{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636878","national_id":"00636878","name":"Milíčovice","currency_code":"CZK","history_path":"/data/municipal-history/00636878.json"},"series":[{"year":2010,"revenue_approved":2549600.0,"revenue_adjusted":2832900.0,"revenue_actual":2887410.0,"expense_approved":2968300.0,"expense_adjusted":3122400.0,"expense_actual":2572120.0,"tax_revenue":2152270.0,"nontax_revenue":194310.0,"capital_revenue":0.0,"transfer_revenue":540830.0,"current_expense":1773130.0,"capital_expense":798990.0,"budget_balance":315290.0,"cash_current":3190370.0,"cash_previous":2875050.0,"population_mid_year":205,"expense_per_capita":12546.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2375500.0,"revenue_adjusted":2913200.0,"revenue_actual":2633566.81,"expense_approved":2971000.0,"expense_adjusted":4456500.0,"expense_actual":3815319.61,"tax_revenue":2017480.42,"nontax_revenue":199157.39,"capital_revenue":0.0,"transfer_revenue":416929.0,"current_expense":2360486.71,"capital_expense":1454832.9,"budget_balance":-1181752.8,"cash_current":2008617.01,"cash_previous":3190369.81,"population_mid_year":211,"expense_per_capita":18082.08,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2306100.0,"revenue_adjusted":2542400.0,"revenue_actual":2434617.04,"expense_approved":2306100.0,"expense_adjusted":2542400.0,"expense_actual":2071677.71,"tax_revenue":2102246.45,"nontax_revenue":229965.59,"capital_revenue":9845.0,"transfer_revenue":92560.0,"current_expense":1987215.71,"capital_expense":84462.0,"budget_balance":362939.33,"cash_current":2371556.34,"cash_previous":2008617.01,"population_mid_year":204,"expense_per_capita":10155.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2465500.0,"revenue_adjusted":3394500.0,"revenue_actual":3342178.21,"expense_approved":2988900.0,"expense_adjusted":3917900.0,"expense_actual":3228301.15,"tax_revenue":2428626.14,"nontax_revenue":391344.07,"capital_revenue":2500.0,"transfer_revenue":519708.0,"current_expense":2580015.15,"capital_expense":648286.0,"budget_balance":113877.06,"cash_current":2485433.4,"cash_previous":2371556.34,"population_mid_year":206,"expense_per_capita":15671.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2800000.0,"revenue_adjusted":3447800.0,"revenue_actual":3339126.57,"expense_approved":3442300.0,"expense_adjusted":4290100.0,"expense_actual":2502721.9,"tax_revenue":2721815.9,"nontax_revenue":265723.67,"capital_revenue":19704.0,"transfer_revenue":331883.0,"current_expense":1873635.9,"capital_expense":629086.0,"budget_balance":836404.67,"cash_current":3321838.07,"cash_previous":2485433.4,"population_mid_year":209,"expense_per_capita":11974.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2737100.0,"revenue_adjusted":3535800.0,"revenue_actual":3510193.89,"expense_approved":2737100.0,"expense_adjusted":6591100.0,"expense_actual":6028749.0,"tax_revenue":2718780.19,"nontax_revenue":266317.7,"capital_revenue":1890.0,"transfer_revenue":523206.0,"current_expense":2891462.8,"capital_expense":3137286.2,"budget_balance":-2518555.11,"cash_current":1803282.96,"cash_previous":3321838.07,"population_mid_year":207,"expense_per_capita":29124.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3047100.0,"revenue_adjusted":3925300.0,"revenue_actual":3863450.05,"expense_approved":2902100.0,"expense_adjusted":4108600.0,"expense_actual":3596062.13,"tax_revenue":2871188.03,"nontax_revenue":330398.02,"capital_revenue":32864.0,"transfer_revenue":629000.0,"current_expense":3449359.13,"capital_expense":146703.0,"budget_balance":267387.92,"cash_current":1925670.88,"cash_previous":1803282.96,"population_mid_year":208,"expense_per_capita":17288.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3541000.0,"revenue_adjusted":5036700.0,"revenue_actual":4958975.79,"expense_approved":3396000.0,"expense_adjusted":4898000.0,"expense_actual":3634694.31,"tax_revenue":3202237.89,"nontax_revenue":323674.9,"capital_revenue":816724.0,"transfer_revenue":616339.0,"current_expense":2738475.31,"capital_expense":896219.0,"budget_balance":1324281.48,"cash_current":2394952.36,"cash_previous":1925670.88,"population_mid_year":205,"expense_per_capita":17730.