3308925.19,"population_mid_year":270,"expense_per_capita":24398.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5600500.0,"revenue_adjusted":9403400.0,"revenue_actual":9371466.02,"expense_approved":8953200.0,"expense_adjusted":12756100.0,"expense_actual":10163622.27,"tax_revenue":5646736.81,"nontax_revenue":483652.21,"capital_revenue":311250.0,"transfer_revenue":2929827.0,"current_expense":4979330.21,"capital_expense":5184292.06,"budget_balance":-792156.25,"cash_current":2842872.75,"cash_previous":4088306.09,"population_mid_year":269,"expense_per_capita":37782.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6102200.0,"revenue_adjusted":8877100.0,"revenue_actual":8826515.66,"expense_approved":8156600.0,"expense_adjusted":10936900.0,"expense_actual":8363094.76,"tax_revenue":5960652.05,"nontax_revenue":444459.61,"capital_revenue":321140.0,"transfer_revenue":2100264.0,"current_expense":4384196.33,"capital_expense":3978898.43,"budget_balance":463420.9,"cash_current":2741836.69,"cash_previous":2842872.75,"population_mid_year":271,"expense_per_capita":30860.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8217600.0,"revenue_adjusted":16843300.0,"revenue_actual":16756459.97,"expense_approved":10240700.0,"expense_adjusted":18866400.0,"expense_actual":16755606.52,"tax_revenue":5845370.14,"nontax_revenue":521516.83,"capital_revenue":16240.0,"transfer_revenue":10373333.0,"current_expense":4382021.11,"capital_expense":12373585.41,"budget_balance":853.45,"cash_current":2300826.81,"cash_previous":2741836.69,"population_mid_year":281,"expense_per_capita":59628.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":14760700.0,"revenue_adjusted":19439100.0,"revenue_actual":14194828.44,"expense_approved":16284700.0,"expense_adjusted":20963100.0,"expense_actual":12103438.47,"tax_revenue":6600675.34,"nontax_revenue":506047.54,"capital_revenue":333336.0,"transfer_revenue":6754769.56,"current_expense":5307565.69,"capital_expense":6795872.78,"budget_balance":2091389.97,"cash_current":3732154.93,"cash_previous":2300826.81,"population_mid_year":297,"expense_per_capita":40752.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":10343900.0,"revenue_adjusted":31584700.0,"revenue_actual":29091339.25,"expense_approved":13436100.0,"expense_adjusted":24676900.0,"expense_actual":14244171.26,"tax_revenue":7969452.43,"nontax_revenue":554301.48,"capital_revenue":19168946.0,"transfer_revenue":1398639.34,"current_expense":9154427.69,"capital_expense":5089743.57,"budget_balance":14847167.99,"cash_current":17998995.46,"cash_previous":3732154.93,"population_mid_year":311,"expense_per_capita":45801.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15563800.0,"revenue_adjusted":22646600.0,"revenue_actual":22744433.52,"expense_approved":23009200.0,"expense_adjusted":40092000.0,"expense_actual":20987826.51,"tax_revenue":12155862.2,"nontax_revenue":1601853.82,"capital_revenue":3578120.0,"transfer_revenue":5408597.5,"current_expense":11851929.92,"capital_expense":9135896.59,"budget_balance":1756607.01,"cash_current":19228431.69,"cash_previous":17998995.46,"population_mid_year":304,"expense_per_capita":69038.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":13782600.0,"revenue_adjusted":17394658.0,"revenue_actual":15921898.62,"expense_approved":32484700.0,"expense_adjusted":36096758.0,"expense_actual":19399157.77,"tax_revenue":10495532.35,"nontax_revenue":1514258.7,"capital_revenue":1166844.0,"transfer_revenue":2745263.57,"current_expense":10994341.74,"capital_expense":8404816.03,"budget_balance":-3477259.15,"cash_current":15482988.05,"cash_previous":19228431.69,"population_mid_year":309,"expense_per_capita":62780.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":38194100.0,"revenue_adjusted":41165700.0,"revenue_actual":31289600.1,"expense_approved":53419100.0,"expense_adjusted":56390700.0,"expense_actual":41147417.23,"tax_revenue":10861258.89,"nontax_revenue":1124260.93,"capital_revenue":1047860.0,"transfer_revenue":18256220.28,"current_expense":9169130.2,"capital_expense":31978287.03,"budget_balance":-9857817.13,"cash_current":5527115.03,"cash_previous":15482988.05,"population_mid_year":304,"expense_per_capita":135353.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}