{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637033","national_id":"00637033","name":"Šafov","currency_code":"CZK","history_path":"/data/municipal-history/00637033.json"},"series":[{"year":2010,"revenue_approved":2215400.0,"revenue_adjusted":3016100.0,"revenue_actual":2919660.0,"expense_approved":4812900.0,"expense_adjusted":5613600.0,"expense_actual":2485230.0,"tax_revenue":1962360.0,"nontax_revenue":426740.0,"capital_revenue":3180.0,"transfer_revenue":527380.0,"current_expense":2485230.0,"capital_expense":0.0,"budget_balance":434430.0,"cash_current":3031950.0,"cash_previous":2597520.0,"population_mid_year":167,"expense_per_capita":14881.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2269900.0,"revenue_adjusted":2950500.0,"revenue_actual":2802691.25,"expense_approved":5301800.0,"expense_adjusted":5982400.0,"expense_actual":2672137.94,"tax_revenue":1900544.9,"nontax_revenue":236303.35,"capital_revenue":1240.0,"transfer_revenue":664603.0,"current_expense":2672137.94,"capital_expense":0.0,"budget_balance":130553.31,"cash_current":3162501.68,"cash_previous":3031948.37,"population_mid_year":171,"expense_per_capita":15626.54,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2258200.0,"revenue_adjusted":3056100.0,"revenue_actual":2850497.15,"expense_approved":4838200.0,"expense_adjusted":5636100.0,"expense_actual":2991971.32,"tax_revenue":1950632.53,"nontax_revenue":303728.62,"capital_revenue":129150.0,"transfer_revenue":466986.0,"current_expense":2931971.32,"capital_expense":60000.0,"budget_balance":-141474.17,"cash_current":3021027.51,"cash_previous":3162501.68,"population_mid_year":164,"expense_per_capita":18243.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2308100.0,"revenue_adjusted":3417600.0,"revenue_actual":3337051.06,"expense_approved":4733300.0,"expense_adjusted":5842800.0,"expense_actual":3078980.85,"tax_revenue":2351047.02,"nontax_revenue":275498.04,"capital_revenue":0.0,"transfer_revenue":710506.0,"current_expense":2448284.85,"capital_expense":630696.0,"budget_balance":258070.21,"cash_current":3279762.72,"cash_previous":3021027.51,"population_mid_year":161,"expense_per_capita":19124.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2547200.0,"revenue_adjusted":3357000.0,"revenue_actual":3276590.81,"expense_approved":5826600.0,"expense_adjusted":6636400.0,"expense_actual":3727287.13,"tax_revenue":2467181.77,"nontax_revenue":189674.04,"capital_revenue":1035.0,"transfer_revenue":618700.0,"current_expense":3254047.13,"capital_expense":473240.0,"budget_balance":-450696.32,"cash_current":2877010.61,"cash_previous":3279762.72,"population_mid_year":161,"expense_per_capita":23150.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2713600.0,"revenue_adjusted":9020000.0,"revenue_actual":8853100.26,"expense_approved":5513600.0,"expense_adjusted":11820000.0,"expense_actual":9387029.48,"tax_revenue":2501486.18,"nontax_revenue":173622.86,"capital_revenue":0.0,"transfer_revenue":6177991.22,"current_expense":2556309.48,"capital_expense":6830720.0,"budget_balance":-533929.22,"cash_current":2618493.49,"cash_previous":2877010.61,"population_mid_year":159,"expense_per_capita":59037.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2767700.0,"revenue_adjusted":3695200.0,"revenue_actual":3656157.46,"expense_approved":5367700.0,"expense_adjusted":6312800.0,"expense_actual":4041052.01,"tax_revenue":2741757.94,"nontax_revenue":267307.52,"capital_revenue":97388.0,"transfer_revenue":549704.0,"current_expense":2558735.72,"capital_expense":1482316.29,"budget_balance":-384894.55,"cash_current":2679123.72,"cash_previous":2618493.49,"population_mid_year":165,"expense_per_capita":24491.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3185800.0,"revenue_adjusted":4340000.0,"revenue_actual":4207466.08,"expense_approved":5425200.0,"expense_adjusted":6579400.0,"expense_actual":4240031.33,"tax_revenue":2909150.63,"nontax_revenue":463824.45,"capital_revenue":311600.0,"transfer_revenue":522891.0,"current_expense":3217765.33,"capital_expense":1022266.0,"budget_balance":-32565.25,"cash_current":2913389.79,"cash_previous":2679123.72,"population_mid_year":139,"expense_per_capita":30503.