{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636835","national_id":"00636835","name":"Lubnice","currency_code":"CZK","history_path":"/data/municipal-history/00636835.json"},"series":[{"year":2010,"revenue_approved":2145100.0,"revenue_adjusted":2869600.0,"revenue_actual":2859820.0,"expense_approved":2145100.0,"expense_adjusted":2568500.0,"expense_actual":2548970.0,"tax_revenue":1122340.0,"nontax_revenue":467090.0,"capital_revenue":0.0,"transfer_revenue":1270390.0,"current_expense":2548970.0,"capital_expense":0.0,"budget_balance":310850.0,"cash_current":623050.0,"cash_previous":312220.0,"population_mid_year":69,"expense_per_capita":36941.59,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2448200.0,"revenue_adjusted":2809000.0,"revenue_actual":2807607.95,"expense_approved":2448200.0,"expense_adjusted":2913800.0,"expense_actual":2904417.23,"tax_revenue":1196412.65,"nontax_revenue":126796.9,"capital_revenue":0.0,"transfer_revenue":1484398.4,"current_expense":2904417.23,"capital_expense":0.0,"budget_balance":-96809.28,"cash_current":526244.52,"cash_previous":623053.8,"population_mid_year":68,"expense_per_capita":42712.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2398800.0,"revenue_adjusted":2580200.0,"revenue_actual":2578716.51,"expense_approved":2398800.0,"expense_adjusted":2208000.0,"expense_actual":2204363.33,"tax_revenue":1190955.22,"nontax_revenue":135661.69,"capital_revenue":0.0,"transfer_revenue":1252099.6,"current_expense":2204363.33,"capital_expense":0.0,"budget_balance":374353.18,"cash_current":900597.7,"cash_previous":526244.52,"population_mid_year":65,"expense_per_capita":33913.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2362400.0,"revenue_adjusted":2355200.0,"revenue_actual":2316123.47,"expense_approved":2362400.0,"expense_adjusted":2300500.0,"expense_actual":2261461.67,"tax_revenue":1942231.41,"nontax_revenue":125341.06,"capital_revenue":0.0,"transfer_revenue":248551.0,"current_expense":2037249.67,"capital_expense":224212.0,"budget_balance":54661.8,"cash_current":955259.5,"cash_previous":900597.7,"population_mid_year":65,"expense_per_capita":34791.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2112000.0,"revenue_adjusted":8127900.0,"revenue_actual":8107235.68,"expense_approved":2112000.0,"expense_adjusted":9858800.0,"expense_actual":9838581.91,"tax_revenue":2088353.56,"nontax_revenue":191264.92,"capital_revenue":0.0,"transfer_revenue":5827617.2,"current_expense":1926621.91,"capital_expense":7911960.0,"budget_balance":-1731346.23,"cash_current":1188644.07,"cash_previous":955259.5,"population_mid_year":61,"expense_per_capita":161288.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2273900.0,"revenue_adjusted":3086100.0,"revenue_actual":3076983.26,"expense_approved":2031500.0,"expense_adjusted":2511100.0,"expense_actual":2502240.18,"tax_revenue":2280563.26,"nontax_revenue":256318.0,"capital_revenue":0.0,"transfer_revenue":540102.0,"current_expense":2494621.18,"capital_expense":7619.0,"budget_balance":574743.08,"cash_current":1520987.15,"cash_previous":1188644.07,"population_mid_year":63,"expense_per_capita":39718.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2518500.0,"revenue_adjusted":3102300.0,"revenue_actual":3097022.8,"expense_approved":2276100.0,"expense_adjusted":2979900.0,"expense_actual":2957602.0,"tax_revenue":2544381.13,"nontax_revenue":192094.67,"capital_revenue":0.0,"transfer_revenue":360547.0,"current_expense":2726623.0,"capital_expense":230979.0,"budget_balance":139420.8,"cash_current":1418007.95,"cash_previous":1520987.15,"population_mid_year":67,"expense_per_capita":44143.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3080900.0,"revenue_adjusted":3879500.0,"revenue_actual":3846599.13,"expense_approved":2838500.0,"expense_adjusted":3421100.0,"expense_actual":3262307.56,"tax_revenue":2663385.13,"nontax_revenue":567543.0,"capital_revenue":0.0,"transfer_revenue":615671.0,"current_expense":3110439.56,"capital_expense":151868.0,"budget_balance":584291.57,"cash_current":1786899.52,"cash_previous":1418007.95,"population_mid_year":67,"expense_per_capita":48691.