{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637106","national_id":"00637106","name":"Vracovice","currency_code":"CZK","history_path":"/data/municipal-history/00637106.json"},"series":[{"year":2010,"revenue_approved":2365500.0,"revenue_adjusted":2922000.0,"revenue_actual":2919830.0,"expense_approved":2365500.0,"expense_adjusted":2922000.0,"expense_actual":2113300.0,"tax_revenue":1752140.0,"nontax_revenue":326200.0,"capital_revenue":344350.0,"transfer_revenue":497140.0,"current_expense":2026460.0,"capital_expense":86840.0,"budget_balance":806530.0,"cash_current":2617890.0,"cash_previous":1808240.0,"population_mid_year":190,"expense_per_capita":11122.63,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2136800.0,"revenue_adjusted":2915500.0,"revenue_actual":2851102.33,"expense_approved":2136800.0,"expense_adjusted":2915500.0,"expense_actual":2510299.8,"tax_revenue":1918330.74,"nontax_revenue":303656.59,"capital_revenue":0.0,"transfer_revenue":629115.0,"current_expense":2235183.8,"capital_expense":275116.0,"budget_balance":340802.53,"cash_current":2955591.71,"cash_previous":2617890.18,"population_mid_year":200,"expense_per_capita":12551.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2200100.0,"revenue_adjusted":2794600.0,"revenue_actual":2668165.13,"expense_approved":2200100.0,"expense_adjusted":2794600.0,"expense_actual":2099583.3,"tax_revenue":1888798.33,"nontax_revenue":318006.8,"capital_revenue":0.0,"transfer_revenue":461360.0,"current_expense":1843612.1,"capital_expense":255971.2,"budget_balance":568581.83,"cash_current":3524173.54,"cash_previous":2955591.71,"population_mid_year":203,"expense_per_capita":10342.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2268400.0,"revenue_adjusted":2899700.0,"revenue_actual":2831270.47,"expense_approved":2268400.0,"expense_adjusted":2899700.0,"expense_actual":1759485.91,"tax_revenue":2225815.6,"nontax_revenue":347048.87,"capital_revenue":9210.0,"transfer_revenue":249196.0,"current_expense":1759485.91,"capital_expense":0.0,"budget_balance":1071784.56,"cash_current":4595958.1,"cash_previous":3524173.54,"population_mid_year":203,"expense_per_capita":8667.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2558100.0,"revenue_adjusted":3165100.0,"revenue_actual":3128455.7,"expense_approved":4615100.0,"expense_adjusted":5222100.0,"expense_actual":2741572.8,"tax_revenue":2337805.1,"nontax_revenue":394005.6,"capital_revenue":245.0,"transfer_revenue":396400.0,"current_expense":1986230.8,"capital_expense":755342.0,"budget_balance":386882.9,"cash_current":4983341.0,"cash_previous":4595958.1,"population_mid_year":202,"expense_per_capita":13572.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2757900.0,"revenue_adjusted":3510700.0,"revenue_actual":3476970.71,"expense_approved":5757900.0,"expense_adjusted":6510700.0,"expense_actual":4696063.65,"tax_revenue":2402844.27,"nontax_revenue":399940.44,"capital_revenue":0.0,"transfer_revenue":674186.0,"current_expense":2203524.65,"capital_expense":2492539.0,"budget_balance":-1219092.94,"cash_current":4763748.06,"cash_previous":4983341.0,"population_mid_year":197,"expense_per_capita":23837.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2915900.0,"revenue_adjusted":3526600.0,"revenue_actual":3479601.09,"expense_approved":2770900.0,"expense_adjusted":4881600.0,"expense_actual":3965692.91,"tax_revenue":2561501.59,"nontax_revenue":351401.5,"capital_revenue":42000.0,"transfer_revenue":524698.0,"current_expense":3155508.91,"capital_expense":810184.0,"budget_balance":-486091.82,"cash_current":4132656.24,"cash_previous":4763748.06,"population_mid_year":197,"expense_per_capita":20130.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2730400.0,"revenue_adjusted":3400800.0,"revenue_actual":3292811.18,"expense_approved":3166900.0,"expense_adjusted":4475200.0,"expense_actual":2935383.59,"tax_revenue":2792653.97,"nontax_revenue":368992.21,"capital_revenue":14200.0,"transfer_revenue":116965.0,"current_expense":2179524.59,"capital_expense":755859.0,"budget_balance":357427.59,"cash_current":4345083.83,"cash_previous":4132656.24,"population_mid_year":190,"expense_per_capita":15449.