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3486300.0,"revenue_adjusted":4356500.0,"revenue_actual":4231320.04,"expense_approved":5701000.0,"expense_adjusted":6565000.0,"expense_actual":3662109.29,"tax_revenue":3006626.49,"nontax_revenue":441614.55,"capital_revenue":147942.0,"transfer_revenue":635137.0,"current_expense":3096826.29,"capital_expense":565283.0,"budget_balance":569210.75,"cash_current":3712280.6,"cash_previous":2913389.79,"population_mid_year":144,"expense_per_capita":25431.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3538350.0,"revenue_adjusted":5438566.0,"revenue_actual":5322977.95,"expense_approved":6345350.0,"expense_adjusted":8145566.0,"expense_actual":5048577.82,"tax_revenue":3648176.73,"nontax_revenue":387775.22,"capital_revenue":7200.0,"transfer_revenue":1279826.0,"current_expense":4355032.32,"capital_expense":693545.5,"budget_balance":274400.13,"cash_current":4177645.7,"cash_previous":3712280.6,"population_mid_year":151,"expense_per_capita":33434.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4188001.0,"revenue_adjusted":5601289.0,"revenue_actual":5307267.48,"expense_approved":7207801.0,"expense_adjusted":8621089.0,"expense_actual":4912554.36,"tax_revenue":3692314.46,"nontax_revenue":233932.02,"capital_revenue":9487.0,"transfer_revenue":1371534.0,"current_expense":3835305.36,"capital_expense":1077249.0,"budget_balance":394713.12,"cash_current":4526458.98,"cash_previous":4177645.7,"population_mid_year":154,"expense_per_capita":31899.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4289700.0,"revenue_adjusted":4675700.0,"revenue_actual":4388405.13,"expense_approved":7289700.0,"expense_adjusted":7675700.0,"expense_actual":4420613.76,"tax_revenue":3536905.11,"nontax_revenue":304016.6,"capital_revenue":20428.0,"transfer_revenue":527055.42,"current_expense":3087282.76,"capital_expense":1333331.0,"budget_balance":-32208.63,"cash_current":4195177.69,"cash_previous":4526458.98,"population_mid_year":147,"expense_per_capita":30072.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4569600.0,"revenue_adjusted":31242700.0,"revenue_actual":27608354.36,"expense_approved":20069600.0,"expense_adjusted":46742700.0,"expense_actual":33542704.0,"tax_revenue":3918241.69,"nontax_revenue":589949.11,"capital_revenue":3382.0,"transfer_revenue":23096781.56,"current_expense":4371999.18,"capital_expense":29170704.82,"budget_balance":-5934349.64,"cash_current":8863808.9,"cash_previous":4195177.69,"population_mid_year":143,"expense_per_capita":234564.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":16223000.0,"revenue_adjusted":17643600.0,"revenue_actual":17342174.89,"expense_approved":29124200.0,"expense_adjusted":30255000.0,"expense_actual":17897052.13,"tax_revenue":4521235.78,"nontax_revenue":945163.47,"capital_revenue":7156.9,"transfer_revenue":11868618.74,"current_expense":5295259.15,"capital_expense":12601792.98,"budget_balance":-554877.24,"cash_current":11296589.72,"cash_previous":8863808.9,"population_mid_year":136,"expense_per_capita":131595.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5889300.0,"revenue_adjusted":6684300.0,"revenue_actual":6664489.31,"expense_approved":16414700.0,"expense_adjusted":16376200.0,"expense_actual":6801522.8,"tax_revenue":5154997.59,"nontax_revenue":982984.72,"capital_revenue":5633.0,"transfer_revenue":520874.0,"current_expense":5402053.8,"capital_expense":1399469.0,"budget_balance":-137033.49,"cash_current":10331554.63,"cash_previous":11296589.72,"population_mid_year":130,"expense_per_capita":52319.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5899700.0,"revenue_adjusted":7278550.0,"revenue_actual":7010283.26,"expense_approved":13954100.0,"expense_adjusted":15332950.0,"expense_actual":6667578.78,"tax_revenue":5255237.82,"nontax_revenue":915287.44,"capital_revenue":141190.0,"transfer_revenue":698568.0,"current_expense":5851275.78,"capital_expense":816303.0,"budget_balance":342704.48,"cash_current":9494953.05,"cash_previous":10331554.63,"population_mid_year":133,"expense_per_capita":50132.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}