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3452600.0,"revenue_adjusted":6436400.0,"revenue_actual":6429609.24,"expense_approved":3210200.0,"expense_adjusted":6135100.0,"expense_actual":5986681.5,"tax_revenue":3293239.24,"nontax_revenue":1111490.0,"capital_revenue":0.0,"transfer_revenue":2024880.0,"current_expense":4527814.5,"capital_expense":1458867.0,"budget_balance":442927.74,"cash_current":1960427.26,"cash_previous":1786899.52,"population_mid_year":63,"expense_per_capita":95026.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4032600.0,"revenue_adjusted":4390900.0,"revenue_actual":4386785.98,"expense_approved":3790200.0,"expense_adjusted":3666400.0,"expense_actual":3587261.82,"tax_revenue":3611944.98,"nontax_revenue":518039.0,"capital_revenue":0.0,"transfer_revenue":256802.0,"current_expense":3552011.82,"capital_expense":35250.0,"budget_balance":799524.16,"cash_current":2517551.42,"cash_previous":1960427.26,"population_mid_year":63,"expense_per_capita":56940.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4390900.0,"revenue_adjusted":7238800.0,"revenue_actual":7237521.0,"expense_approved":3666300.0,"expense_adjusted":6475000.0,"expense_actual":6446361.0,"tax_revenue":3302122.0,"nontax_revenue":350055.0,"capital_revenue":0.0,"transfer_revenue":3585344.0,"current_expense":3439104.0,"capital_expense":3007257.0,"budget_balance":791160.0,"cash_current":3066311.42,"cash_previous":2517551.42,"population_mid_year":62,"expense_per_capita":103973.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3864400.0,"revenue_adjusted":5179200.0,"revenue_actual":5178045.33,"expense_approved":3622000.0,"expense_adjusted":4109300.0,"expense_actual":4087604.44,"tax_revenue":3675114.28,"nontax_revenue":1174767.0,"capital_revenue":0.0,"transfer_revenue":328164.05,"current_expense":3487763.94,"capital_expense":599840.5,"budget_balance":1090440.89,"cash_current":3914352.31,"cash_previous":3066311.42,"population_mid_year":62,"expense_per_capita":65929.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5107700.0,"revenue_adjusted":5493100.0,"revenue_actual":5492098.65,"expense_approved":5107700.0,"expense_adjusted":5048000.0,"expense_actual":4875837.53,"tax_revenue":4033696.57,"nontax_revenue":494745.0,"capital_revenue":0.0,"transfer_revenue":963657.08,"current_expense":4812907.53,"capital_expense":62930.0,"budget_balance":616261.12,"cash_current":4288213.43,"cash_previous":3914352.31,"population_mid_year":63,"expense_per_capita":77394.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4604100.0,"revenue_adjusted":8472600.0,"revenue_actual":8471640.05,"expense_approved":4578500.0,"expense_adjusted":7783400.0,"expense_actual":7759605.73,"tax_revenue":4583035.05,"nontax_revenue":601854.0,"capital_revenue":3420.0,"transfer_revenue":3283331.0,"current_expense":3843776.95,"capital_expense":3915828.78,"budget_balance":712034.32,"cash_current":4974716.95,"cash_previous":4288213.43,"population_mid_year":58,"expense_per_capita":133786.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5398700.0,"revenue_adjusted":7488400.0,"revenue_actual":7487344.91,"expense_approved":5398700.0,"expense_adjusted":8624800.0,"expense_actual":8586511.04,"tax_revenue":4606981.91,"nontax_revenue":751124.0,"capital_revenue":159922.0,"transfer_revenue":1969317.0,"current_expense":4016836.0,"capital_expense":4569675.04,"budget_balance":-1099166.13,"cash_current":3875550.82,"cash_previous":4974716.95,"population_mid_year":57,"expense_per_capita":150640.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5665000.0,"revenue_adjusted":6623800.0,"revenue_actual":6621471.73,"expense_approved":5665000.0,"expense_adjusted":6724100.0,"expense_actual":6698384.75,"tax_revenue":4634310.93,"nontax_revenue":346162.0,"capital_revenue":11400.0,"transfer_revenue":1629598.8,"current_expense":5581621.6,"capital_expense":1116763.15,"budget_balance":-76913.02,"cash_current":3798637.8,"cash_previous":3875550.82,"population_mid_year":57,"expense_per_capita":117515.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}