{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636819","national_id":"00636819","name":"Skalka","currency_code":"CZK","history_path":"/data/municipal-history/00636819.json"},"series":[{"year":2010,"revenue_approved":6105900.0,"revenue_adjusted":6480800.0,"revenue_actual":6479790.0,"expense_approved":1583000.0,"expense_adjusted":2191900.0,"expense_actual":2173730.0,"tax_revenue":1494500.0,"nontax_revenue":840410.0,"capital_revenue":0.0,"transfer_revenue":4144880.0,"current_expense":1982280.0,"capital_expense":191450.0,"budget_balance":4306060.0,"cash_current":123080.0,"cash_previous":177100.0,"population_mid_year":173,"expense_per_capita":12564.91,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1816900.0,"revenue_adjusted":2001500.0,"revenue_actual":2000516.9,"expense_approved":1740000.0,"expense_adjusted":1646800.0,"expense_actual":1643534.45,"tax_revenue":1577227.8,"nontax_revenue":116910.1,"capital_revenue":2388.0,"transfer_revenue":303991.0,"current_expense":1643534.45,"capital_expense":0.0,"budget_balance":356982.45,"cash_current":126399.25,"cash_previous":123084.44,"population_mid_year":171,"expense_per_capita":9611.31,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1801600.0,"revenue_adjusted":1929300.0,"revenue_actual":1928192.86,"expense_approved":1928000.0,"expense_adjusted":4174300.0,"expense_actual":4162170.63,"tax_revenue":1528551.24,"nontax_revenue":151012.62,"capital_revenue":0.0,"transfer_revenue":248629.0,"current_expense":4162170.63,"capital_expense":0.0,"budget_balance":-2233977.77,"cash_current":169152.82,"cash_previous":203130.59,"population_mid_year":171,"expense_per_capita":24340.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4117900.0,"revenue_adjusted":4350700.0,"revenue_actual":4349405.54,"expense_approved":2087100.0,"expense_adjusted":2319900.0,"expense_actual":1799678.75,"tax_revenue":1821287.61,"nontax_revenue":230694.93,"capital_revenue":87378.0,"transfer_revenue":2210045.0,"current_expense":1795428.75,"capital_expense":4250.0,"budget_balance":2549726.79,"cash_current":518879.61,"cash_previous":169152.82,"population_mid_year":168,"expense_per_capita":10712.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2162600.0,"revenue_adjusted":2431900.0,"revenue_actual":2430705.73,"expense_approved":2681500.0,"expense_adjusted":2950800.0,"expense_actual":2067233.35,"tax_revenue":1882108.23,"nontax_revenue":224871.5,"capital_revenue":44208.0,"transfer_revenue":279518.0,"current_expense":2067233.35,"capital_expense":0.0,"budget_balance":363472.38,"cash_current":882351.99,"cash_previous":518879.61,"population_mid_year":167,"expense_per_capita":12378.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2390900.0,"revenue_adjusted":2740600.0,"revenue_actual":2734741.48,"expense_approved":3273300.0,"expense_adjusted":3623000.0,"expense_actual":2454037.38,"tax_revenue":1977573.35,"nontax_revenue":167698.13,"capital_revenue":44208.0,"transfer_revenue":545262.0,"current_expense":2447047.38,"capital_expense":6990.0,"budget_balance":280704.1,"cash_current":1163056.09,"cash_previous":882351.99,"population_mid_year":160,"expense_per_capita":15337.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2321300.0,"revenue_adjusted":2713000.0,"revenue_actual":2669942.21,"expense_approved":3484400.0,"expense_adjusted":3876100.0,"expense_actual":2605199.8,"tax_revenue":2010617.37,"nontax_revenue":320996.84,"capital_revenue":44208.0,"transfer_revenue":294120.0,"current_expense":2110844.8,"capital_expense":494355.0,"budget_balance":64742.41,"cash_current":1227798.5,"cash_previous":1163056.09,"population_mid_year":149,"expense_per_capita":17484.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2335000.0,"revenue_adjusted":2752000.0,"revenue_actual":2682752.49,"expense_approved":3562800.0,"expense_adjusted":3979800.0,"expense_actual":1879310.37,"tax_revenue":2203875.49,"nontax_revenue":125498.0,"capital_revenue":44208.0,"transfer_revenue":309171.0,"current_expense":1878070.37,"capital_expense":1240.0,"budget_balance":803442.12,"cash_current":2031240.62,"cash_previous":1227798.5,"population_mid_year":151,"expense_per_capita":12445.