{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636827","national_id":"00636827","name":"Ostrovánky","currency_code":"CZK","history_path":"/data/municipal-history/00636827.json"},"series":[{"year":2010,"revenue_approved":1876000.0,"revenue_adjusted":2168300.0,"revenue_actual":2135530.0,"expense_approved":2409000.0,"expense_adjusted":2701300.0,"expense_actual":1835880.0,"tax_revenue":1555700.0,"nontax_revenue":181390.0,"capital_revenue":1110.0,"transfer_revenue":397330.0,"current_expense":1781420.0,"capital_expense":54460.0,"budget_balance":299650.0,"cash_current":870150.0,"cash_previous":570510.0,"population_mid_year":220,"expense_per_capita":8344.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1884000.0,"revenue_adjusted":2452000.0,"revenue_actual":2372381.61,"expense_approved":2700000.0,"expense_adjusted":3868000.0,"expense_actual":3814195.83,"tax_revenue":1596236.25,"nontax_revenue":196309.36,"capital_revenue":20513.0,"transfer_revenue":559323.0,"current_expense":1899835.83,"capital_expense":1914360.0,"budget_balance":-1441814.22,"cash_current":28331.26,"cash_previous":870145.48,"population_mid_year":232,"expense_per_capita":16440.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2758000.0,"revenue_adjusted":3090000.0,"revenue_actual":3012896.59,"expense_approved":2158000.0,"expense_adjusted":2490000.0,"expense_actual":2027459.37,"tax_revenue":1643506.08,"nontax_revenue":174704.51,"capital_revenue":0.0,"transfer_revenue":1194686.0,"current_expense":1998691.37,"capital_expense":28768.0,"budget_balance":985437.22,"cash_current":413768.48,"cash_previous":28331.26,"population_mid_year":237,"expense_per_capita":8554.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2163000.0,"revenue_adjusted":3135000.0,"revenue_actual":3120622.16,"expense_approved":2857000.0,"expense_adjusted":3329000.0,"expense_actual":2999240.62,"tax_revenue":1987273.09,"nontax_revenue":272132.07,"capital_revenue":560.0,"transfer_revenue":860657.0,"current_expense":2298747.62,"capital_expense":700493.0,"budget_balance":121381.54,"cash_current":1035150.02,"cash_previous":413768.48,"population_mid_year":229,"expense_per_capita":13097.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2273000.0,"revenue_adjusted":2908000.0,"revenue_actual":2980586.03,"expense_approved":2511000.0,"expense_adjusted":3156000.0,"expense_actual":2306047.97,"tax_revenue":2149732.42,"nontax_revenue":284674.61,"capital_revenue":0.0,"transfer_revenue":546179.0,"current_expense":1988192.97,"capital_expense":317855.0,"budget_balance":674538.06,"cash_current":1219688.08,"cash_previous":1035150.02,"population_mid_year":229,"expense_per_capita":10070.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2576000.0,"revenue_adjusted":3126000.0,"revenue_actual":3115821.46,"expense_approved":2576000.0,"expense_adjusted":3547000.0,"expense_actual":3345797.07,"tax_revenue":2286806.0,"nontax_revenue":198235.46,"capital_revenue":0.0,"transfer_revenue":630780.0,"current_expense":2287375.07,"capital_expense":1058422.0,"budget_balance":-229975.61,"cash_current":980801.47,"cash_previous":1219688.08,"population_mid_year":229,"expense_per_capita":14610.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2632000.0,"revenue_adjusted":2916000.0,"revenue_actual":3079708.65,"expense_approved":2632000.0,"expense_adjusted":2916000.0,"expense_actual":2493989.55,"tax_revenue":2568755.92,"nontax_revenue":163113.73,"capital_revenue":0.0,"transfer_revenue":347839.0,"current_expense":2392017.55,"capital_expense":101972.0,"budget_balance":585719.1,"cash_current":1566520.57,"cash_previous":980801.47,"population_mid_year":236,"expense_per_capita":10567.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2842000.0,"revenue_adjusted":3297000.0,"revenue_actual":3418564.76,"expense_approved":2842000.0,"expense_adjusted":3963000.0,"expense_actual":3057776.37,"tax_revenue":2769645.7,"nontax_revenue":156654.06,"capital_revenue":0.0,"transfer_revenue":492265.0,"current_expense":2668975.37,"capital_expense":388801.0,"budget_balance":360788.39,"cash_current":1927308.96,"cash_previous":1566520.57,"population_mid_year":230,"expense_per_capita":13294.