{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636908","national_id":"00636908","name":"Oslnovice","currency_code":"CZK","history_path":"/data/municipal-history/00636908.json"},"series":[{"year":2010,"revenue_approved":1714800.0,"revenue_adjusted":2126500.0,"revenue_actual":2236690.0,"expense_approved":1714800.0,"expense_adjusted":1876900.0,"expense_actual":1872400.0,"tax_revenue":1443780.0,"nontax_revenue":407120.0,"capital_revenue":11800.0,"transfer_revenue":373990.0,"current_expense":1872400.0,"capital_expense":0.0,"budget_balance":364290.0,"cash_current":2015170.0,"cash_previous":1650870.0,"population_mid_year":88,"expense_per_capita":21277.27,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1733900.0,"revenue_adjusted":2500900.0,"revenue_actual":2493571.69,"expense_approved":1733900.0,"expense_adjusted":2706500.0,"expense_actual":2703483.21,"tax_revenue":1475482.94,"nontax_revenue":407361.75,"capital_revenue":0.0,"transfer_revenue":610727.0,"current_expense":2473501.21,"capital_expense":229982.0,"budget_balance":-209911.52,"cash_current":1805258.2,"cash_previous":2015169.72,"population_mid_year":91,"expense_per_capita":29708.61,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1659900.0,"revenue_adjusted":2129000.0,"revenue_actual":2051511.18,"expense_approved":1659900.0,"expense_adjusted":2415500.0,"expense_actual":2412316.73,"tax_revenue":1518192.45,"nontax_revenue":198218.73,"capital_revenue":0.0,"transfer_revenue":335100.0,"current_expense":1661612.73,"capital_expense":750704.0,"budget_balance":-360805.55,"cash_current":1444452.65,"cash_previous":1805258.2,"population_mid_year":94,"expense_per_capita":25662.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1792500.0,"revenue_adjusted":2300000.0,"revenue_actual":2472334.36,"expense_approved":1792500.0,"expense_adjusted":2189200.0,"expense_actual":1705488.39,"tax_revenue":1720902.94,"nontax_revenue":268429.77,"capital_revenue":251041.65,"transfer_revenue":231960.0,"current_expense":1626418.39,"capital_expense":79070.0,"budget_balance":766845.97,"cash_current":2259898.62,"cash_previous":1444452.65,"population_mid_year":91,"expense_per_capita":18741.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2002700.0,"revenue_adjusted":3417300.0,"revenue_actual":3415698.16,"expense_approved":2002700.0,"expense_adjusted":3246800.0,"expense_actual":3201937.96,"tax_revenue":1806351.08,"nontax_revenue":232605.98,"capital_revenue":0.0,"transfer_revenue":1376741.1,"current_expense":1551621.97,"capital_expense":1650315.99,"budget_balance":213760.2,"cash_current":2536073.81,"cash_previous":2259898.62,"population_mid_year":91,"expense_per_capita":35186.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":17094600.0,"revenue_adjusted":17101500.0,"revenue_actual":17029925.07,"expense_approved":20303200.0,"expense_adjusted":19506800.0,"expense_actual":19501619.51,"tax_revenue":1765203.98,"nontax_revenue":215165.45,"capital_revenue":0.0,"transfer_revenue":15049555.64,"current_expense":1658961.95,"capital_expense":17842657.56,"budget_balance":-2471694.44,"cash_current":1416954.52,"cash_previous":2536073.81,"population_mid_year":86,"expense_per_capita":226763.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2225000.0,"revenue_adjusted":2630800.0,"revenue_actual":2588924.89,"expense_approved":1888100.0,"expense_adjusted":2563400.0,"expense_actual":2558179.96,"tax_revenue":1797998.91,"nontax_revenue":227057.28,"capital_revenue":0.0,"transfer_revenue":563868.7,"current_expense":2558179.96,"capital_expense":0.0,"budget_balance":30744.93,"cash_current":1117033.1,"cash_previous":1416954.52,"population_mid_year":85,"expense_per_capita":30096.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2554900.0,"revenue_adjusted":2943100.0,"revenue_actual":2622983.65,"expense_approved":2217300.0,"expense_adjusted":2605500.0,"expense_actual":2393914.84,"tax_revenue":1886493.77,"nontax_revenue":349598.88,"capital_revenue":0.0,"transfer_revenue":386891.0,"current_expense":2268769.84,"capital_expense":125145.0,"budget_balance":229068.81,"cash_current":1008561.91,"cash_previous":1117033.1,"population_mid_year":81,"expense_per_capita":29554.