{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637149","national_id":"00637149","name":"Vysočany","currency_code":"CZK","history_path":"/data/municipal-history/00637149.json"},"series":[{"year":2010,"revenue_approved":1715600.0,"revenue_adjusted":3262900.0,"revenue_actual":3112200.0,"expense_approved":1895200.0,"expense_adjusted":2620200.0,"expense_actual":2610840.0,"tax_revenue":1694680.0,"nontax_revenue":187510.0,"capital_revenue":892220.0,"transfer_revenue":337790.0,"current_expense":2568620.0,"capital_expense":42220.0,"budget_balance":501360.0,"cash_current":2198850.0,"cash_previous":1697460.0,"population_mid_year":106,"expense_per_capita":24630.57,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1949600.0,"revenue_adjusted":2086300.0,"revenue_actual":2085288.71,"expense_approved":2606800.0,"expense_adjusted":3133000.0,"expense_actual":3129848.63,"tax_revenue":1506164.92,"nontax_revenue":103814.79,"capital_revenue":87645.0,"transfer_revenue":387664.0,"current_expense":3129848.63,"capital_expense":0.0,"budget_balance":-1044559.92,"cash_current":1154291.44,"cash_previous":2198851.36,"population_mid_year":104,"expense_per_capita":30094.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1743700.0,"revenue_adjusted":1862400.0,"revenue_actual":1627176.61,"expense_approved":2689600.0,"expense_adjusted":2415400.0,"expense_actual":2387331.88,"tax_revenue":1326936.41,"nontax_revenue":45118.2,"capital_revenue":68830.0,"transfer_revenue":186292.0,"current_expense":2387331.88,"capital_expense":0.0,"budget_balance":-760155.27,"cash_current":394136.17,"cash_previous":1154291.44,"population_mid_year":101,"expense_per_capita":23636.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1845000.0,"revenue_adjusted":2132700.0,"revenue_actual":1943051.8,"expense_approved":1774800.0,"expense_adjusted":2011500.0,"expense_actual":1992112.47,"tax_revenue":1467667.21,"nontax_revenue":59145.59,"capital_revenue":50000.0,"transfer_revenue":366239.0,"current_expense":1985802.47,"capital_expense":6310.0,"budget_balance":-49060.67,"cash_current":345075.5,"cash_previous":394136.17,"population_mid_year":97,"expense_per_capita":20537.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1434900.0,"revenue_adjusted":2916800.0,"revenue_actual":2808899.23,"expense_approved":1394900.0,"expense_adjusted":3128000.0,"expense_actual":2904733.04,"tax_revenue":1515280.46,"nontax_revenue":50158.77,"capital_revenue":841060.0,"transfer_revenue":402400.0,"current_expense":2054733.04,"capital_expense":850000.0,"budget_balance":-95833.81,"cash_current":249241.69,"cash_previous":345075.5,"population_mid_year":95,"expense_per_capita":30576.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1758200.0,"revenue_adjusted":2180250.0,"revenue_actual":2164295.33,"expense_approved":1345500.0,"expense_adjusted":1659200.0,"expense_actual":1641281.43,"tax_revenue":1542909.83,"nontax_revenue":161475.5,"capital_revenue":43110.0,"transfer_revenue":416800.0,"current_expense":1639037.43,"capital_expense":2244.0,"budget_balance":523013.9,"cash_current":72255.59,"cash_previous":249241.69,"population_mid_year":93,"expense_per_capita":17648.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1868600.0,"revenue_adjusted":2341600.0,"revenue_actual":2281582.17,"expense_approved":1547200.0,"expense_adjusted":1959100.0,"expense_actual":1811222.78,"tax_revenue":1699575.67,"nontax_revenue":114406.5,"capital_revenue":16600.0,"transfer_revenue":451000.0,"current_expense":1763114.88,"capital_expense":48107.9,"budget_balance":470359.39,"cash_current":542614.98,"cash_previous":72255.59,"population_mid_year":93,"expense_per_capita":19475.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1957200.0,"revenue_adjusted":2516291.0,"revenue_actual":2495312.04,"expense_approved":1269900.0,"expense_adjusted":2420500.0,"expense_actual":2277654.89,"tax_revenue":1829160.04,"nontax_revenue":66261.0,"capital_revenue":0.0,"transfer_revenue":599891.0,"current_expense":1875317.89,"capital_expense":402337.0,"budget_balance":217657.15,"cash_current":760272.13,"cash_previous":542614.98,"population_mid_year":91,"expense_per_capita":25029.