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3232000.0,"revenue_adjusted":3536000.0,"revenue_actual":3502059.05,"expense_approved":3232000.0,"expense_adjusted":4468000.0,"expense_actual":4008978.21,"tax_revenue":2893100.65,"nontax_revenue":132611.4,"capital_revenue":4210.0,"transfer_revenue":472137.0,"current_expense":3332363.21,"capital_expense":676615.0,"budget_balance":-506919.16,"cash_current":1420389.8,"cash_previous":1927308.96,"population_mid_year":226,"expense_per_capita":17738.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3395000.0,"revenue_adjusted":3606000.0,"revenue_actual":3548478.28,"expense_approved":3575000.0,"expense_adjusted":3939000.0,"expense_actual":3550366.29,"tax_revenue":3091287.89,"nontax_revenue":104670.39,"capital_revenue":36120.0,"transfer_revenue":316400.0,"current_expense":2848321.49,"capital_expense":702044.8,"budget_balance":-1888.01,"cash_current":1418501.79,"cash_previous":1420389.8,"population_mid_year":226,"expense_per_capita":15709.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3417000.0,"revenue_adjusted":3547000.0,"revenue_actual":3417937.57,"expense_approved":4237000.0,"expense_adjusted":4367000.0,"expense_actual":3389340.64,"tax_revenue":2869616.56,"nontax_revenue":111521.01,"capital_revenue":7200.0,"transfer_revenue":429600.0,"current_expense":2812261.64,"capital_expense":577079.0,"budget_balance":28596.93,"cash_current":1447098.72,"cash_previous":1418501.79,"population_mid_year":227,"expense_per_capita":14931.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4464000.0,"revenue_adjusted":4539200.0,"revenue_actual":4527165.67,"expense_approved":4770000.0,"expense_adjusted":4777200.0,"expense_actual":4533247.24,"tax_revenue":3225782.57,"nontax_revenue":89958.6,"capital_revenue":197808.0,"transfer_revenue":1013616.5,"current_expense":4064462.13,"capital_expense":468785.11,"budget_balance":-6081.57,"cash_current":1441017.15,"cash_previous":1447098.72,"population_mid_year":223,"expense_per_capita":20328.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4726000.0,"revenue_adjusted":6880100.0,"revenue_actual":6705887.29,"expense_approved":4726000.0,"expense_adjusted":6995100.0,"expense_actual":6418671.27,"tax_revenue":4032103.49,"nontax_revenue":100417.55,"capital_revenue":0.0,"transfer_revenue":2573366.25,"current_expense":3542382.51,"capital_expense":2876288.76,"budget_balance":287216.02,"cash_current":1728233.17,"cash_previous":1441017.15,"population_mid_year":230,"expense_per_capita":27907.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5298000.0,"revenue_adjusted":6511600.0,"revenue_actual":6460485.32,"expense_approved":5399000.0,"expense_adjusted":6476600.0,"expense_actual":6313043.16,"tax_revenue":4443372.07,"nontax_revenue":187236.57,"capital_revenue":0.0,"transfer_revenue":1829876.68,"current_expense":2949795.18,"capital_expense":3363247.98,"budget_balance":147442.16,"cash_current":1875675.33,"cash_previous":1728233.17,"population_mid_year":226,"expense_per_capita":27933.82,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4902000.0,"revenue_adjusted":8443500.0,"revenue_actual":8223932.03,"expense_approved":5415000.0,"expense_adjusted":8461500.0,"expense_actual":6966778.08,"tax_revenue":4296326.89,"nontax_revenue":182094.75,"capital_revenue":0.0,"transfer_revenue":3745510.39,"current_expense":3197863.2,"capital_expense":3768914.88,"budget_balance":1257153.95,"cash_current":3132829.28,"cash_previous":1875675.33,"population_mid_year":223,"expense_per_capita":31241.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11363000.0,"revenue_adjusted":11801500.0,"revenue_actual":11828902.94,"expense_approved":11363000.0,"expense_adjusted":12510500.0,"expense_actual":11734356.71,"tax_revenue":4536932.08,"nontax_revenue":241481.67,"capital_revenue":50000.0,"transfer_revenue":7000489.19,"current_expense":3589901.12,"capital_expense":8144455.59,"budget_balance":94546.23,"cash_current":3227375.51,"cash_previous":3132829.28,"population_mid_year":227,"expense_per_capita":51693.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}