{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637041","national_id":"00637041","name":"Trnové Pole","currency_code":"CZK","history_path":"/data/municipal-history/00637041.json"},"series":[{"year":2010,"revenue_approved":1560000.0,"revenue_adjusted":1805400.0,"revenue_actual":1725120.0,"expense_approved":1560000.0,"expense_adjusted":1805400.0,"expense_actual":1340180.0,"tax_revenue":1374250.0,"nontax_revenue":236130.0,"capital_revenue":0.0,"transfer_revenue":114740.0,"current_expense":1330180.0,"capital_expense":10000.0,"budget_balance":384940.0,"cash_current":1553180.0,"cash_previous":1168240.0,"population_mid_year":123,"expense_per_capita":10895.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1670000.0,"revenue_adjusted":1713000.0,"revenue_actual":1628461.03,"expense_approved":1670000.0,"expense_adjusted":1713000.0,"expense_actual":1135676.3,"tax_revenue":1338635.69,"nontax_revenue":229059.34,"capital_revenue":0.0,"transfer_revenue":60766.0,"current_expense":1085676.3,"capital_expense":50000.0,"budget_balance":492784.73,"cash_current":2045965.27,"cash_previous":1553180.54,"population_mid_year":129,"expense_per_capita":8803.69,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1670000.0,"revenue_adjusted":1784900.0,"revenue_actual":1731576.51,"expense_approved":1670000.0,"expense_adjusted":2034900.0,"expense_actual":1450341.96,"tax_revenue":1387411.02,"nontax_revenue":219065.49,"capital_revenue":0.0,"transfer_revenue":125100.0,"current_expense":1385339.96,"capital_expense":65002.0,"budget_balance":281234.55,"cash_current":2327199.82,"cash_previous":2045965.27,"population_mid_year":121,"expense_per_capita":11986.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1700000.0,"revenue_adjusted":1876100.0,"revenue_actual":1875296.42,"expense_approved":1700000.0,"expense_adjusted":1876100.0,"expense_actual":1155090.26,"tax_revenue":1535399.91,"nontax_revenue":255943.51,"capital_revenue":0.0,"transfer_revenue":83953.0,"current_expense":1078710.26,"capital_expense":76380.0,"budget_balance":720206.16,"cash_current":3047405.98,"cash_previous":2327199.82,"population_mid_year":124,"expense_per_capita":9315.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1700000.0,"revenue_adjusted":1954800.0,"revenue_actual":1909759.17,"expense_approved":1700000.0,"expense_adjusted":2454800.0,"expense_actual":1630038.08,"tax_revenue":1624978.9,"nontax_revenue":187580.27,"capital_revenue":2800.0,"transfer_revenue":94400.0,"current_expense":1265445.08,"capital_expense":364593.0,"budget_balance":279721.09,"cash_current":3327127.07,"cash_previous":3047405.98,"population_mid_year":116,"expense_per_capita":14052.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1700000.0,"revenue_adjusted":1989900.0,"revenue_actual":1988306.1,"expense_approved":1700000.0,"expense_adjusted":1989900.0,"expense_actual":1231186.38,"tax_revenue":1675910.4,"nontax_revenue":257995.7,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":1201186.38,"capital_expense":30000.0,"budget_balance":757119.72,"cash_current":4084246.79,"cash_previous":3327127.07,"population_mid_year":117,"expense_per_capita":10522.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1800000.0,"revenue_adjusted":2194400.0,"revenue_actual":2191498.99,"expense_approved":1800000.0,"expense_adjusted":2194400.0,"expense_actual":1371172.43,"tax_revenue":1862166.07,"nontax_revenue":256332.92,"capital_revenue":0.0,"transfer_revenue":73000.0,"current_expense":1330812.43,"capital_expense":40360.0,"budget_balance":820326.56,"cash_current":4904573.35,"cash_previous":4084246.79,"population_mid_year":118,"expense_per_capita":11620.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1900000.0,"revenue_adjusted":2427800.0,"revenue_actual":2400915.75,"expense_approved":2250000.0,"expense_adjusted":2777800.0,"expense_actual":1300148.49,"tax_revenue":2055045.92,"nontax_revenue":263978.83,"capital_revenue":0.0,"transfer_revenue":81891.0,"current_expense":1300148.49,"capital_expense":0.0,"budget_balance":1100767.26,"cash_current":6005340.61,"cash_previous":4904573.35,"population_mid_year":117,"expense_per_capita":11112.