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2494700.0,"revenue_adjusted":3217100.0,"revenue_actual":3144319.39,"expense_approved":4526000.0,"expense_adjusted":5248400.0,"expense_actual":4049842.27,"tax_revenue":2370691.43,"nontax_revenue":134437.96,"capital_revenue":47068.0,"transfer_revenue":592122.0,"current_expense":3857612.27,"capital_expense":192230.0,"budget_balance":-905522.88,"cash_current":1125717.74,"cash_previous":2031240.62,"population_mid_year":151,"expense_per_capita":26820.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2714200.0,"revenue_adjusted":2806100.0,"revenue_actual":2890934.26,"expense_approved":3840000.0,"expense_adjusted":3931900.0,"expense_actual":2643328.26,"tax_revenue":2577182.26,"nontax_revenue":138470.0,"capital_revenue":51653.0,"transfer_revenue":123629.0,"current_expense":2640328.26,"capital_expense":3000.0,"budget_balance":247606.0,"cash_current":1373323.74,"cash_previous":1125717.74,"population_mid_year":151,"expense_per_capita":17505.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2898000.0,"revenue_adjusted":3204550.0,"revenue_actual":3047522.06,"expense_approved":4271400.0,"expense_adjusted":4577950.0,"expense_actual":2389046.92,"tax_revenue":2411976.56,"nontax_revenue":124718.5,"capital_revenue":126977.0,"transfer_revenue":383850.0,"current_expense":2388337.92,"capital_expense":709.0,"budget_balance":658475.14,"cash_current":2031798.88,"cash_previous":1373323.74,"population_mid_year":149,"expense_per_capita":16033.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2897000.0,"revenue_adjusted":3405500.0,"revenue_actual":2978360.44,"expense_approved":2897000.0,"expense_adjusted":3405500.0,"expense_actual":3203334.16,"tax_revenue":2676001.37,"nontax_revenue":152463.0,"capital_revenue":12921.0,"transfer_revenue":136975.07,"current_expense":2910609.57,"capital_expense":292724.59,"budget_balance":-224973.72,"cash_current":1806825.16,"cash_previous":2031798.88,"population_mid_year":148,"expense_per_capita":21644.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3350000.0,"revenue_adjusted":3997300.0,"revenue_actual":3672784.56,"expense_approved":3350000.0,"expense_adjusted":3997300.0,"expense_actual":3190121.94,"tax_revenue":2978109.13,"nontax_revenue":261728.3,"capital_revenue":26321.0,"transfer_revenue":406626.13,"current_expense":3123913.14,"capital_expense":66208.8,"budget_balance":482662.62,"cash_current":2289487.78,"cash_previous":1806825.16,"population_mid_year":148,"expense_per_capita":21554.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3877300.0,"revenue_adjusted":4349400.0,"revenue_actual":4028627.16,"expense_approved":5909200.0,"expense_adjusted":6381300.0,"expense_actual":3872808.54,"tax_revenue":3435881.66,"nontax_revenue":226525.5,"capital_revenue":118720.0,"transfer_revenue":247500.0,"current_expense":3488372.79,"capital_expense":384435.75,"budget_balance":155818.62,"cash_current":2445306.4,"cash_previous":2289487.78,"population_mid_year":148,"expense_per_capita":26167.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4267200.0,"revenue_adjusted":4569700.0,"revenue_actual":4184425.24,"expense_approved":6299100.0,"expense_adjusted":6601600.0,"expense_actual":3875746.44,"tax_revenue":3666261.74,"nontax_revenue":200091.5,"capital_revenue":11340.0,"transfer_revenue":306732.0,"current_expense":3236679.44,"capital_expense":639067.0,"budget_balance":308678.8,"cash_current":2753985.2,"cash_previous":2445306.4,"population_mid_year":152,"expense_per_capita":25498.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4271000.0,"revenue_adjusted":4319500.0,"revenue_actual":4128295.57,"expense_approved":6302900.0,"expense_adjusted":6351400.0,"expense_actual":4102426.02,"tax_revenue":3826847.11,"nontax_revenue":188648.46,"capital_revenue":0.0,"transfer_revenue":112800.0,"current_expense":3860650.62,"capital_expense":241775.4,"budget_balance":25869.55,"cash_current":2779854.75,"cash_previous":2753985.2,"population_mid_year":159,"expense_per_capita":25801.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}