{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636886","national_id":"00636886","name":"Olbramkostel","currency_code":"CZK","history_path":"/data/municipal-history/00636886.json"},"series":[{"year":2010,"revenue_approved":4734200.0,"revenue_adjusted":9412900.0,"revenue_actual":9986140.0,"expense_approved":9883200.0,"expense_adjusted":14561900.0,"expense_actual":10485230.0,"tax_revenue":4730210.0,"nontax_revenue":612140.0,"capital_revenue":1350.0,"transfer_revenue":4642440.0,"current_expense":5499440.0,"capital_expense":4985790.0,"budget_balance":-499090.0,"cash_current":4650350.0,"cash_previous":2107860.0,"population_mid_year":549,"expense_per_capita":19098.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":9410100.0,"revenue_adjusted":11413200.0,"revenue_actual":10863175.41,"expense_approved":9410100.0,"expense_adjusted":14582000.0,"expense_actual":11765406.16,"tax_revenue":4640477.01,"nontax_revenue":434295.8,"capital_revenue":4410.0,"transfer_revenue":5783992.6,"current_expense":3971867.56,"capital_expense":7793538.6,"budget_balance":-902230.75,"cash_current":3748115.77,"cash_previous":4650346.52,"population_mid_year":531,"expense_per_capita":22157.07,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":5198800.0,"revenue_adjusted":5786000.0,"revenue_actual":5917686.19,"expense_approved":5357500.0,"expense_adjusted":6178300.0,"expense_actual":5480447.68,"tax_revenue":4669439.5,"nontax_revenue":496366.06,"capital_revenue":8520.0,"transfer_revenue":743360.63,"current_expense":3907751.68,"capital_expense":1572696.0,"budget_balance":437238.51,"cash_current":4185354.28,"cash_previous":3748115.77,"population_mid_year":538,"expense_per_capita":10186.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":5027400.0,"revenue_adjusted":5514900.0,"revenue_actual":6568479.95,"expense_approved":5027400.0,"expense_adjusted":5755800.0,"expense_actual":4038454.81,"tax_revenue":5519207.44,"nontax_revenue":416657.51,"capital_revenue":37050.0,"transfer_revenue":595565.0,"current_expense":3887293.0,"capital_expense":151161.81,"budget_balance":2530025.14,"cash_current":6715379.42,"cash_previous":4185354.28,"population_mid_year":530,"expense_per_capita":7619.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5863900.0,"revenue_adjusted":6831600.0,"revenue_actual":7532400.0,"expense_approved":5863900.0,"expense_adjusted":7461100.0,"expense_actual":5074471.56,"tax_revenue":5952199.12,"nontax_revenue":530166.88,"capital_revenue":5930.0,"transfer_revenue":1044104.0,"current_expense":4653621.06,"capital_expense":420850.5,"budget_balance":2457928.44,"cash_current":9173307.86,"cash_previous":6715379.42,"population_mid_year":524,"expense_per_capita":9684.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":6172300.0,"revenue_adjusted":7344200.0,"revenue_actual":7501881.3,"expense_approved":13868700.0,"expense_adjusted":17284500.0,"expense_actual":15527922.39,"tax_revenue":6027011.24,"nontax_revenue":539299.06,"capital_revenue":0.0,"transfer_revenue":935571.0,"current_expense":6816928.39,"capital_expense":8710994.0,"budget_balance":-8026041.09,"cash_current":2147266.77,"cash_previous":9173307.86,"population_mid_year":534,"expense_per_capita":29078.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6319000.0,"revenue_adjusted":7112200.0,"revenue_actual":8023621.11,"expense_approved":6174000.0,"expense_adjusted":7989700.0,"expense_actual":6651053.52,"tax_revenue":6691899.53,"nontax_revenue":604970.58,"capital_revenue":0.0,"transfer_revenue":726751.0,"current_expense":6202889.52,"capital_expense":448164.0,"budget_balance":1372567.59,"cash_current":3374834.36,"cash_previous":2147266.77,"population_mid_year":547,"expense_per_capita":12159.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6975800.0,"revenue_adjusted":7908900.0,"revenue_actual":8741135.19,"expense_approved":6830800.0,"expense_adjusted":8612500.0,"expense_actual":5866616.48,"tax_revenue":7119035.69,"nontax_revenue":879821.5,"capital_revenue":15700.0,"transfer_revenue":726578.0,"current_expense":5623222.48,"capital_expense":243394.0,"budget_balance":2874518.71,"cash_current":6104353.07,"cash_previous":3374834.36,"population_mid_year":529,"expense_per_capita":11090.