{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637131","national_id":"00637131","name":"Výrovice","currency_code":"CZK","history_path":"/data/municipal-history/00637131.json"},"series":[{"year":2010,"revenue_approved":1884400.0,"revenue_adjusted":5894600.0,"revenue_actual":5679310.0,"expense_approved":1884400.0,"expense_adjusted":6920200.0,"expense_actual":5654750.0,"tax_revenue":1834310.0,"nontax_revenue":338990.0,"capital_revenue":1006740.0,"transfer_revenue":2499270.0,"current_expense":1451000.0,"capital_expense":4203750.0,"budget_balance":24560.0,"cash_current":3709120.0,"cash_previous":3684500.0,"population_mid_year":172,"expense_per_capita":32876.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2151700.0,"revenue_adjusted":3508300.0,"revenue_actual":3289777.9,"expense_approved":2151700.0,"expense_adjusted":4002000.0,"expense_actual":3493845.25,"tax_revenue":1594841.43,"nontax_revenue":310172.47,"capital_revenue":16765.0,"transfer_revenue":1367999.0,"current_expense":1504166.75,"capital_expense":1989678.5,"budget_balance":-204067.35,"cash_current":3505049.46,"cash_previous":3709116.81,"population_mid_year":176,"expense_per_capita":19851.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1940000.0,"revenue_adjusted":2453500.0,"revenue_actual":2294788.99,"expense_approved":1940000.0,"expense_adjusted":2786100.0,"expense_actual":2271401.38,"tax_revenue":1652350.99,"nontax_revenue":281268.0,"capital_revenue":184111.0,"transfer_revenue":177059.0,"current_expense":1279689.27,"capital_expense":991712.11,"budget_balance":23387.61,"cash_current":3528437.07,"cash_previous":3505049.46,"population_mid_year":177,"expense_per_capita":12832.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":16732700.0,"revenue_adjusted":17965700.0,"revenue_actual":13277509.44,"expense_approved":27033600.0,"expense_adjusted":28792600.0,"expense_actual":22872886.1,"tax_revenue":1881220.97,"nontax_revenue":354148.62,"capital_revenue":305080.0,"transfer_revenue":10737059.85,"current_expense":1375970.41,"capital_expense":21496915.69,"budget_balance":-9595376.66,"cash_current":989413.11,"cash_previous":3528437.07,"population_mid_year":168,"expense_per_capita":136148.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":11885000.0,"revenue_adjusted":12590200.0,"revenue_actual":12098156.79,"expense_approved":7811700.0,"expense_adjusted":8627700.0,"expense_actual":7437089.44,"tax_revenue":2057064.47,"nontax_revenue":518130.96,"capital_revenue":7070.0,"transfer_revenue":9515891.36,"current_expense":1584978.29,"capital_expense":5852111.15,"budget_balance":4661067.35,"cash_current":1464898.55,"cash_previous":989413.11,"population_mid_year":164,"expense_per_capita":45348.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2462800.0,"revenue_adjusted":4212300.0,"revenue_actual":3956334.13,"expense_approved":2092800.0,"expense_adjusted":3855900.0,"expense_actual":3232035.63,"tax_revenue":2219213.66,"nontax_revenue":461233.47,"capital_revenue":280700.0,"transfer_revenue":995187.0,"current_expense":2115588.83,"capital_expense":1116446.8,"budget_balance":724298.5,"cash_current":1604821.05,"cash_previous":1464898.55,"population_mid_year":162,"expense_per_capita":19950.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2294600.0,"revenue_adjusted":5985600.0,"revenue_actual":5699441.47,"expense_approved":2306900.0,"expense_adjusted":6744400.0,"expense_actual":5736512.06,"tax_revenue":2464774.48,"nontax_revenue":618796.49,"capital_revenue":358555.0,"transfer_revenue":2257315.5,"current_expense":2250004.81,"capital_expense":3486507.25,"budget_balance":-37070.59,"cash_current":1198374.46,"cash_previous":1604821.05,"population_mid_year":165,"expense_per_capita":34766.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2319700.0,"revenue_adjusted":4640990.0,"revenue_actual":4559986.68,"expense_approved":2071500.0,"expense_adjusted":3826400.0,"expense_actual":3470958.65,"tax_revenue":2886915.4,"nontax_revenue":510830.28,"capital_revenue":7350.0,"transfer_revenue":1154891.0,"current_expense":1991734.85,"capital_expense":1479223.8,"budget_balance":1089028.03,"cash_current":1918026.49,"cash_previous":1198374.46,"population_mid_year":169,"expense_per_capita":20538.