{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636941","national_id":"00636941","name":"Prokopov","currency_code":"CZK","history_path":"/data/municipal-history/00636941.json"},"series":[{"year":2010,"revenue_approved":1350000.0,"revenue_adjusted":4122000.0,"revenue_actual":3992360.0,"expense_approved":2150000.0,"expense_adjusted":4922000.0,"expense_actual":4380660.0,"tax_revenue":940450.0,"nontax_revenue":223070.0,"capital_revenue":200000.0,"transfer_revenue":2628840.0,"current_expense":1143720.0,"capital_expense":3236940.0,"budget_balance":-388300.0,"cash_current":978560.0,"cash_previous":335570.0,"population_mid_year":112,"expense_per_capita":39113.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1255000.0,"revenue_adjusted":7777500.0,"revenue_actual":7819578.84,"expense_approved":2028000.0,"expense_adjusted":8550500.0,"expense_actual":8517568.92,"tax_revenue":958185.15,"nontax_revenue":422340.69,"capital_revenue":0.0,"transfer_revenue":6439053.0,"current_expense":1570539.92,"capital_expense":6947029.0,"budget_balance":-697990.08,"cash_current":280566.15,"cash_previous":978556.23,"population_mid_year":104,"expense_per_capita":81899.7,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1235000.0,"revenue_adjusted":1279500.0,"revenue_actual":1229314.19,"expense_approved":1235000.0,"expense_adjusted":3973700.0,"expense_actual":3660397.36,"tax_revenue":916015.96,"nontax_revenue":232718.23,"capital_revenue":0.0,"transfer_revenue":80580.0,"current_expense":1154898.96,"capital_expense":2505498.4,"budget_balance":-2431083.17,"cash_current":106806.58,"cash_previous":280566.15,"population_mid_year":98,"expense_per_capita":37350.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1228000.0,"revenue_adjusted":2972500.0,"revenue_actual":2930132.93,"expense_approved":978000.0,"expense_adjusted":1090500.0,"expense_actual":1055850.75,"tax_revenue":1021828.85,"nontax_revenue":157017.08,"capital_revenue":0.0,"transfer_revenue":1751287.0,"current_expense":1055850.75,"capital_expense":0.0,"budget_balance":1874282.18,"cash_current":133188.76,"cash_previous":106806.58,"population_mid_year":99,"expense_per_capita":10665.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1250000.0,"revenue_adjusted":4226700.0,"revenue_actual":4278852.37,"expense_approved":1000000.0,"expense_adjusted":1172100.0,"expense_actual":1020648.52,"tax_revenue":1115082.1,"nontax_revenue":205418.27,"capital_revenue":2804542.0,"transfer_revenue":153810.0,"current_expense":1020648.52,"capital_expense":0.0,"budget_balance":3258203.85,"cash_current":3091392.61,"cash_previous":133188.76,"population_mid_year":98,"expense_per_capita":10414.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1108000.0,"revenue_adjusted":1921800.0,"revenue_actual":1882687.81,"expense_approved":1466000.0,"expense_adjusted":2939100.0,"expense_actual":2763972.3,"tax_revenue":1651847.87,"nontax_revenue":59439.94,"capital_revenue":5000.0,"transfer_revenue":166400.0,"current_expense":2173249.8,"capital_expense":590722.5,"budget_balance":-881284.49,"cash_current":2100684.52,"cash_previous":3091392.61,"population_mid_year":96,"expense_per_capita":28791.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1102000.0,"revenue_adjusted":1404000.0,"revenue_actual":1381744.39,"expense_approved":1102000.0,"expense_adjusted":1747200.0,"expense_actual":1518094.71,"tax_revenue":1212502.23,"nontax_revenue":56242.16,"capital_revenue":0.0,"transfer_revenue":113000.0,"current_expense":1143626.73,"capital_expense":374467.98,"budget_balance":-136350.32,"cash_current":1964334.2,"cash_previous":2100684.52,"population_mid_year":99,"expense_per_capita":15334.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1145000.0,"revenue_adjusted":1657900.0,"revenue_actual":1652715.68,"expense_approved":1795000.0,"expense_adjusted":1657900.0,"expense_actual":1093730.26,"tax_revenue":1320045.27,"nontax_revenue":60779.41,"capital_revenue":130000.0,"transfer_revenue":141891.0,"current_expense":955330.26,"capital_expense":138400.0,"budget_balance":558985.42,"cash_current":2523319.62,"cash_previous":1964334.2,"population_mid_year":93,"expense_per_capita":11760.