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2047300.0,"revenue_adjusted":2433000.0,"revenue_actual":2431414.34,"expense_approved":1484139.0,"expense_adjusted":2264100.0,"expense_actual":1850206.9,"tax_revenue":1988264.84,"nontax_revenue":176012.5,"capital_revenue":0.0,"transfer_revenue":267137.0,"current_expense":1850206.9,"capital_expense":0.0,"budget_balance":581207.44,"cash_current":1341479.57,"cash_previous":760272.13,"population_mid_year":91,"expense_per_capita":20331.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2088500.0,"revenue_adjusted":2348200.0,"revenue_actual":2346028.78,"expense_approved":1371900.0,"expense_adjusted":2036700.0,"expense_actual":1997752.64,"tax_revenue":2191104.78,"nontax_revenue":60524.0,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1927460.11,"capital_expense":70292.53,"budget_balance":348276.14,"cash_current":1689755.71,"cash_previous":1341479.57,"population_mid_year":91,"expense_per_capita":21953.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2889700.0,"revenue_adjusted":2734700.0,"revenue_actual":2639262.48,"expense_approved":1805500.0,"expense_adjusted":1827285.0,"expense_actual":1790377.94,"tax_revenue":1973434.2,"nontax_revenue":86568.28,"capital_revenue":274160.0,"transfer_revenue":305100.0,"current_expense":1790377.94,"capital_expense":0.0,"budget_balance":848884.54,"cash_current":2538640.25,"cash_previous":1689755.71,"population_mid_year":99,"expense_per_capita":18084.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2542500.0,"revenue_adjusted":2574800.0,"revenue_actual":2570628.96,"expense_approved":1783700.0,"expense_adjusted":2000000.0,"expense_actual":1841577.95,"tax_revenue":2184289.47,"nontax_revenue":81235.0,"capital_revenue":9360.0,"transfer_revenue":295744.49,"current_expense":1775912.95,"capital_expense":65665.0,"budget_balance":729051.01,"cash_current":3267691.26,"cash_previous":2538640.25,"population_mid_year":96,"expense_per_capita":19183.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2255700.0,"revenue_adjusted":2893400.0,"revenue_actual":2755115.71,"expense_approved":1614400.0,"expense_adjusted":2136300.0,"expense_actual":1752753.72,"tax_revenue":2463077.39,"nontax_revenue":93146.0,"capital_revenue":0.0,"transfer_revenue":198892.32,"current_expense":1752753.72,"capital_expense":0.0,"budget_balance":1002361.99,"cash_current":4270053.25,"cash_previous":3267691.26,"population_mid_year":90,"expense_per_capita":19475.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2675800.0,"revenue_adjusted":3020500.0,"revenue_actual":3018168.62,"expense_approved":1836100.0,"expense_adjusted":3182500.0,"expense_actual":3147411.15,"tax_revenue":2810185.58,"nontax_revenue":94483.04,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":3101782.05,"capital_expense":45629.1,"budget_balance":-129242.53,"cash_current":4140810.72,"cash_previous":4270053.25,"population_mid_year":91,"expense_per_capita":34586.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2977900.0,"revenue_adjusted":3695700.0,"revenue_actual":3471753.83,"expense_approved":1514385.0,"expense_adjusted":3459085.0,"expense_actual":3441638.57,"tax_revenue":2850304.87,"nontax_revenue":218954.96,"capital_revenue":0.0,"transfer_revenue":402494.0,"current_expense":3441638.57,"capital_expense":0.0,"budget_balance":30115.26,"cash_current":4170925.98,"cash_previous":4140810.72,"population_mid_year":87,"expense_per_capita":39559.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3288300.0,"revenue_adjusted":3320300.0,"revenue_actual":3318029.47,"expense_approved":1650959.44,"expense_adjusted":3020159.44,"expense_actual":2993517.97,"tax_revenue":3105634.47,"nontax_revenue":108095.0,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":2993517.97,"capital_expense":0.0,"budget_balance":324511.5,"cash_current":4495437.48,"cash_previous":4170925.98,"population_mid_year":89,"expense_per_capita":33635.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}