{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00637025","national_id":"00637025","name":"Střelice","currency_code":"CZK","history_path":"/data/municipal-history/00637025.json"},"series":[{"year":2010,"revenue_approved":1950000.0,"revenue_adjusted":2683700.0,"revenue_actual":2631000.0,"expense_approved":1700000.0,"expense_adjusted":3103000.0,"expense_actual":2726540.0,"tax_revenue":1855780.0,"nontax_revenue":345480.0,"capital_revenue":0.0,"transfer_revenue":429740.0,"current_expense":1588090.0,"capital_expense":1138450.0,"budget_balance":-95540.0,"cash_current":1658070.0,"cash_previous":1753550.0,"population_mid_year":156,"expense_per_capita":17477.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2031000.0,"revenue_adjusted":2663100.0,"revenue_actual":2608582.9,"expense_approved":1978500.0,"expense_adjusted":2761600.0,"expense_actual":1948973.34,"tax_revenue":1909665.96,"nontax_revenue":220103.94,"capital_revenue":7552.0,"transfer_revenue":471261.0,"current_expense":1448758.34,"capital_expense":500215.0,"budget_balance":659609.56,"cash_current":2317677.27,"cash_previous":1658067.71,"population_mid_year":162,"expense_per_capita":12030.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2033600.0,"revenue_adjusted":2264800.0,"revenue_actual":2254566.23,"expense_approved":2295000.0,"expense_adjusted":2463800.0,"expense_actual":1953090.44,"tax_revenue":1999776.67,"nontax_revenue":120149.56,"capital_revenue":47040.0,"transfer_revenue":87600.0,"current_expense":1466253.44,"capital_expense":486837.0,"budget_balance":301475.79,"cash_current":2619153.06,"cash_previous":2317677.27,"population_mid_year":162,"expense_per_capita":12056.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2322000.0,"revenue_adjusted":2724800.0,"revenue_actual":2696930.7,"expense_approved":2322000.0,"expense_adjusted":2618100.0,"expense_actual":1643267.53,"tax_revenue":2371369.32,"nontax_revenue":154035.38,"capital_revenue":38038.0,"transfer_revenue":133488.0,"current_expense":1473606.53,"capital_expense":169661.0,"budget_balance":1053663.17,"cash_current":3672816.23,"cash_previous":2619153.06,"population_mid_year":170,"expense_per_capita":9666.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2530000.0,"revenue_adjusted":2888200.0,"revenue_actual":2821792.11,"expense_approved":3930000.0,"expense_adjusted":5777600.0,"expense_actual":4809266.69,"tax_revenue":2454327.13,"nontax_revenue":92846.98,"capital_revenue":0.0,"transfer_revenue":274618.0,"current_expense":3694411.69,"capital_expense":1114855.0,"budget_balance":-1987474.58,"cash_current":1685341.65,"cash_previous":3672816.23,"population_mid_year":177,"expense_per_capita":27171.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2701300.0,"revenue_adjusted":4129400.0,"revenue_actual":4104782.74,"expense_approved":3645400.0,"expense_adjusted":4847200.0,"expense_actual":4398381.25,"tax_revenue":2649286.05,"nontax_revenue":147639.69,"capital_revenue":8968.0,"transfer_revenue":1298889.0,"current_expense":1754671.25,"capital_expense":2643710.0,"budget_balance":-293598.51,"cash_current":1391743.14,"cash_previous":1685341.65,"population_mid_year":172,"expense_per_capita":25571.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2943000.0,"revenue_adjusted":3640200.0,"revenue_actual":3598476.9,"expense_approved":2943000.0,"expense_adjusted":3787500.0,"expense_actual":2330114.24,"tax_revenue":2787902.07,"nontax_revenue":343822.83,"capital_revenue":147280.0,"transfer_revenue":319472.0,"current_expense":2242422.24,"capital_expense":87692.0,"budget_balance":1268362.66,"cash_current":2660105.8,"cash_previous":1391743.14,"population_mid_year":169,"expense_per_capita":13787.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3192200.0,"revenue_adjusted":3950900.0,"revenue_actual":3878663.89,"expense_approved":2863200.0,"expense_adjusted":3715000.0,"expense_actual":2744724.11,"tax_revenue":2984532.81,"nontax_revenue":248450.08,"capital_revenue":4320.0,"transfer_revenue":641361.0,"current_expense":2349640.11,"capital_expense":395084.0,"budget_balance":1133939.78,"cash_current":3794045.58,"cash_previous":2660105.8,"population_mid_year":160,"expense_per_capita":17154.