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":7432100.0,"revenue_adjusted":8164200.0,"revenue_actual":9246242.61,"expense_approved":8542600.0,"expense_adjusted":11004700.0,"expense_actual":8890938.65,"tax_revenue":7806788.54,"nontax_revenue":659088.07,"capital_revenue":266100.0,"transfer_revenue":514266.0,"current_expense":8683926.95,"capital_expense":207011.7,"budget_balance":355303.96,"cash_current":6314657.03,"cash_previous":6104353.07,"population_mid_year":527,"expense_per_capita":16870.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7381000.0,"revenue_adjusted":8431500.0,"revenue_actual":9873354.73,"expense_approved":7236000.0,"expense_adjusted":8813300.0,"expense_actual":6291964.04,"tax_revenue":8346796.92,"nontax_revenue":515006.81,"capital_revenue":14300.0,"transfer_revenue":997251.0,"current_expense":5786924.94,"capital_expense":505039.1,"budget_balance":3581390.69,"cash_current":9751047.72,"cash_previous":6314657.03,"population_mid_year":527,"expense_per_capita":11939.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8870200.0,"revenue_adjusted":11269900.0,"revenue_actual":11336641.56,"expense_approved":12463200.0,"expense_adjusted":19501100.0,"expense_actual":11553442.06,"tax_revenue":7807178.28,"nontax_revenue":498609.28,"capital_revenue":12250.0,"transfer_revenue":3018604.0,"current_expense":10243185.54,"capital_expense":1310256.52,"budget_balance":-216800.5,"cash_current":9389247.22,"cash_previous":9751047.72,"population_mid_year":528,"expense_per_capita":21881.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8172100.0,"revenue_adjusted":9730300.0,"revenue_actual":10564099.43,"expense_approved":13261800.0,"expense_adjusted":16015000.0,"expense_actual":10926222.08,"tax_revenue":8549624.28,"nontax_revenue":489530.94,"capital_revenue":17050.0,"transfer_revenue":1507894.21,"current_expense":9447219.34,"capital_expense":1479002.74,"budget_balance":-362122.65,"cash_current":8882124.57,"cash_previous":9389247.22,"population_mid_year":511,"expense_per_capita":21382.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8686100.0,"revenue_adjusted":10853100.0,"revenue_actual":12361592.61,"expense_approved":11469400.0,"expense_adjusted":16964500.0,"expense_actual":15585281.21,"tax_revenue":9912328.14,"nontax_revenue":753585.3,"capital_revenue":184310.0,"transfer_revenue":1511369.17,"current_expense":13343043.68,"capital_expense":2242237.53,"budget_balance":-3223688.6,"cash_current":5528435.97,"cash_previous":8882124.57,"population_mid_year":526,"expense_per_capita":29629.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":11045200.0,"revenue_adjusted":12000500.0,"revenue_actual":12739377.8,"expense_approved":11045200.0,"expense_adjusted":13243000.0,"expense_actual":7259872.18,"tax_revenue":11185715.6,"nontax_revenue":715849.2,"capital_revenue":54000.0,"transfer_revenue":783813.0,"current_expense":7138002.18,"capital_expense":121870.0,"budget_balance":5479505.62,"cash_current":11007941.59,"cash_previous":5528435.97,"population_mid_year":535,"expense_per_capita":13569.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11494400.0,"revenue_adjusted":12401500.0,"revenue_actual":13033718.76,"expense_approved":13114000.0,"expense_adjusted":16049600.0,"expense_actual":9382375.41,"tax_revenue":11508700.76,"nontax_revenue":744118.0,"capital_revenue":12920.0,"transfer_revenue":767980.0,"current_expense":7441417.31,"capital_expense":1940958.1,"budget_balance":3651343.35,"cash_current":14789459.94,"cash_previous":11007941.59,"population_mid_year":535,"expense_per_capita":17537.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12116900.0,"revenue_adjusted":13327700.0,"revenue_actual":13678233.65,"expense_approved":15962400.0,"expense_adjusted":20066000.0,"expense_actual":10257518.37,"tax_revenue":12184532.11,"nontax_revenue":960809.94,"capital_revenue":7000.0,"transfer_revenue":525891.6,"current_expense":9487266.64,"capital_expense":770251.73,"budget_balance":3420715.28,"cash_current":18366375.26,"cash_previous":14789459.94,"population_mid_year":522,"expense_per_capita":19650.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
