{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636754","national_id":"00636754","name":"Jabloňany","currency_code":"CZK","history_path":"/data/municipal-history/00636754.json"},"series":[{"year":2010,"revenue_approved":3165000.0,"revenue_adjusted":3552200.0,"revenue_actual":3620640.0,"expense_approved":5400000.0,"expense_adjusted":6049200.0,"expense_actual":5777980.0,"tax_revenue":2876130.0,"nontax_revenue":243420.0,"capital_revenue":9960.0,"transfer_revenue":491130.0,"current_expense":2926710.0,"capital_expense":2851270.0,"budget_balance":-2157340.0,"cash_current":1302050.0,"cash_previous":3459320.0,"population_mid_year":392,"expense_per_capita":14739.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":5258000.0,"revenue_adjusted":5755600.0,"revenue_actual":5619374.51,"expense_approved":3239300.0,"expense_adjusted":3966000.0,"expense_actual":3575179.27,"tax_revenue":2735524.53,"nontax_revenue":637505.98,"capital_revenue":8900.0,"transfer_revenue":2237444.0,"current_expense":3238584.27,"capital_expense":336595.0,"budget_balance":2044195.24,"cash_current":3346242.16,"cash_previous":1302046.92,"population_mid_year":375,"expense_per_capita":9533.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3064600.0,"revenue_adjusted":3640000.0,"revenue_actual":3760688.93,"expense_approved":5406600.0,"expense_adjusted":6346000.0,"expense_actual":5968003.58,"tax_revenue":2803668.42,"nontax_revenue":304528.51,"capital_revenue":0.0,"transfer_revenue":652492.0,"current_expense":3468767.52,"capital_expense":2499236.06,"budget_balance":-2207314.65,"cash_current":1138927.51,"cash_previous":3346242.16,"population_mid_year":381,"expense_per_capita":15664.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3798000.0,"revenue_adjusted":6452000.0,"revenue_actual":6751151.83,"expense_approved":4148000.0,"expense_adjusted":5646200.0,"expense_actual":5280055.83,"tax_revenue":3580473.46,"nontax_revenue":385499.18,"capital_revenue":96900.0,"transfer_revenue":2688279.19,"current_expense":3138872.83,"capital_expense":2141183.0,"budget_balance":1471096.0,"cash_current":2610023.51,"cash_previous":1138927.51,"population_mid_year":376,"expense_per_capita":14042.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4200000.0,"revenue_adjusted":4523400.0,"revenue_actual":5050192.5,"expense_approved":5634000.0,"expense_adjusted":6032400.0,"expense_actual":3469729.33,"tax_revenue":3869044.98,"nontax_revenue":826643.52,"capital_revenue":45052.0,"transfer_revenue":309452.0,"current_expense":3192175.3,"capital_expense":277554.03,"budget_balance":1580463.17,"cash_current":4190486.68,"cash_previous":2610023.51,"population_mid_year":384,"expense_per_capita":9035.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4412000.0,"revenue_adjusted":5125600.0,"revenue_actual":5146758.58,"expense_approved":5412000.0,"expense_adjusted":6125600.0,"expense_actual":3044468.95,"tax_revenue":4004400.91,"nontax_revenue":366270.67,"capital_revenue":580.0,"transfer_revenue":775507.0,"current_expense":2123675.95,"capital_expense":920793.0,"budget_balance":2102289.63,"cash_current":6292776.31,"cash_previous":4190486.68,"population_mid_year":382,"expense_per_capita":7969.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4534600.0,"revenue_adjusted":4820100.0,"revenue_actual":5051019.07,"expense_approved":6387100.0,"expense_adjusted":6672600.0,"expense_actual":4240173.36,"tax_revenue":4225437.83,"nontax_revenue":477782.24,"capital_revenue":7020.0,"transfer_revenue":340779.0,"current_expense":3741584.36,"capital_expense":498589.0,"budget_balance":810845.71,"cash_current":7103622.02,"cash_previous":6292776.31,"population_mid_year":384,"expense_per_capita":11042.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4609000.0,"revenue_adjusted":5384100.0,"revenue_actual":6040228.84,"expense_approved":6761000.0,"expense_adjusted":7666100.0,"expense_actual":6208365.66,"tax_revenue":4667726.8,"nontax_revenue":519022.04,"capital_revenue":3240.0,"transfer_revenue":850240.0,"current_expense":3626342.06,"capital_expense":2582023.6,"budget_balance":-168136.82,"cash_current":6935485.2,"cash_previous":7103622.02,"population_mid_year":387,"expense_per_capita":16042.