{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636975","national_id":"00636975","name":"Rozkoš","currency_code":"CZK","history_path":"/data/municipal-history/00636975.json"},"series":[{"year":2010,"revenue_approved":1999400.0,"revenue_adjusted":2419100.0,"revenue_actual":2428260.0,"expense_approved":1999400.0,"expense_adjusted":2798000.0,"expense_actual":2326030.0,"tax_revenue":1883550.0,"nontax_revenue":165220.0,"capital_revenue":0.0,"transfer_revenue":379490.0,"current_expense":2212980.0,"capital_expense":113050.0,"budget_balance":102230.0,"cash_current":2130230.0,"cash_previous":2027940.0,"population_mid_year":180,"expense_per_capita":12922.39,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1989600.0,"revenue_adjusted":2314100.0,"revenue_actual":2572860.69,"expense_approved":1989600.0,"expense_adjusted":2904000.0,"expense_actual":2600053.92,"tax_revenue":1977882.16,"nontax_revenue":209708.53,"capital_revenue":720.0,"transfer_revenue":384550.0,"current_expense":2477096.92,"capital_expense":122957.0,"budget_balance":-27193.23,"cash_current":2103036.33,"cash_previous":2130229.56,"population_mid_year":182,"expense_per_capita":14286.01,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2064500.0,"revenue_adjusted":2265000.0,"revenue_actual":2193054.76,"expense_approved":2064500.0,"expense_adjusted":2421800.0,"expense_actual":1930681.04,"tax_revenue":1981657.09,"nontax_revenue":87217.67,"capital_revenue":360.0,"transfer_revenue":123820.0,"current_expense":1902481.04,"capital_expense":28200.0,"budget_balance":262373.72,"cash_current":2969103.21,"cash_previous":2685666.57,"population_mid_year":183,"expense_per_capita":10550.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2302000.0,"revenue_adjusted":22631300.0,"revenue_actual":22596421.27,"expense_approved":2302000.0,"expense_adjusted":24818500.0,"expense_actual":24257857.82,"tax_revenue":3195690.6,"nontax_revenue":86249.74,"capital_revenue":0.0,"transfer_revenue":19314480.93,"current_expense":2121624.72,"capital_expense":22136233.1,"budget_balance":-1661436.55,"cash_current":836897.15,"cash_previous":2969103.21,"population_mid_year":182,"expense_per_capita":133284.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3520600.0,"revenue_adjusted":3935400.0,"revenue_actual":4115727.18,"expense_approved":3720600.0,"expense_adjusted":4579800.0,"expense_actual":3891950.52,"tax_revenue":2446064.46,"nontax_revenue":168032.46,"capital_revenue":19560.0,"transfer_revenue":1482070.26,"current_expense":2492413.58,"capital_expense":1399536.94,"budget_balance":223776.66,"cash_current":927750.16,"cash_previous":836897.15,"population_mid_year":176,"expense_per_capita":22113.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2907200.0,"revenue_adjusted":3493600.0,"revenue_actual":3351050.62,"expense_approved":3507200.0,"expense_adjusted":4231300.0,"expense_actual":3531086.15,"tax_revenue":2481113.56,"nontax_revenue":281329.06,"capital_revenue":1360.0,"transfer_revenue":587248.0,"current_expense":2820774.83,"capital_expense":710311.32,"budget_balance":-180035.53,"cash_current":747714.63,"cash_previous":927750.16,"population_mid_year":173,"expense_per_capita":20410.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3245700.0,"revenue_adjusted":3562100.0,"revenue_actual":3493481.83,"expense_approved":4345700.0,"expense_adjusted":4462100.0,"expense_actual":4045678.12,"tax_revenue":2664319.27,"nontax_revenue":348664.56,"capital_revenue":104290.0,"transfer_revenue":376208.0,"current_expense":2406279.12,"capital_expense":1639399.0,"budget_balance":-552196.29,"cash_current":795518.34,"cash_previous":747714.63,"population_mid_year":177,"expense_per_capita":22856.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3322700.0,"revenue_adjusted":3618300.0,"revenue_actual":3615648.6,"expense_approved":3222700.0,"expense_adjusted":3727300.0,"expense_actual":3123834.53,"tax_revenue":2966805.5,"nontax_revenue":354452.1,"capital_revenue":0.0,"transfer_revenue":294391.0,"current_expense":2746016.53,"capital_expense":377818.0,"budget_balance":491814.07,"cash_current":887332.41,"cash_previous":795518.34,"population_mid_year":177,"expense_per_capita":17648.