{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637092","national_id":"00637092","name":"Vítonice","currency_code":"CZK","history_path":"/data/municipal-history/00637092.json"},"series":[{"year":2010,"revenue_approved":2934000.0,"revenue_adjusted":3537400.0,"revenue_actual":3263280.0,"expense_approved":2934000.0,"expense_adjusted":3537400.0,"expense_actual":2782630.0,"tax_revenue":2432060.0,"nontax_revenue":378090.0,"capital_revenue":16980.0,"transfer_revenue":436150.0,"current_expense":1900640.0,"capital_expense":881990.0,"budget_balance":480650.0,"cash_current":2733470.0,"cash_previous":2252790.0,"population_mid_year":246,"expense_per_capita":11311.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2796600.0,"revenue_adjusted":3495500.0,"revenue_actual":3243990.3,"expense_approved":2796600.0,"expense_adjusted":3495500.0,"expense_actual":2834560.62,"tax_revenue":2430846.53,"nontax_revenue":247261.77,"capital_revenue":131405.0,"transfer_revenue":434477.0,"current_expense":2275678.62,"capital_expense":558882.0,"budget_balance":409429.68,"cash_current":3142897.16,"cash_previous":2733467.48,"population_mid_year":247,"expense_per_capita":11475.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3092700.0,"revenue_adjusted":3948400.0,"revenue_actual":3683593.96,"expense_approved":3092700.0,"expense_adjusted":4590900.0,"expense_actual":4201341.18,"tax_revenue":2488982.5,"nontax_revenue":422511.46,"capital_revenue":257520.0,"transfer_revenue":514580.0,"current_expense":2126208.18,"capital_expense":2075133.0,"budget_balance":-517747.22,"cash_current":2625149.94,"cash_previous":3142897.16,"population_mid_year":251,"expense_per_capita":16738.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2930800.0,"revenue_adjusted":3758300.0,"revenue_actual":3601193.43,"expense_approved":4706500.0,"expense_adjusted":5666100.0,"expense_actual":4033588.61,"tax_revenue":2905898.29,"nontax_revenue":255567.64,"capital_revenue":183120.0,"transfer_revenue":256607.5,"current_expense":2195009.61,"capital_expense":1838579.0,"budget_balance":-432395.18,"cash_current":2192754.76,"cash_previous":2625149.94,"population_mid_year":250,"expense_per_capita":16134.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3965800.0,"revenue_adjusted":5144500.0,"revenue_actual":5083602.79,"expense_approved":3965800.0,"expense_adjusted":8210900.0,"expense_actual":4975932.53,"tax_revenue":3205803.27,"nontax_revenue":307558.52,"capital_revenue":31285.0,"transfer_revenue":1538956.0,"current_expense":2155168.53,"capital_expense":2820764.0,"budget_balance":107670.26,"cash_current":3300425.02,"cash_previous":2192754.76,"population_mid_year":249,"expense_per_capita":19983.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2971200.0,"revenue_adjusted":3807100.0,"revenue_actual":3627768.8,"expense_approved":2971200.0,"expense_adjusted":9676000.0,"expense_actual":9321916.8,"tax_revenue":3252949.67,"nontax_revenue":137044.13,"capital_revenue":8375.0,"transfer_revenue":229400.0,"current_expense":3637022.8,"capital_expense":5684894.0,"budget_balance":-5694148.0,"cash_current":306277.02,"cash_previous":3300425.02,"population_mid_year":255,"expense_per_capita":36556.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2952700.0,"revenue_adjusted":3968100.0,"revenue_actual":4611791.22,"expense_approved":2296400.0,"expense_adjusted":3490900.0,"expense_actual":3024088.39,"tax_revenue":3528785.15,"nontax_revenue":474006.07,"capital_revenue":0.0,"transfer_revenue":609000.0,"current_expense":3021063.39,"capital_expense":3025.0,"budget_balance":1587702.83,"cash_current":1363979.85,"cash_previous":306277.02,"population_mid_year":266,"expense_per_capita":11368.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3111000.0,"revenue_adjusted":4738500.0,"revenue_actual":5191597.57,"expense_approved":2559300.0,"expense_adjusted":5334700.0,"expense_actual":3791163.32,"tax_revenue":3932193.21,"nontax_revenue":403486.36,"capital_revenue":100620.0,"transfer_revenue":755298.0,"current_expense":3053088.32,"capital_expense":738075.0,"budget_balance":1400434.25,"cash_current":2234414.1,"cash_previous":1363979.85,"population_mid_year":262,"expense_per_capita":14470.