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4845000.0,"revenue_adjusted":6181300.0,"revenue_actual":7477035.92,"expense_approved":5250000.0,"expense_adjusted":6944900.0,"expense_actual":4653565.94,"tax_revenue":5196527.13,"nontax_revenue":598130.79,"capital_revenue":303367.0,"transfer_revenue":1379011.0,"current_expense":3786994.44,"capital_expense":866571.5,"budget_balance":2823469.98,"cash_current":9758955.18,"cash_previous":6935485.2,"population_mid_year":388,"expense_per_capita":11993.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":5806000.0,"revenue_adjusted":6755900.0,"revenue_actual":7099804.47,"expense_approved":5806000.0,"expense_adjusted":6835900.0,"expense_actual":4850593.45,"tax_revenue":5662886.88,"nontax_revenue":555502.59,"capital_revenue":578950.0,"transfer_revenue":302465.0,"current_expense":3666716.09,"capital_expense":1183877.36,"budget_balance":2249211.02,"cash_current":12008166.2,"cash_previous":9758955.18,"population_mid_year":394,"expense_per_capita":12311.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6229000.0,"revenue_adjusted":7172400.0,"revenue_actual":7597693.14,"expense_approved":8212000.0,"expense_adjusted":9351600.0,"expense_actual":5597347.57,"tax_revenue":5488455.79,"nontax_revenue":591440.35,"capital_revenue":6400.0,"transfer_revenue":1511397.0,"current_expense":3732890.08,"capital_expense":1864457.49,"budget_balance":2000345.57,"cash_current":14008511.77,"cash_previous":12008166.2,"population_mid_year":401,"expense_per_capita":13958.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5458000.0,"revenue_adjusted":7161600.0,"revenue_actual":8417416.86,"expense_approved":9756000.0,"expense_adjusted":11986900.0,"expense_actual":8890318.66,"tax_revenue":6041968.5,"nontax_revenue":822131.25,"capital_revenue":18750.0,"transfer_revenue":1534567.11,"current_expense":8244329.51,"capital_expense":645989.15,"budget_balance":-472901.8,"cash_current":13535609.97,"cash_previous":14008511.77,"population_mid_year":404,"expense_per_capita":22005.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6042000.0,"revenue_adjusted":7248500.0,"revenue_actual":8810251.34,"expense_approved":9815000.0,"expense_adjusted":12577100.0,"expense_actual":8033844.3,"tax_revenue":7199522.26,"nontax_revenue":570375.74,"capital_revenue":2200.0,"transfer_revenue":1038153.34,"current_expense":4572431.59,"capital_expense":3461412.71,"budget_balance":776407.04,"cash_current":14312017.01,"cash_previous":13535609.97,"population_mid_year":417,"expense_per_capita":19265.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":7517000.0,"revenue_adjusted":12221100.0,"revenue_actual":13431163.51,"expense_approved":11561000.0,"expense_adjusted":35502400.0,"expense_actual":34521926.8,"tax_revenue":8261068.49,"nontax_revenue":793509.02,"capital_revenue":29750.0,"transfer_revenue":4346836.0,"current_expense":16948065.08,"capital_expense":17573861.72,"budget_balance":-21090763.29,"cash_current":10008751.72,"cash_previous":14312017.01,"population_mid_year":428,"expense_per_capita":80658.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8762000.0,"revenue_adjusted":9293500.0,"revenue_actual":10537181.27,"expense_approved":7911900.0,"expense_adjusted":8686200.0,"expense_actual":7078813.52,"tax_revenue":8383085.36,"nontax_revenue":904925.91,"capital_revenue":702740.0,"transfer_revenue":546430.0,"current_expense":6443768.52,"capital_expense":635045.0,"budget_balance":3458367.75,"cash_current":12617111.47,"cash_previous":10008751.72,"population_mid_year":422,"expense_per_capita":16774.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10590000.0,"revenue_adjusted":23779200.0,"revenue_actual":24494785.84,"expense_approved":18491900.0,"expense_adjusted":26681100.0,"expense_actual":23515462.55,"tax_revenue":8777598.94,"nontax_revenue":4375372.21,"capital_revenue":1105110.0,"transfer_revenue":10236704.69,"current_expense":6726361.51,"capital_expense":16789101.04,"budget_balance":979323.29,"cash_current":12746426.76,"cash_previous":12617111.47,"population_mid_year":407,"expense_per_capita":57777.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}