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3530000.0,"revenue_adjusted":5035800.0,"revenue_actual":4920173.04,"expense_approved":5000000.0,"expense_adjusted":6701400.0,"expense_actual":5969801.32,"tax_revenue":3171013.3,"nontax_revenue":158752.74,"capital_revenue":158520.0,"transfer_revenue":1431887.0,"current_expense":4970837.32,"capital_expense":998964.0,"budget_balance":-1049628.28,"cash_current":2744417.3,"cash_previous":3794045.58,"population_mid_year":158,"expense_per_capita":37783.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3394000.0,"revenue_adjusted":3935400.0,"revenue_actual":3905528.17,"expense_approved":3394000.0,"expense_adjusted":3974100.0,"expense_actual":2541017.67,"tax_revenue":3392997.65,"nontax_revenue":270110.52,"capital_revenue":148020.0,"transfer_revenue":94400.0,"current_expense":2495158.67,"capital_expense":45859.0,"budget_balance":1364510.5,"cash_current":4108927.8,"cash_previous":2744417.3,"population_mid_year":154,"expense_per_capita":16500.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3622000.0,"revenue_adjusted":6855200.0,"revenue_actual":6591990.47,"expense_approved":3622000.0,"expense_adjusted":9382200.0,"expense_actual":7892162.07,"tax_revenue":3186810.97,"nontax_revenue":136927.5,"capital_revenue":0.0,"transfer_revenue":3268252.0,"current_expense":7843783.07,"capital_expense":48379.0,"budget_balance":-1300171.6,"cash_current":2808756.2,"cash_previous":4108927.8,"population_mid_year":156,"expense_per_capita":50590.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3400000.0,"revenue_adjusted":3967400.0,"revenue_actual":3897651.24,"expense_approved":3400000.0,"expense_adjusted":3705400.0,"expense_actual":2175691.38,"tax_revenue":3481335.96,"nontax_revenue":145053.97,"capital_revenue":29600.0,"transfer_revenue":241661.31,"current_expense":2162712.38,"capital_expense":12979.0,"budget_balance":1721959.86,"cash_current":4530716.06,"cash_previous":2808756.2,"population_mid_year":148,"expense_per_capita":14700.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3680000.0,"revenue_adjusted":4690000.0,"revenue_actual":4659884.95,"expense_approved":5300000.0,"expense_adjusted":5450700.0,"expense_actual":3371270.04,"tax_revenue":4012125.5,"nontax_revenue":180596.46,"capital_revenue":94120.0,"transfer_revenue":373042.99,"current_expense":3086406.24,"capital_expense":284863.8,"budget_balance":1288614.91,"cash_current":5819330.97,"cash_previous":4530716.06,"population_mid_year":154,"expense_per_capita":21891.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4513000.0,"revenue_adjusted":5473600.0,"revenue_actual":5446825.46,"expense_approved":4513000.0,"expense_adjusted":6812200.0,"expense_actual":3422724.63,"tax_revenue":4616147.0,"nontax_revenue":483178.46,"capital_revenue":10000.0,"transfer_revenue":337500.0,"current_expense":2816924.49,"capital_expense":605800.14,"budget_balance":2024100.83,"cash_current":7843431.8,"cash_previous":5819330.97,"population_mid_year":171,"expense_per_capita":20015.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5537000.0,"revenue_adjusted":6174000.0,"revenue_actual":5967032.77,"expense_approved":7182000.0,"expense_adjusted":7819000.0,"expense_actual":5474373.33,"tax_revenue":5049990.11,"nontax_revenue":541742.66,"capital_revenue":0.0,"transfer_revenue":375300.0,"current_expense":3756045.35,"capital_expense":1718327.98,"budget_balance":492659.44,"cash_current":8336091.24,"cash_previous":7843431.8,"population_mid_year":173,"expense_per_capita":31643.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5660800.0,"revenue_adjusted":6193300.0,"revenue_actual":5705781.74,"expense_approved":6037200.0,"expense_adjusted":6318200.0,"expense_actual":4163247.26,"tax_revenue":5166001.23,"nontax_revenue":326380.51,"capital_revenue":109100.0,"transfer_revenue":104300.0,"current_expense":2947810.59,"capital_expense":1215436.67,"budget_balance":1542534.48,"cash_current":9878625.72,"cash_previous":8336091.24,"population_mid_year":173,"expense_per_capita":24065.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}