{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637076","national_id":"00637076","name":"Velký Karlov","currency_code":"CZK","history_path":"/data/municipal-history/00637076.json"},"series":[{"year":2010,"revenue_approved":8185300.0,"revenue_adjusted":9649900.0,"revenue_actual":9427710.0,"expense_approved":6958700.0,"expense_adjusted":12358200.0,"expense_actual":11935530.0,"tax_revenue":4226190.0,"nontax_revenue":2895940.0,"capital_revenue":1640220.0,"transfer_revenue":665360.0,"current_expense":5051230.0,"capital_expense":6884300.0,"budget_balance":-2507820.0,"cash_current":1387140.0,"cash_previous":2153190.0,"population_mid_year":438,"expense_per_capita":27250.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":10285200.0,"revenue_adjusted":11009100.0,"revenue_actual":11569900.09,"expense_approved":15188200.0,"expense_adjusted":15937600.0,"expense_actual":5542352.79,"tax_revenue":4260566.64,"nontax_revenue":2393957.45,"capital_revenue":6510.0,"transfer_revenue":4908866.0,"current_expense":5521376.79,"capital_expense":20976.0,"budget_balance":6027547.3,"cash_current":4302447.91,"cash_previous":1387142.36,"population_mid_year":437,"expense_per_capita":12682.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":6191000.0,"revenue_adjusted":10965800.0,"revenue_actual":11199638.06,"expense_approved":6067000.0,"expense_adjusted":13806300.0,"expense_actual":12638612.15,"tax_revenue":4103152.28,"nontax_revenue":2402627.78,"capital_revenue":27459.0,"transfer_revenue":4666399.0,"current_expense":5533240.55,"capital_expense":7105371.6,"budget_balance":-1438974.09,"cash_current":3264027.78,"cash_previous":4302447.91,"population_mid_year":425,"expense_per_capita":29737.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8403000.0,"revenue_adjusted":10019700.0,"revenue_actual":10704541.34,"expense_approved":8387000.0,"expense_adjusted":12350900.0,"expense_actual":11695664.72,"tax_revenue":4849881.74,"nontax_revenue":2697126.6,"capital_revenue":2862.0,"transfer_revenue":3154671.0,"current_expense":7047982.09,"capital_expense":4647682.63,"budget_balance":-991123.38,"cash_current":2146973.98,"cash_previous":3264027.78,"population_mid_year":437,"expense_per_capita":26763.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":7777000.0,"revenue_adjusted":12473000.0,"revenue_actual":12845825.18,"expense_approved":7643000.0,"expense_adjusted":12439300.0,"expense_actual":8103683.6,"tax_revenue":5216674.88,"nontax_revenue":3031221.18,"capital_revenue":0.0,"transfer_revenue":4597929.12,"current_expense":6425500.2,"capital_expense":1678183.4,"budget_balance":4742141.58,"cash_current":6759279.55,"cash_previous":2146973.98,"population_mid_year":420,"expense_per_capita":19294.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":8277000.0,"revenue_adjusted":12959200.0,"revenue_actual":13419066.82,"expense_approved":8998000.0,"expense_adjusted":15279700.0,"expense_actual":11912411.75,"tax_revenue":5099726.67,"nontax_revenue":3481925.63,"capital_revenue":409484.0,"transfer_revenue":4427930.52,"current_expense":8280043.65,"capital_expense":3632368.1,"budget_balance":1506655.07,"cash_current":8459194.07,"cash_previous":6759279.55,"population_mid_year":415,"expense_per_capita":28704.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8297000.0,"revenue_adjusted":9662700.0,"revenue_actual":10061397.37,"expense_approved":9514000.0,"expense_adjusted":11584300.0,"expense_actual":10333049.85,"tax_revenue":5936123.7,"nontax_revenue":2978042.67,"capital_revenue":53500.0,"transfer_revenue":1093731.0,"current_expense":6805626.25,"capital_expense":3527423.6,"budget_balance":-271652.48,"cash_current":8066992.21,"cash_previous":8459194.07,"population_mid_year":411,"expense_per_capita":25141.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":9166200.0,"revenue_adjusted":11453000.0,"revenue_actual":12288928.58,"expense_approved":11929600.0,"expense_adjusted":14258400.0,"expense_actual":11151721.32,"tax_revenue":6506938.4,"nontax_revenue":3481286.18,"capital_revenue":313550.0,"transfer_revenue":1987154.0,"current_expense":9430052.32,"capital_expense":1721669.0,"budget_balance":1137207.26,"cash_current":9055711.06,"cash_previous":8066992.21,"population_mid_year":396,"expense_per_capita":28160.