{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637114","national_id":"00637114","name":"Vranovská Ves","currency_code":"CZK","history_path":"/data/municipal-history/00637114.json"},"series":[{"year":2010,"revenue_approved":2007200.0,"revenue_adjusted":2804300.0,"revenue_actual":2868110.0,"expense_approved":2035700.0,"expense_adjusted":3214200.0,"expense_actual":2880580.0,"tax_revenue":2082910.0,"nontax_revenue":236390.0,"capital_revenue":432870.0,"transfer_revenue":115940.0,"current_expense":1966250.0,"capital_expense":914330.0,"budget_balance":-12470.0,"cash_current":571340.0,"cash_previous":453720.0,"population_mid_year":271,"expense_per_capita":10629.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4278000.0,"revenue_adjusted":7128000.0,"revenue_actual":7017195.09,"expense_approved":3978000.0,"expense_adjusted":5495800.0,"expense_actual":4956869.4,"tax_revenue":2293879.81,"nontax_revenue":3575450.28,"capital_revenue":1016320.0,"transfer_revenue":131545.0,"current_expense":3218814.4,"capital_expense":1738055.0,"budget_balance":2060325.69,"cash_current":2331665.28,"cash_previous":571339.59,"population_mid_year":274,"expense_per_capita":18090.76,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4148900.0,"revenue_adjusted":9216600.0,"revenue_actual":9174914.94,"expense_approved":5735900.0,"expense_adjusted":5933700.0,"expense_actual":5364531.2,"tax_revenue":2508333.53,"nontax_revenue":6569921.41,"capital_revenue":16320.0,"transfer_revenue":80340.0,"current_expense":3954611.6,"capital_expense":1409919.6,"budget_balance":3810383.74,"cash_current":6020895.42,"cash_previous":2331665.28,"population_mid_year":278,"expense_per_capita":19296.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3865900.0,"revenue_adjusted":4406500.0,"revenue_actual":4368533.37,"expense_approved":5593900.0,"expense_adjusted":5948900.0,"expense_actual":4901198.99,"tax_revenue":2876182.95,"nontax_revenue":1396774.92,"capital_revenue":3840.0,"transfer_revenue":91735.5,"current_expense":4430416.39,"capital_expense":470782.6,"budget_balance":-532665.62,"cash_current":5507732.0,"cash_previous":6020895.42,"population_mid_year":278,"expense_per_capita":17630.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4285500.0,"revenue_adjusted":5978900.0,"revenue_actual":5956610.16,"expense_approved":4525500.0,"expense_adjusted":6134300.0,"expense_actual":5590397.69,"tax_revenue":3075423.57,"nontax_revenue":1401648.64,"capital_revenue":0.0,"transfer_revenue":1479537.95,"current_expense":3599666.84,"capital_expense":1990730.85,"budget_balance":366212.47,"cash_current":6049603.47,"cash_previous":5507732.0,"population_mid_year":292,"expense_per_capita":19145.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":19681900.0,"revenue_adjusted":19858900.0,"revenue_actual":19611078.47,"expense_approved":24721600.0,"expense_adjusted":25631300.0,"expense_actual":23955763.51,"tax_revenue":3197401.08,"nontax_revenue":1819595.94,"capital_revenue":0.0,"transfer_revenue":14594081.45,"current_expense":353186.13,"capital_expense":23602577.38,"budget_balance":-4344685.04,"cash_current":4593586.52,"cash_previous":6049603.47,"population_mid_year":292,"expense_per_capita":82040.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6970600.0,"revenue_adjusted":7955400.0,"revenue_actual":8119785.72,"expense_approved":5346700.0,"expense_adjusted":7398000.0,"expense_actual":5586523.56,"tax_revenue":3447895.0,"nontax_revenue":3722356.5,"capital_revenue":280.0,"transfer_revenue":949254.22,"current_expense":5263786.69,"capital_expense":322736.87,"budget_balance":2533262.16,"cash_current":6014685.75,"cash_previous":4593586.52,"population_mid_year":289,"expense_per_capita":19330.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":7038600.0,"revenue_adjusted":7676700.0,"revenue_actual":8209062.92,"expense_approved":5444600.0,"expense_adjusted":6346400.0,"expense_actual":4902714.6,"tax_revenue":3934771.77,"nontax_revenue":3641642.15,"capital_revenue":0.0,"transfer_revenue":632649.0,"current_expense":3542782.6,"capital_expense":1359932.0,"budget_balance":3306348.32,"cash_current":8325138.27,"cash_previous":6014685.75,"population_mid_year":303,"expense_per_capita":16180.