{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636746","national_id":"00636746","name":"Unín","currency_code":"CZK","history_path":"/data/municipal-history/00636746.json"},"series":[{"year":2010,"revenue_approved":1970200.0,"revenue_adjusted":2962000.0,"revenue_actual":2898550.0,"expense_approved":2878900.0,"expense_adjusted":3487400.0,"expense_actual":3017220.0,"tax_revenue":1618690.0,"nontax_revenue":494130.0,"capital_revenue":0.0,"transfer_revenue":785730.0,"current_expense":2198400.0,"capital_expense":818820.0,"budget_balance":-118670.0,"cash_current":4649240.0,"cash_previous":4767900.0,"population_mid_year":221,"expense_per_capita":13652.58,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1357200.0,"revenue_adjusted":2557100.0,"revenue_actual":2489842.49,"expense_approved":1357200.0,"expense_adjusted":1847400.0,"expense_actual":1583603.4,"tax_revenue":1598129.72,"nontax_revenue":679081.77,"capital_revenue":0.0,"transfer_revenue":212631.0,"current_expense":1472003.4,"capital_expense":111600.0,"budget_balance":906239.09,"cash_current":5555474.38,"cash_previous":4649235.29,"population_mid_year":218,"expense_per_capita":7264.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1905100.0,"revenue_adjusted":3100000.0,"revenue_actual":2917745.23,"expense_approved":1905100.0,"expense_adjusted":2551900.0,"expense_actual":2214523.8,"tax_revenue":1601525.05,"nontax_revenue":788006.18,"capital_revenue":5700.0,"transfer_revenue":522514.0,"current_expense":1596628.2,"capital_expense":617895.6,"budget_balance":703221.43,"cash_current":7899748.97,"cash_previous":5555474.38,"population_mid_year":232,"expense_per_capita":9545.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2222600.0,"revenue_adjusted":2843300.0,"revenue_actual":2536705.04,"expense_approved":1676900.0,"expense_adjusted":1774600.0,"expense_actual":1387501.1,"tax_revenue":1894588.9,"nontax_revenue":524843.14,"capital_revenue":0.0,"transfer_revenue":117273.0,"current_expense":1387501.1,"capital_expense":0.0,"budget_balance":1149203.94,"cash_current":9048952.91,"cash_previous":7899748.97,"population_mid_year":225,"expense_per_capita":6166.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2300300.0,"revenue_adjusted":3151100.0,"revenue_actual":2826841.28,"expense_approved":1666800.0,"expense_adjusted":2352400.0,"expense_actual":1950275.02,"tax_revenue":2246056.29,"nontax_revenue":452564.99,"capital_revenue":400.0,"transfer_revenue":127820.0,"current_expense":1846174.02,"capital_expense":104101.0,"budget_balance":876566.26,"cash_current":9925519.17,"cash_previous":9048952.91,"population_mid_year":232,"expense_per_capita":8406.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2302000.0,"revenue_adjusted":3768900.0,"revenue_actual":3303309.28,"expense_approved":4207600.0,"expense_adjusted":4552200.0,"expense_actual":2239614.86,"tax_revenue":2339806.38,"nontax_revenue":581922.9,"capital_revenue":0.0,"transfer_revenue":381580.0,"current_expense":1824970.86,"capital_expense":414644.0,"budget_balance":1063694.42,"cash_current":10991713.59,"cash_previous":9925519.17,"population_mid_year":231,"expense_per_capita":9695.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2526800.0,"revenue_adjusted":4034500.0,"revenue_actual":3829883.21,"expense_approved":3541800.0,"expense_adjusted":4525700.0,"expense_actual":3478020.1,"tax_revenue":2593325.33,"nontax_revenue":1049013.88,"capital_revenue":0.0,"transfer_revenue":187544.0,"current_expense":2180254.1,"capital_expense":1297766.0,"budget_balance":351863.11,"cash_current":11346576.7,"cash_previous":10991713.59,"population_mid_year":233,"expense_per_capita":14927.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2716000.0,"revenue_adjusted":4326200.0,"revenue_actual":4216836.03,"expense_approved":3040000.0,"expense_adjusted":3830300.0,"expense_actual":3000590.19,"tax_revenue":2880701.14,"nontax_revenue":942119.89,"capital_revenue":0.0,"transfer_revenue":394015.0,"current_expense":2922903.19,"capital_expense":77687.0,"budget_balance":1216245.84,"cash_current":12562822.54,"cash_previous":11346576.7,"population_mid_year":236,"expense_per_capita":12714.