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":21020200.0,"revenue_adjusted":24684500.0,"revenue_actual":24595225.8,"expense_approved":23582700.0,"expense_adjusted":30245300.0,"expense_actual":24992046.33,"tax_revenue":6634270.47,"nontax_revenue":4158942.83,"capital_revenue":363750.0,"transfer_revenue":13438262.5,"current_expense":14155385.63,"capital_expense":10836660.7,"budget_balance":-396820.53,"cash_current":8523819.5,"cash_previous":9055711.06,"population_mid_year":390,"expense_per_capita":64082.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":10413300.0,"revenue_adjusted":11072600.0,"revenue_actual":11557117.66,"expense_approved":13408500.0,"expense_adjusted":14810700.0,"expense_actual":9159727.72,"tax_revenue":7280246.55,"nontax_revenue":3837102.11,"capital_revenue":122650.0,"transfer_revenue":317119.0,"current_expense":8467344.09,"capital_expense":692383.63,"budget_balance":2397389.94,"cash_current":10771281.12,"cash_previous":8523819.5,"population_mid_year":390,"expense_per_capita":23486.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":10457600.0,"revenue_adjusted":18023900.0,"revenue_actual":17842939.1,"expense_approved":15173300.0,"expense_adjusted":22998400.0,"expense_actual":18624474.41,"tax_revenue":6740450.92,"nontax_revenue":3766544.18,"capital_revenue":52300.0,"transfer_revenue":7283644.0,"current_expense":7503181.41,"capital_expense":11121293.0,"budget_balance":-781535.31,"cash_current":10708862.24,"cash_previous":10771281.12,"population_mid_year":400,"expense_per_capita":46561.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":9743800.0,"revenue_adjusted":10661900.0,"revenue_actual":12491608.17,"expense_approved":13746800.0,"expense_adjusted":17863100.0,"expense_actual":15977084.18,"tax_revenue":7815111.22,"nontax_revenue":4244336.37,"capital_revenue":500.0,"transfer_revenue":431660.58,"current_expense":8032686.83,"capital_expense":7944397.35,"budget_balance":-3485476.01,"cash_current":6726219.64,"cash_previous":10708862.24,"population_mid_year":405,"expense_per_capita":39449.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":16476000.0,"revenue_adjusted":17719600.0,"revenue_actual":17988627.06,"expense_approved":17701600.0,"expense_adjusted":20806200.0,"expense_actual":18591806.22,"tax_revenue":8920217.72,"nontax_revenue":4012543.84,"capital_revenue":2722.5,"transfer_revenue":5053143.0,"current_expense":11199216.1,"capital_expense":7392590.12,"budget_balance":-603179.16,"cash_current":6270179.16,"cash_previous":6726219.64,"population_mid_year":411,"expense_per_capita":45235.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":12802000.0,"revenue_adjusted":13979100.0,"revenue_actual":14835259.41,"expense_approved":12802000.0,"expense_adjusted":14755200.0,"expense_actual":10821847.31,"tax_revenue":10117542.56,"nontax_revenue":4191847.85,"capital_revenue":0.0,"transfer_revenue":525869.0,"current_expense":10241106.87,"capital_expense":580740.44,"budget_balance":4013412.1,"cash_current":9927987.96,"cash_previous":6270179.16,"population_mid_year":423,"expense_per_capita":25583.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":14242200.0,"revenue_adjusted":17128500.0,"revenue_actual":17077011.23,"expense_approved":16964700.0,"expense_adjusted":20139900.0,"expense_actual":15726898.44,"tax_revenue":10340820.66,"nontax_revenue":4103085.16,"capital_revenue":14280.0,"transfer_revenue":2618825.41,"current_expense":10108367.13,"capital_expense":5618531.31,"budget_balance":1350112.79,"cash_current":11298410.81,"cash_previous":9927987.96,"population_mid_year":403,"expense_per_capita":39024.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":14516500.0,"revenue_adjusted":15017100.0,"revenue_actual":15628905.73,"expense_approved":15618600.0,"expense_adjusted":16365000.0,"expense_actual":12170523.08,"tax_revenue":10670009.38,"nontax_revenue":4404996.35,"capital_revenue":0.0,"transfer_revenue":553900.0,"current_expense":10206977.46,"capital_expense":1963545.62,"budget_balance":3458382.65,"cash_current":14706666.71,"cash_previous":11298410.81,"population_mid_year":402,"expense_per_capita":30274.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}