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2797500.0,"revenue_adjusted":3414500.0,"revenue_actual":2904742.81,"expense_approved":3641900.0,"expense_adjusted":4258900.0,"expense_actual":2222766.59,"tax_revenue":1970901.54,"nontax_revenue":276104.27,"capital_revenue":265600.0,"transfer_revenue":392137.0,"current_expense":2213266.59,"capital_expense":9500.0,"budget_balance":681976.22,"cash_current":1537994.65,"cash_previous":1008561.91,"population_mid_year":82,"expense_per_capita":27106.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2526100.0,"revenue_adjusted":2790000.0,"revenue_actual":2614984.59,"expense_approved":2546100.0,"expense_adjusted":2810000.0,"expense_actual":2575707.11,"tax_revenue":2162369.11,"nontax_revenue":168215.48,"capital_revenue":0.0,"transfer_revenue":284400.0,"current_expense":2503807.11,"capital_expense":71900.0,"budget_balance":39277.48,"cash_current":1493076.13,"cash_previous":1537994.65,"population_mid_year":81,"expense_per_capita":31798.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4199200.0,"revenue_adjusted":4570400.0,"revenue_actual":4100589.05,"expense_approved":4643300.0,"expense_adjusted":5014500.0,"expense_actual":4261919.2,"tax_revenue":1971793.55,"nontax_revenue":237945.5,"capital_revenue":27500.0,"transfer_revenue":1863350.0,"current_expense":2108809.93,"capital_expense":2153109.27,"budget_balance":-161330.15,"cash_current":1247549.98,"cash_previous":1493076.13,"population_mid_year":80,"expense_per_capita":53273.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2359300.0,"revenue_adjusted":2838100.0,"revenue_actual":2808613.04,"expense_approved":2628300.0,"expense_adjusted":3107100.0,"expense_actual":2423897.01,"tax_revenue":2178728.08,"nontax_revenue":183685.0,"capital_revenue":73511.0,"transfer_revenue":372688.96,"current_expense":2423897.01,"capital_expense":0.0,"budget_balance":384716.03,"cash_current":1548070.01,"cash_previous":1247549.98,"population_mid_year":73,"expense_per_capita":33204.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2998800.0,"revenue_adjusted":3484000.0,"revenue_actual":3049906.79,"expense_approved":3792900.0,"expense_adjusted":4278100.0,"expense_actual":3186072.82,"tax_revenue":2328640.35,"nontax_revenue":197098.0,"capital_revenue":0.0,"transfer_revenue":524168.44,"current_expense":2970147.82,"capital_expense":215925.0,"budget_balance":-136166.03,"cash_current":1327707.98,"cash_previous":1548070.01,"population_mid_year":71,"expense_per_capita":44874.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2972300.0,"revenue_adjusted":3524100.0,"revenue_actual":3397709.34,"expense_approved":3213600.0,"expense_adjusted":3765400.0,"expense_actual":3134388.78,"tax_revenue":2561100.84,"nontax_revenue":356608.5,"capital_revenue":0.0,"transfer_revenue":480000.0,"current_expense":3086038.78,"capital_expense":48350.0,"budget_balance":263320.56,"cash_current":1506832.54,"cash_previous":1327707.98,"population_mid_year":66,"expense_per_capita":47490.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3396700.0,"revenue_adjusted":3886000.0,"revenue_actual":3559129.33,"expense_approved":3903100.0,"expense_adjusted":4392400.0,"expense_actual":3191978.41,"tax_revenue":2844926.75,"nontax_revenue":228402.58,"capital_revenue":0.0,"transfer_revenue":485800.0,"current_expense":2323100.43,"capital_expense":868877.98,"budget_balance":367150.92,"cash_current":1789787.46,"cash_previous":1506832.54,"population_mid_year":67,"expense_per_capita":47641.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4043100.0,"revenue_adjusted":4752100.0,"revenue_actual":4061929.26,"expense_approved":4785900.0,"expense_adjusted":5494900.0,"expense_actual":4072130.88,"tax_revenue":3264115.89,"nontax_revenue":313013.37,"capital_revenue":0.0,"transfer_revenue":484800.0,"current_expense":3447250.88,"capital_expense":624880.0,"budget_balance":-10201.62,"cash_current":1695444.07,"cash_previous":1789787.46,"population_mid_year":65,"expense_per_capita":62648.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}