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7630000.0,"revenue_adjusted":9077700.0,"revenue_actual":9429688.27,"expense_approved":7000000.0,"expense_adjusted":8447700.0,"expense_actual":6917871.88,"tax_revenue":4270034.99,"nontax_revenue":3678320.28,"capital_revenue":30196.0,"transfer_revenue":1451137.0,"current_expense":4065887.97,"capital_expense":2851983.91,"budget_balance":2511816.39,"cash_current":9837188.01,"cash_previous":8325138.27,"population_mid_year":299,"expense_per_capita":23136.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":8101100.0,"revenue_adjusted":9185400.0,"revenue_actual":9472359.88,"expense_approved":9001100.0,"expense_adjusted":9285900.0,"expense_actual":4637408.44,"tax_revenue":4622982.52,"nontax_revenue":3855977.36,"capital_revenue":840000.0,"transfer_revenue":153400.0,"current_expense":4111325.12,"capital_expense":526083.32,"budget_balance":4834951.44,"cash_current":14672139.45,"cash_previous":9837188.01,"population_mid_year":308,"expense_per_capita":15056.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10734800.0,"revenue_adjusted":10532200.0,"revenue_actual":10814772.37,"expense_approved":17654800.0,"expense_adjusted":17840500.0,"expense_actual":9815792.26,"tax_revenue":4601157.08,"nontax_revenue":3756645.29,"capital_revenue":1942028.0,"transfer_revenue":514942.0,"current_expense":5199933.26,"capital_expense":4615859.0,"budget_balance":998980.11,"cash_current":15679152.06,"cash_previous":14672139.45,"population_mid_year":307,"expense_per_capita":31973.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":7309800.0,"revenue_adjusted":9555000.0,"revenue_actual":9314842.5,"expense_approved":12291800.0,"expense_adjusted":14537000.0,"expense_actual":6886387.14,"tax_revenue":5220476.78,"nontax_revenue":3831664.86,"capital_revenue":0.0,"transfer_revenue":262700.86,"current_expense":5418485.23,"capital_expense":1467901.91,"budget_balance":2428455.36,"cash_current":18113082.12,"cash_previous":15679152.06,"population_mid_year":299,"expense_per_capita":23031.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7673000.0,"revenue_adjusted":9723300.0,"revenue_actual":10816567.59,"expense_approved":23289000.0,"expense_adjusted":24452900.0,"expense_actual":6524194.41,"tax_revenue":5424445.47,"nontax_revenue":4227726.33,"capital_revenue":0.0,"transfer_revenue":1164395.79,"current_expense":4280925.93,"capital_expense":2243268.48,"budget_balance":4292373.18,"cash_current":22405455.3,"cash_previous":18113082.12,"population_mid_year":302,"expense_per_capita":21603.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8450600.0,"revenue_adjusted":9424200.0,"revenue_actual":11389985.06,"expense_approved":28372100.0,"expense_adjusted":29345700.0,"expense_actual":8935686.29,"tax_revenue":6090962.72,"nontax_revenue":5063846.34,"capital_revenue":16776.0,"transfer_revenue":218400.0,"current_expense":4600917.44,"capital_expense":4334768.85,"budget_balance":2454298.77,"cash_current":24862231.02,"cash_previous":22405455.3,"population_mid_year":291,"expense_per_capita":30706.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9415100.0,"revenue_adjusted":10340700.0,"revenue_actual":11059850.1,"expense_approved":26999800.0,"expense_adjusted":27925400.0,"expense_actual":5259757.74,"tax_revenue":6203522.93,"nontax_revenue":4716467.17,"capital_revenue":4560.0,"transfer_revenue":135300.0,"current_expense":4673895.74,"capital_expense":585862.0,"budget_balance":5800092.36,"cash_current":30662323.38,"cash_previous":24862231.02,"population_mid_year":292,"expense_per_capita":18012.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":9582000.0,"revenue_adjusted":11996900.0,"revenue_actual":12707325.35,"expense_approved":53327700.0,"expense_adjusted":55742600.0,"expense_actual":37595053.61,"tax_revenue":6655930.84,"nontax_revenue":4831886.5,"capital_revenue":662358.01,"transfer_revenue":557150.0,"current_expense":5517403.06,"capital_expense":32077650.55,"budget_balance":-24887728.26,"cash_current":21107363.74,"cash_previous":30662323.38,"population_mid_year":281,"expense_per_capita":133790.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}