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3081600.0,"revenue_adjusted":4259000.0,"revenue_actual":4162826.03,"expense_approved":4658500.0,"expense_adjusted":5818800.0,"expense_actual":3489599.04,"tax_revenue":3229898.21,"nontax_revenue":729700.82,"capital_revenue":0.0,"transfer_revenue":203227.0,"current_expense":2674064.04,"capital_expense":815535.0,"budget_balance":673226.99,"cash_current":13236049.53,"cash_previous":12562822.54,"population_mid_year":241,"expense_per_capita":14479.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3526300.0,"revenue_adjusted":4981000.0,"revenue_actual":4807040.28,"expense_approved":5465500.0,"expense_adjusted":5962100.0,"expense_actual":4746097.55,"tax_revenue":3399816.6,"nontax_revenue":1266623.68,"capital_revenue":0.0,"transfer_revenue":140600.0,"current_expense":3660552.55,"capital_expense":1085545.0,"budget_balance":60942.73,"cash_current":13296992.26,"cash_previous":13236049.53,"population_mid_year":237,"expense_per_capita":20025.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4387600.0,"revenue_adjusted":6130000.0,"revenue_actual":5932534.08,"expense_approved":6440800.0,"expense_adjusted":7035400.0,"expense_actual":3858765.04,"tax_revenue":3212772.42,"nontax_revenue":1494510.66,"capital_revenue":0.0,"transfer_revenue":1225251.0,"current_expense":3723247.4,"capital_expense":135517.64,"budget_balance":2073769.04,"cash_current":15367761.3,"cash_previous":13296992.26,"population_mid_year":234,"expense_per_capita":16490.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4157500.0,"revenue_adjusted":6658400.0,"revenue_actual":6487893.23,"expense_approved":9276200.0,"expense_adjusted":9683000.0,"expense_actual":4195218.9,"tax_revenue":3627635.72,"nontax_revenue":2225772.59,"capital_revenue":44660.0,"transfer_revenue":589824.92,"current_expense":4171018.9,"capital_expense":24200.0,"budget_balance":2292674.33,"cash_current":17660435.63,"cash_previous":15367761.3,"population_mid_year":219,"expense_per_capita":19156.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5100300.0,"revenue_adjusted":7543100.0,"revenue_actual":6754389.96,"expense_approved":4922300.0,"expense_adjusted":7085700.0,"expense_actual":5003932.2,"tax_revenue":4156973.49,"nontax_revenue":2155082.73,"capital_revenue":0.0,"transfer_revenue":442333.74,"current_expense":4307151.42,"capital_expense":696780.78,"budget_balance":1750457.76,"cash_current":19410893.39,"cash_previous":17660435.63,"population_mid_year":232,"expense_per_capita":21568.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4855200.0,"revenue_adjusted":7620200.0,"revenue_actual":7164037.66,"expense_approved":6051700.0,"expense_adjusted":10629300.0,"expense_actual":8067241.31,"tax_revenue":4691690.49,"nontax_revenue":2038847.17,"capital_revenue":0.0,"transfer_revenue":433500.0,"current_expense":6915557.67,"capital_expense":1151683.64,"budget_balance":-903203.65,"cash_current":18917042.54,"cash_previous":19410893.39,"population_mid_year":234,"expense_per_capita":34475.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6010800.0,"revenue_adjusted":7752800.0,"revenue_actual":7268114.01,"expense_approved":12977700.0,"expense_adjusted":13540800.0,"expense_actual":8320328.25,"tax_revenue":4711084.35,"nontax_revenue":1522953.66,"capital_revenue":181645.0,"transfer_revenue":852431.0,"current_expense":7312576.9,"capital_expense":1007751.35,"budget_balance":-1052214.24,"cash_current":18222442.48,"cash_previous":18917042.54,"population_mid_year":243,"expense_per_capita":34240.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6289400.0,"revenue_adjusted":7071600.0,"revenue_actual":7990086.68,"expense_approved":16646900.0,"expense_adjusted":17429100.0,"expense_actual":11616528.79,"tax_revenue":4785005.41,"nontax_revenue":2299451.27,"capital_revenue":276150.0,"transfer_revenue":629480.0,"current_expense":5682232.07,"capital_expense":5934296.72,"budget_balance":-3626442.11,"cash_current":14752975.84,"cash_previous":18222442.48,"population_mid_year":240,"expense_per_capita":48402.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}