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1276000.0,"revenue_adjusted":2027680.0,"revenue_actual":2019338.24,"expense_approved":1800000.0,"expense_adjusted":2347580.0,"expense_actual":1987117.35,"tax_revenue":1414027.53,"nontax_revenue":51834.71,"capital_revenue":0.0,"transfer_revenue":553476.0,"current_expense":1165309.35,"capital_expense":821808.0,"budget_balance":32220.89,"cash_current":2555540.51,"cash_previous":2523319.62,"population_mid_year":93,"expense_per_capita":21366.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1430000.0,"revenue_adjusted":1779100.0,"revenue_actual":1772270.9,"expense_approved":1430000.0,"expense_adjusted":1679100.0,"expense_actual":1425720.81,"tax_revenue":1494077.9,"nontax_revenue":36793.0,"capital_revenue":0.0,"transfer_revenue":241400.0,"current_expense":1425720.81,"capital_expense":0.0,"budget_balance":346550.09,"cash_current":2902090.6,"cash_previous":2555540.51,"population_mid_year":90,"expense_per_capita":15841.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1458000.0,"revenue_adjusted":1905800.0,"revenue_actual":1841775.97,"expense_approved":1508000.0,"expense_adjusted":1762000.0,"expense_actual":1646292.33,"tax_revenue":1347695.77,"nontax_revenue":32980.2,"capital_revenue":0.0,"transfer_revenue":461100.0,"current_expense":1646292.33,"capital_expense":0.0,"budget_balance":195483.64,"cash_current":3127502.81,"cash_previous":2902090.6,"population_mid_year":86,"expense_per_capita":19142.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1231500.0,"revenue_adjusted":1862600.0,"revenue_actual":1836980.16,"expense_approved":1815000.0,"expense_adjusted":2029300.0,"expense_actual":1338988.31,"tax_revenue":1457332.56,"nontax_revenue":36051.2,"capital_revenue":119420.0,"transfer_revenue":224176.4,"current_expense":1338988.31,"capital_expense":0.0,"budget_balance":497991.85,"cash_current":3633633.83,"cash_previous":3127502.81,"population_mid_year":90,"expense_per_capita":14877.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1536500.0,"revenue_adjusted":2363900.0,"revenue_actual":2350449.88,"expense_approved":2493000.0,"expense_adjusted":2740600.0,"expense_actual":1781773.24,"tax_revenue":1866993.61,"nontax_revenue":112015.52,"capital_revenue":4750.0,"transfer_revenue":366690.75,"current_expense":1259345.24,"capital_expense":522428.0,"budget_balance":568676.64,"cash_current":4202310.47,"cash_previous":3633633.83,"population_mid_year":96,"expense_per_capita":18560.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1782500.0,"revenue_adjusted":3065400.0,"revenue_actual":3004258.54,"expense_approved":3230000.0,"expense_adjusted":3212300.0,"expense_actual":2887447.46,"tax_revenue":2043813.9,"nontax_revenue":171015.64,"capital_revenue":0.0,"transfer_revenue":789429.0,"current_expense":2395788.46,"capital_expense":491659.0,"budget_balance":116811.08,"cash_current":4319121.55,"cash_previous":4202310.47,"population_mid_year":95,"expense_per_capita":30394.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2413500.0,"revenue_adjusted":3038700.0,"revenue_actual":2934855.61,"expense_approved":3186000.0,"expense_adjusted":3103800.0,"expense_actual":2869737.39,"tax_revenue":2319223.51,"nontax_revenue":205332.1,"capital_revenue":0.0,"transfer_revenue":410300.0,"current_expense":2829737.39,"capital_expense":40000.0,"budget_balance":65118.22,"cash_current":4384239.77,"cash_previous":4319121.55,"population_mid_year":106,"expense_per_capita":27072.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2311600.0,"revenue_adjusted":2916900.0,"revenue_actual":3013596.13,"expense_approved":3161000.0,"expense_adjusted":2916900.0,"expense_actual":2380055.65,"tax_revenue":2466488.19,"nontax_revenue":142807.94,"capital_revenue":0.0,"transfer_revenue":404300.0,"current_expense":2363024.65,"capital_expense":17031.0,"budget_balance":633540.48,"cash_current":5017780.25,"cash_previous":4384239.77,"population_mid_year":109,"expense_per_capita":21835.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}