{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637157","national_id":"00637157","name":"Zblovice","currency_code":"CZK","history_path":"/data/municipal-history/00637157.json"},"series":[{"year":2010,"revenue_approved":780300.0,"revenue_adjusted":1058300.0,"revenue_actual":1002090.0,"expense_approved":780300.0,"expense_adjusted":1058300.0,"expense_actual":844800.0,"tax_revenue":658640.0,"nontax_revenue":48540.0,"capital_revenue":0.0,"transfer_revenue":294910.0,"current_expense":844800.0,"capital_expense":0.0,"budget_balance":157290.0,"cash_current":635310.0,"cash_previous":477980.0,"population_mid_year":48,"expense_per_capita":17600.0,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":835300.0,"revenue_adjusted":1028400.0,"revenue_actual":1017601.44,"expense_approved":835300.0,"expense_adjusted":1028400.0,"expense_actual":958711.42,"tax_revenue":660294.62,"nontax_revenue":134948.82,"capital_revenue":0.0,"transfer_revenue":222358.0,"current_expense":727628.42,"capital_expense":231083.0,"budget_balance":58890.02,"cash_current":694196.5,"cash_previous":635306.48,"population_mid_year":41,"expense_per_capita":23383.21,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":831900.0,"revenue_adjusted":972700.0,"revenue_actual":933457.65,"expense_approved":831900.0,"expense_adjusted":972700.0,"expense_actual":852485.76,"tax_revenue":641220.51,"nontax_revenue":111307.14,"capital_revenue":0.0,"transfer_revenue":180930.0,"current_expense":835485.76,"capital_expense":17000.0,"budget_balance":80971.89,"cash_current":775168.39,"cash_previous":694196.5,"population_mid_year":43,"expense_per_capita":19825.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":828800.0,"revenue_adjusted":970800.0,"revenue_actual":969771.98,"expense_approved":828800.0,"expense_adjusted":970800.0,"expense_actual":891696.47,"tax_revenue":758944.96,"nontax_revenue":101668.02,"capital_revenue":2392.0,"transfer_revenue":106767.0,"current_expense":885386.47,"capital_expense":6310.0,"budget_balance":78075.51,"cash_current":853243.9,"cash_previous":775168.39,"population_mid_year":51,"expense_per_capita":17484.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":987300.0,"revenue_adjusted":1039900.0,"revenue_actual":1038056.04,"expense_approved":987300.0,"expense_adjusted":1039900.0,"expense_actual":745662.28,"tax_revenue":818477.03,"nontax_revenue":124269.01,"capital_revenue":0.0,"transfer_revenue":95310.0,"current_expense":738235.28,"capital_expense":7427.0,"budget_balance":292393.76,"cash_current":1145637.66,"cash_previous":853243.9,"population_mid_year":50,"expense_per_capita":14913.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":963300.0,"revenue_adjusted":991000.0,"revenue_actual":969927.88,"expense_approved":963300.0,"expense_adjusted":1171000.0,"expense_actual":1168468.55,"tax_revenue":834831.57,"nontax_revenue":60696.31,"capital_revenue":0.0,"transfer_revenue":74400.0,"current_expense":1165468.55,"capital_expense":3000.0,"budget_balance":-198540.67,"cash_current":947096.99,"cash_previous":1145637.66,"population_mid_year":50,"expense_per_capita":23369.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1021800.0,"revenue_adjusted":1116900.0,"revenue_actual":1075108.68,"expense_approved":1021800.0,"expense_adjusted":1116900.0,"expense_actual":1008986.34,"tax_revenue":865761.81,"nontax_revenue":63346.87,"capital_revenue":0.0,"transfer_revenue":146000.0,"current_expense":1008986.34,"capital_expense":0.0,"budget_balance":66122.34,"cash_current":1013219.33,"cash_previous":947096.99,"population_mid_year":44,"expense_per_capita":22931.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1059100.0,"revenue_adjusted":1297300.0,"revenue_actual":1254720.1,"expense_approved":1059100.0,"expense_adjusted":1311100.0,"expense_actual":1278200.23,"tax_revenue":916196.7,"nontax_revenue":55957.4,"capital_revenue":675.0,"transfer_revenue":281891.0,"current_expense":1278200.23,"capital_expense":0.0,"budget_balance":-23480.13,"cash_current":989739.2,"cash_previous":1013219.33,"population_mid_year":44,"expense_per_capita":29050.