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3243500.0,"revenue_adjusted":3984000.0,"revenue_actual":3864099.6,"expense_approved":3906000.0,"expense_adjusted":4216500.0,"expense_actual":3283935.72,"tax_revenue":2992301.93,"nontax_revenue":422523.67,"capital_revenue":289510.0,"transfer_revenue":159764.0,"current_expense":2736148.52,"capital_expense":547787.2,"budget_balance":580163.88,"cash_current":4780247.71,"cash_previous":4345083.83,"population_mid_year":194,"expense_per_capita":16927.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3283600.0,"revenue_adjusted":3660250.0,"revenue_actual":3882320.19,"expense_approved":5791000.0,"expense_adjusted":6976350.0,"expense_actual":3919502.33,"tax_revenue":3275448.79,"nontax_revenue":423523.4,"capital_revenue":0.0,"transfer_revenue":183348.0,"current_expense":2791866.24,"capital_expense":1127636.09,"budget_balance":-37182.14,"cash_current":4598065.57,"cash_previous":4780247.71,"population_mid_year":189,"expense_per_capita":20738.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3528600.0,"revenue_adjusted":3963800.0,"revenue_actual":3952226.71,"expense_approved":3733300.0,"expense_adjusted":4109500.0,"expense_actual":2430982.6,"tax_revenue":3055375.03,"nontax_revenue":504251.68,"capital_revenue":0.0,"transfer_revenue":392600.0,"current_expense":2309322.25,"capital_expense":121660.35,"budget_balance":1521244.11,"cash_current":5974309.68,"cash_previous":4598065.57,"population_mid_year":197,"expense_per_capita":12340.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3336300.0,"revenue_adjusted":3614200.0,"revenue_actual":4322058.39,"expense_approved":3336300.0,"expense_adjusted":3699100.0,"expense_actual":2491242.83,"tax_revenue":3485488.37,"nontax_revenue":592092.87,"capital_revenue":0.0,"transfer_revenue":244477.15,"current_expense":2491242.83,"capital_expense":0.0,"budget_balance":1830815.56,"cash_current":7660125.24,"cash_previous":5974309.68,"population_mid_year":195,"expense_per_capita":12775.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3767300.0,"revenue_adjusted":4241800.0,"revenue_actual":4853018.64,"expense_approved":4405800.0,"expense_adjusted":4926100.0,"expense_actual":3851736.55,"tax_revenue":3879261.47,"nontax_revenue":625391.88,"capital_revenue":14435.0,"transfer_revenue":333930.29,"current_expense":3094258.15,"capital_expense":757478.4,"budget_balance":1001282.09,"cash_current":8537567.33,"cash_previous":7660125.24,"population_mid_year":188,"expense_per_capita":20487.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4287600.0,"revenue_adjusted":4804700.0,"revenue_actual":5757736.93,"expense_approved":5976900.0,"expense_adjusted":13021200.0,"expense_actual":11903297.07,"tax_revenue":4324135.59,"nontax_revenue":866101.34,"capital_revenue":0.0,"transfer_revenue":567500.0,"current_expense":11522871.47,"capital_expense":380425.6,"budget_balance":-6145560.14,"cash_current":2392007.19,"cash_previous":8537567.33,"population_mid_year":193,"expense_per_capita":61675.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4919000.0,"revenue_adjusted":7579000.0,"revenue_actual":7967189.84,"expense_approved":4919000.0,"expense_adjusted":6700000.0,"expense_actual":5423949.88,"tax_revenue":4609058.99,"nontax_revenue":649805.85,"capital_revenue":33000.0,"transfer_revenue":2675325.0,"current_expense":3699910.44,"capital_expense":1724039.44,"budget_balance":2543239.96,"cash_current":4935247.15,"cash_previous":2392007.19,"population_mid_year":189,"expense_per_capita":28698.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4629400.0,"revenue_adjusted":5072800.0,"revenue_actual":5922810.4,"expense_approved":5201050.0,"expense_adjusted":5989450.0,"expense_actual":5096235.54,"tax_revenue":4691813.58,"nontax_revenue":720146.82,"capital_revenue":4050.0,"transfer_revenue":506800.0,"current_expense":4515847.91,"capital_expense":580387.63,"budget_balance":826574.86,"cash_current":5769010.01,"cash_previous":4935247.15,"population_mid_year":188,"expense_per_capita":27107.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}