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3671900.0,"revenue_adjusted":4090100.0,"revenue_actual":3997073.05,"expense_approved":3471900.0,"expense_adjusted":4431300.0,"expense_actual":3638897.41,"tax_revenue":3209281.68,"nontax_revenue":450923.37,"capital_revenue":780.0,"transfer_revenue":336088.0,"current_expense":2970834.41,"capital_expense":668063.0,"budget_balance":358175.64,"cash_current":1045508.05,"cash_previous":887332.41,"population_mid_year":177,"expense_per_capita":20558.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3803900.0,"revenue_adjusted":4028800.0,"revenue_actual":3972961.14,"expense_approved":3803900.0,"expense_adjusted":4080800.0,"expense_actual":2611557.69,"tax_revenue":3430589.05,"nontax_revenue":409252.09,"capital_revenue":38720.0,"transfer_revenue":94400.0,"current_expense":2531327.43,"capital_expense":80230.26,"budget_balance":1361403.45,"cash_current":2406911.5,"cash_previous":1045508.05,"population_mid_year":175,"expense_per_capita":14923.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4030800.0,"revenue_adjusted":6183400.0,"revenue_actual":5908968.17,"expense_approved":4030800.0,"expense_adjusted":6840200.0,"expense_actual":5519335.56,"tax_revenue":3167510.05,"nontax_revenue":384608.12,"capital_revenue":0.0,"transfer_revenue":2356850.0,"current_expense":4116486.02,"capital_expense":1402849.54,"budget_balance":389632.61,"cash_current":2796544.11,"cash_previous":2406911.5,"population_mid_year":173,"expense_per_capita":31903.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3838300.0,"revenue_adjusted":4880300.0,"revenue_actual":4949425.64,"expense_approved":3838300.0,"expense_adjusted":5859400.0,"expense_actual":3798180.06,"tax_revenue":3555994.44,"nontax_revenue":443778.66,"capital_revenue":1020.0,"transfer_revenue":948632.54,"current_expense":3355405.46,"capital_expense":442774.6,"budget_balance":1151245.58,"cash_current":3947789.69,"cash_previous":2796544.11,"population_mid_year":179,"expense_per_capita":21218.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3915300.0,"revenue_adjusted":5207700.0,"revenue_actual":5365564.87,"expense_approved":3915300.0,"expense_adjusted":6331100.0,"expense_actual":5482687.71,"tax_revenue":4106764.58,"nontax_revenue":397632.0,"capital_revenue":46200.0,"transfer_revenue":814968.29,"current_expense":3901713.86,"capital_expense":1580973.85,"budget_balance":-117122.84,"cash_current":3830666.85,"cash_previous":3947789.69,"population_mid_year":177,"expense_per_capita":30975.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4712200.0,"revenue_adjusted":8338900.0,"revenue_actual":8226141.22,"expense_approved":4712200.0,"expense_adjusted":8508900.0,"expense_actual":8084608.86,"tax_revenue":4548332.22,"nontax_revenue":509300.0,"capital_revenue":0.0,"transfer_revenue":3168509.0,"current_expense":8042258.86,"capital_expense":42350.0,"budget_balance":141532.36,"cash_current":3972199.21,"cash_previous":3830666.85,"population_mid_year":173,"expense_per_capita":46731.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4884100.0,"revenue_adjusted":8590500.0,"revenue_actual":8462560.24,"expense_approved":4884100.0,"expense_adjusted":8610500.0,"expense_actual":8224088.78,"tax_revenue":4733855.24,"nontax_revenue":558836.0,"capital_revenue":2910.0,"transfer_revenue":3166959.0,"current_expense":7857742.04,"capital_expense":366346.74,"budget_balance":238471.46,"cash_current":4210670.67,"cash_previous":3972199.21,"population_mid_year":177,"expense_per_capita":46463.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5077300.0,"revenue_adjusted":6540200.0,"revenue_actual":6413862.04,"expense_approved":5077300.0,"expense_adjusted":6944000.0,"expense_actual":6406718.39,"tax_revenue":4816778.61,"nontax_revenue":912314.43,"capital_revenue":0.0,"transfer_revenue":684769.0,"current_expense":5524138.19,"capital_expense":882580.2,"budget_balance":7143.65,"cash_current":4217814.32,"cash_previous":4210670.67,"population_mid_year":171,"expense_per_capita":37466.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}