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1142900.0,"revenue_adjusted":1317100.0,"revenue_actual":1245105.85,"expense_approved":1142900.0,"expense_adjusted":1522100.0,"expense_actual":1484238.1,"tax_revenue":972478.85,"nontax_revenue":51490.0,"capital_revenue":6000.0,"transfer_revenue":215137.0,"current_expense":1138417.1,"capital_expense":345821.0,"budget_balance":-239132.25,"cash_current":750606.95,"cash_previous":989739.2,"population_mid_year":42,"expense_per_capita":35339.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1195900.0,"revenue_adjusted":1512600.0,"revenue_actual":1461908.38,"expense_approved":1195900.0,"expense_adjusted":1632600.0,"expense_actual":1400706.01,"tax_revenue":1087720.38,"nontax_revenue":80788.0,"capital_revenue":0.0,"transfer_revenue":293400.0,"current_expense":991286.78,"capital_expense":409419.23,"budget_balance":61202.37,"cash_current":811809.32,"cash_previous":750606.95,"population_mid_year":44,"expense_per_capita":31834.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1331000.0,"revenue_adjusted":1389100.0,"revenue_actual":1258571.8,"expense_approved":1331000.0,"expense_adjusted":1389100.0,"expense_actual":1184696.51,"tax_revenue":1008150.8,"nontax_revenue":75721.0,"capital_revenue":5850.0,"transfer_revenue":168850.0,"current_expense":1107946.51,"capital_expense":76750.0,"budget_balance":73875.29,"cash_current":885684.61,"cash_previous":811809.32,"population_mid_year":43,"expense_per_capita":27551.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1289900.0,"revenue_adjusted":1511300.0,"revenue_actual":1464154.05,"expense_approved":1289900.0,"expense_adjusted":1511300.0,"expense_actual":1254747.46,"tax_revenue":1082224.62,"nontax_revenue":78121.0,"capital_revenue":0.0,"transfer_revenue":303808.43,"current_expense":874202.46,"capital_expense":380545.0,"budget_balance":209406.59,"cash_current":1095091.2,"cash_previous":885684.61,"population_mid_year":44,"expense_per_capita":28516.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1321000.0,"revenue_adjusted":1669900.0,"revenue_actual":1666935.59,"expense_approved":1321000.0,"expense_adjusted":1669900.0,"expense_actual":1383897.59,"tax_revenue":1281327.17,"nontax_revenue":72423.0,"capital_revenue":0.0,"transfer_revenue":313185.42,"current_expense":884741.43,"capital_expense":499156.16,"budget_balance":283038.0,"cash_current":1378129.2,"cash_previous":1095091.2,"population_mid_year":45,"expense_per_capita":30753.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1492900.0,"revenue_adjusted":1850500.0,"revenue_actual":1824455.51,"expense_approved":1492900.0,"expense_adjusted":1850500.0,"expense_actual":1384222.05,"tax_revenue":1436105.51,"nontax_revenue":80850.0,"capital_revenue":100000.0,"transfer_revenue":207500.0,"current_expense":1232972.05,"capital_expense":151250.0,"budget_balance":440233.46,"cash_current":1818362.66,"cash_previous":1378129.2,"population_mid_year":40,"expense_per_capita":34605.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1682500.0,"revenue_adjusted":1948400.0,"revenue_actual":1814303.59,"expense_approved":1682500.0,"expense_adjusted":1948400.0,"expense_actual":1648491.36,"tax_revenue":1442805.65,"nontax_revenue":89197.94,"capital_revenue":0.0,"transfer_revenue":282300.0,"current_expense":1255454.52,"capital_expense":393036.84,"budget_balance":165812.23,"cash_current":1984174.89,"cash_previous":1818362.66,"population_mid_year":40,"expense_per_capita":41212.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1818200.0,"revenue_adjusted":2076200.0,"revenue_actual":1790524.3,"expense_approved":1818200.0,"expense_adjusted":2076200.0,"expense_actual":1929086.96,"tax_revenue":1378735.2,"nontax_revenue":99089.1,"capital_revenue":8400.0,"transfer_revenue":304300.0,"current_expense":1827234.96,"capital_expense":101852.0,"budget_balance":-138562.66,"cash_current":1845612.23,"cash_previous":1984174.89,"population_mid_year":37,"expense_per_capita":52137.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}