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3772900.0,"revenue_adjusted":5471900.0,"revenue_actual":6081463.16,"expense_approved":3652500.0,"expense_adjusted":5767800.0,"expense_actual":4932635.68,"tax_revenue":4153739.31,"nontax_revenue":163018.59,"capital_revenue":270660.0,"transfer_revenue":1494045.26,"current_expense":2788514.48,"capital_expense":2144121.2,"budget_balance":1148827.48,"cash_current":2853241.58,"cash_previous":2234414.1,"population_mid_year":252,"expense_per_capita":19573.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3709800.0,"revenue_adjusted":4077100.0,"revenue_actual":4652539.43,"expense_approved":3070400.0,"expense_adjusted":4048300.0,"expense_actual":3550026.54,"tax_revenue":4283743.59,"nontax_revenue":127895.84,"capital_revenue":52000.0,"transfer_revenue":188900.0,"current_expense":3110979.94,"capital_expense":439046.6,"budget_balance":1102512.89,"cash_current":3425754.47,"cash_previous":2853241.58,"population_mid_year":250,"expense_per_capita":14200.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3914800.0,"revenue_adjusted":4686600.0,"revenue_actual":4623011.1,"expense_approved":4792000.0,"expense_adjusted":5074502.0,"expense_actual":3928474.51,"tax_revenue":4074104.22,"nontax_revenue":108967.88,"capital_revenue":0.0,"transfer_revenue":439939.0,"current_expense":2601056.75,"capital_expense":1327417.76,"budget_balance":694536.59,"cash_current":3590291.06,"cash_previous":3425754.47,"population_mid_year":249,"expense_per_capita":15777.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4193290.0,"revenue_adjusted":9525290.0,"revenue_actual":9259666.9,"expense_approved":4700660.0,"expense_adjusted":9180560.0,"expense_actual":7395824.98,"tax_revenue":4471722.75,"nontax_revenue":1080898.5,"capital_revenue":192297.0,"transfer_revenue":3514748.65,"current_expense":3033421.71,"capital_expense":4362403.27,"budget_balance":1863841.92,"cash_current":4924132.98,"cash_previous":3590291.06,"population_mid_year":254,"expense_per_capita":29117.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4798278.0,"revenue_adjusted":6070778.0,"revenue_actual":5869296.11,"expense_approved":5472700.0,"expense_adjusted":6372382.0,"expense_actual":4249397.34,"tax_revenue":5186256.05,"nontax_revenue":99166.63,"capital_revenue":0.0,"transfer_revenue":583873.43,"current_expense":3335356.26,"capital_expense":914041.08,"budget_balance":1619898.77,"cash_current":6024031.75,"cash_previous":4924132.98,"population_mid_year":282,"expense_per_capita":15068.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6409100.0,"revenue_adjusted":7556800.0,"revenue_actual":7860862.75,"expense_approved":6544600.0,"expense_adjusted":7671900.0,"expense_actual":3801548.06,"tax_revenue":6696878.16,"nontax_revenue":98884.59,"capital_revenue":786600.0,"transfer_revenue":278500.0,"current_expense":3733951.46,"capital_expense":67596.6,"budget_balance":4059314.69,"cash_current":10083346.44,"cash_previous":6024031.75,"population_mid_year":338,"expense_per_capita":11247.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":7601845.0,"revenue_adjusted":9022000.0,"revenue_actual":8660998.34,"expense_approved":7613000.0,"expense_adjusted":8421400.0,"expense_actual":4402478.51,"tax_revenue":7166056.95,"nontax_revenue":302758.39,"capital_revenue":990883.0,"transfer_revenue":201300.0,"current_expense":3795541.02,"capital_expense":606937.49,"budget_balance":4258519.83,"cash_current":14341866.27,"cash_previous":10083346.44,"population_mid_year":300,"expense_per_capita":14674.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8712000.0,"revenue_adjusted":9407500.0,"revenue_actual":7610985.13,"expense_approved":11613100.0,"expense_adjusted":13226800.0,"expense_actual":5669570.78,"tax_revenue":7060023.3,"nontax_revenue":355641.83,"capital_revenue":6320.0,"transfer_revenue":189000.0,"current_expense":5144134.18,"capital_expense":525436.6,"budget_balance":1941414.35,"cash_current":16283280.62,"cash_previous":14341866.27,"population_mid_year":288,"expense_per_capita":19686.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