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2220000.0,"revenue_adjusted":2624700.0,"revenue_actual":2586344.74,"expense_approved":2220000.0,"expense_adjusted":3824700.0,"expense_actual":3122401.2,"tax_revenue":2142763.81,"nontax_revenue":318443.93,"capital_revenue":8000.0,"transfer_revenue":117137.0,"current_expense":1497670.89,"capital_expense":1624730.31,"budget_balance":-536056.46,"cash_current":5469284.15,"cash_previous":6005340.61,"population_mid_year":121,"expense_per_capita":25804.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2600000.0,"revenue_adjusted":2806100.0,"revenue_actual":2761454.58,"expense_approved":2600000.0,"expense_adjusted":11296700.0,"expense_actual":10251495.5,"tax_revenue":2364897.88,"nontax_revenue":302156.7,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1318069.5,"capital_expense":8933426.0,"budget_balance":-7490040.92,"cash_current":3979243.23,"cash_previous":5469284.15,"population_mid_year":120,"expense_per_capita":85429.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2650000.0,"revenue_adjusted":2958500.0,"revenue_actual":2797297.0,"expense_approved":2650000.0,"expense_adjusted":4703100.0,"expense_actual":4147091.79,"tax_revenue":2239685.64,"nontax_revenue":284711.36,"capital_revenue":7800.0,"transfer_revenue":265100.0,"current_expense":1073914.56,"capital_expense":3073177.23,"budget_balance":-1349794.79,"cash_current":2404448.44,"cash_previous":3979243.23,"population_mid_year":119,"expense_per_capita":34849.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2500000.0,"revenue_adjusted":3002200.0,"revenue_actual":2931694.81,"expense_approved":1640000.0,"expense_adjusted":2367200.0,"expense_actual":1112971.1,"tax_revenue":2465190.7,"nontax_revenue":339773.13,"capital_revenue":0.0,"transfer_revenue":126730.98,"current_expense":1024828.1,"capital_expense":88143.0,"budget_balance":1818723.71,"cash_current":3588172.15,"cash_previous":2404448.44,"population_mid_year":119,"expense_per_capita":9352.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2701300.0,"revenue_adjusted":3248400.0,"revenue_actual":3190642.16,"expense_approved":1841300.0,"expense_adjusted":2388400.0,"expense_actual":1113886.45,"tax_revenue":2727537.47,"nontax_revenue":344149.55,"capital_revenue":0.0,"transfer_revenue":118955.14,"current_expense":1113153.95,"capital_expense":732.5,"budget_balance":2076755.71,"cash_current":4804927.86,"cash_previous":3588172.15,"population_mid_year":123,"expense_per_capita":9055.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2975700.0,"revenue_adjusted":3687300.0,"revenue_actual":3651122.1,"expense_approved":2115700.0,"expense_adjusted":2827300.0,"expense_actual":1647091.33,"tax_revenue":3138355.03,"nontax_revenue":399267.07,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1412835.33,"capital_expense":234256.0,"budget_balance":2004030.77,"cash_current":5948958.63,"cash_previous":4804927.86,"population_mid_year":120,"expense_per_capita":13725.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3393400.0,"revenue_adjusted":3894200.0,"revenue_actual":3847201.56,"expense_approved":2533400.0,"expense_adjusted":3034200.0,"expense_actual":1651755.49,"tax_revenue":3353646.06,"nontax_revenue":358255.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1482939.65,"capital_expense":168815.84,"budget_balance":2195446.07,"cash_current":7284404.7,"cash_previous":5948958.63,"population_mid_year":121,"expense_per_capita":13650.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3500200.0,"revenue_adjusted":4440400.0,"revenue_actual":4169009.13,"expense_approved":5171000.0,"expense_adjusted":6105800.0,"expense_actual":3640166.22,"tax_revenue":3672273.84,"nontax_revenue":392435.29,"capital_revenue":0.0,"transfer_revenue":104300.0,"current_expense":1757657.22,"capital_expense":1882509.0,"budget_balance":528842.91,"cash_current":6953247.61,"cash_previous":7284404.7,"population_mid_year":114,"expense_per_capita":31931.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}