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2829700.0,"revenue_adjusted":5823050.0,"revenue_actual":5371039.13,"expense_approved":2459700.0,"expense_adjusted":5793050.0,"expense_actual":5408806.44,"tax_revenue":3088444.43,"nontax_revenue":338472.5,"capital_revenue":313905.2,"transfer_revenue":1630217.0,"current_expense":2925354.64,"capital_expense":2483451.8,"budget_balance":-37767.31,"cash_current":1510883.18,"cash_previous":1918026.49,"population_mid_year":171,"expense_per_capita":31630.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3286800.0,"revenue_adjusted":4287200.0,"revenue_actual":4176341.18,"expense_approved":2916800.0,"expense_adjusted":4122100.0,"expense_actual":3279765.51,"tax_revenue":3295980.98,"nontax_revenue":330460.2,"capital_revenue":11450.0,"transfer_revenue":538450.0,"current_expense":3037381.71,"capital_expense":242383.8,"budget_balance":896575.67,"cash_current":2038082.85,"cash_previous":1510883.18,"population_mid_year":178,"expense_per_capita":18425.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3547600.0,"revenue_adjusted":5522700.0,"revenue_actual":5582893.25,"expense_approved":3383000.0,"expense_adjusted":5206200.0,"expense_actual":4559623.52,"tax_revenue":3135344.4,"nontax_revenue":342404.85,"capital_revenue":329933.0,"transfer_revenue":1775211.0,"current_expense":2716202.72,"capital_expense":1843420.8,"budget_balance":1023269.73,"cash_current":2696976.58,"cash_previous":2038082.85,"population_mid_year":175,"expense_per_capita":26054.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3633800.0,"revenue_adjusted":13845400.0,"revenue_actual":13765398.77,"expense_approved":3478800.0,"expense_adjusted":15799400.0,"expense_actual":14614657.09,"tax_revenue":3780433.37,"nontax_revenue":528081.74,"capital_revenue":40000.0,"transfer_revenue":9416883.66,"current_expense":6356290.8,"capital_expense":8258366.29,"budget_balance":-849258.32,"cash_current":1693342.26,"cash_previous":2696976.58,"population_mid_year":171,"expense_per_capita":85465.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3634000.0,"revenue_adjusted":6477100.0,"revenue_actual":6393755.03,"expense_approved":4927500.0,"expense_adjusted":10425900.0,"expense_actual":9692204.69,"tax_revenue":4197081.93,"nontax_revenue":1103017.27,"capital_revenue":172823.0,"transfer_revenue":920832.83,"current_expense":3224624.43,"capital_expense":6467580.26,"budget_balance":-3298449.66,"cash_current":1084445.6,"cash_previous":1693342.26,"population_mid_year":175,"expense_per_capita":55384.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7907600.0,"revenue_adjusted":10099700.0,"revenue_actual":9953704.55,"expense_approved":4319500.0,"expense_adjusted":6263250.0,"expense_actual":5299881.57,"tax_revenue":4747436.14,"nontax_revenue":1237994.5,"capital_revenue":56400.0,"transfer_revenue":3911873.91,"current_expense":3992610.98,"capital_expense":1307270.59,"budget_balance":4653822.98,"cash_current":2758576.79,"cash_previous":1084445.6,"population_mid_year":170,"expense_per_capita":31175.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5975300.0,"revenue_adjusted":10965600.0,"revenue_actual":10626297.35,"expense_approved":6575300.0,"expense_adjusted":11471350.0,"expense_actual":9866157.81,"tax_revenue":5045444.48,"nontax_revenue":1556657.87,"capital_revenue":18858.0,"transfer_revenue":4005337.0,"current_expense":7251596.09,"capital_expense":2614561.72,"budget_balance":760139.54,"cash_current":3518716.33,"cash_previous":2758576.79,"population_mid_year":175,"expense_per_capita":56378.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6997100.0,"revenue_adjusted":8479950.0,"revenue_actual":8256341.59,"expense_approved":6800500.0,"expense_adjusted":8618750.0,"expense_actual":7162954.27,"tax_revenue":4926683.23,"nontax_revenue":966312.48,"capital_revenue":0.0,"transfer_revenue":2363345.88,"current_expense":3683021.5,"capital_expense":3479932.77,"budget_balance":1093387.32,"cash_current":4612103.65,"cash_previous":3518716.33,"population_mid_year":186,"expense_per_capita":38510.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}