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3830200.0,"revenue_adjusted":5577800.0,"revenue_actual":5507293.49,"expense_approved":3830200.0,"expense_adjusted":5258800.0,"expense_actual":4057040.28,"tax_revenue":3627311.3,"nontax_revenue":375982.19,"capital_revenue":1000.0,"transfer_revenue":1503000.0,"current_expense":3438285.28,"capital_expense":618755.0,"budget_balance":1450253.21,"cash_current":3845205.57,"cash_previous":2394952.36,"population_mid_year":207,"expense_per_capita":19599.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3796500.0,"revenue_adjusted":7241500.0,"revenue_actual":7159118.62,"expense_approved":5836100.0,"expense_adjusted":7621800.0,"expense_actual":7029107.44,"tax_revenue":3689167.8,"nontax_revenue":365032.82,"capital_revenue":0.0,"transfer_revenue":3104918.0,"current_expense":5120675.46,"capital_expense":1908431.98,"budget_balance":130011.18,"cash_current":3955216.75,"cash_previous":3845205.57,"population_mid_year":201,"expense_per_capita":34970.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":5344900.0,"revenue_adjusted":6223800.0,"revenue_actual":6193834.0,"expense_approved":6113400.0,"expense_adjusted":6267800.0,"expense_actual":5995714.42,"tax_revenue":3418017.02,"nontax_revenue":695051.98,"capital_revenue":69750.0,"transfer_revenue":2011015.0,"current_expense":3319653.61,"capital_expense":2676060.81,"budget_balance":198119.58,"cash_current":4153336.33,"cash_previous":3955216.75,"population_mid_year":196,"expense_per_capita":30590.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4087000.0,"revenue_adjusted":4829600.0,"revenue_actual":4788917.09,"expense_approved":3748700.0,"expense_adjusted":4872700.0,"expense_actual":4284495.82,"tax_revenue":3724715.36,"nontax_revenue":537762.31,"capital_revenue":0.0,"transfer_revenue":526439.42,"current_expense":3418941.79,"capital_expense":865554.03,"budget_balance":504421.27,"cash_current":4657757.6,"cash_previous":4153336.33,"population_mid_year":202,"expense_per_capita":21210.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4063700.0,"revenue_adjusted":6438400.0,"revenue_actual":6363823.89,"expense_approved":4913100.0,"expense_adjusted":7889700.0,"expense_actual":7133055.57,"tax_revenue":4368092.25,"nontax_revenue":564069.35,"capital_revenue":140510.0,"transfer_revenue":1291152.29,"current_expense":3734071.61,"capital_expense":3398983.96,"budget_balance":-769231.68,"cash_current":3888525.92,"cash_previous":4657757.6,"population_mid_year":199,"expense_per_capita":35844.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8508300.0,"revenue_adjusted":10021700.0,"revenue_actual":9989724.32,"expense_approved":8599800.0,"expense_adjusted":11862800.0,"expense_actual":11269445.45,"tax_revenue":4814670.97,"nontax_revenue":796895.35,"capital_revenue":0.0,"transfer_revenue":4378158.0,"current_expense":4673521.62,"capital_expense":6595923.83,"budget_balance":-1279721.13,"cash_current":2608804.79,"cash_previous":3888525.92,"population_mid_year":198,"expense_per_capita":56916.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5264500.0,"revenue_adjusted":8283300.0,"revenue_actual":8138957.0,"expense_approved":3738900.0,"expense_adjusted":7877100.0,"expense_actual":7020277.36,"tax_revenue":5273948.58,"nontax_revenue":634544.55,"capital_revenue":44870.0,"transfer_revenue":2185593.87,"current_expense":3857155.46,"capital_expense":3163121.9,"budget_balance":1118679.64,"cash_current":3727484.43,"cash_previous":2608804.79,"population_mid_year":199,"expense_per_capita":35277.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6093200.0,"revenue_adjusted":8999600.0,"revenue_actual":8872317.14,"expense_approved":4078200.0,"expense_adjusted":9289000.0,"expense_actual":8565482.99,"tax_revenue":5462467.08,"nontax_revenue":692831.06,"capital_revenue":46087.0,"transfer_revenue":2670932.0,"current_expense":4514750.82,"capital_expense":4050732.17,"budget_balance":306834.15,"cash_current":4055445.61,"cash_previous":3727484.43,"population_mid_year":203,"expense_per_capita":42194.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}