{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636738","national_id":"00636738","name":"Lhota u Olešnice","currency_code":"CZK","history_path":"/data/municipal-history/00636738.json"},"series":[{"year":2010,"revenue_approved":455300.0,"revenue_adjusted":786600.0,"revenue_actual":803670.0,"expense_approved":455300.0,"expense_adjusted":896300.0,"expense_actual":752720.0,"tax_revenue":386820.0,"nontax_revenue":6620.0,"capital_revenue":0.0,"transfer_revenue":410230.0,"current_expense":430330.0,"capital_expense":322390.0,"budget_balance":50950.0,"cash_current":641090.0,"cash_previous":602660.0,"population_mid_year":37,"expense_per_capita":20343.78,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":439000.0,"revenue_adjusted":688400.0,"revenue_actual":682119.33,"expense_approved":439000.0,"expense_adjusted":878300.0,"expense_actual":743161.4,"tax_revenue":409466.22,"nontax_revenue":8499.11,"capital_revenue":3850.0,"transfer_revenue":260304.0,"current_expense":743161.4,"capital_expense":0.0,"budget_balance":-61042.07,"cash_current":580051.78,"cash_previous":641093.85,"population_mid_year":37,"expense_per_capita":20085.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":443300.0,"revenue_adjusted":615200.0,"revenue_actual":602856.99,"expense_approved":443300.0,"expense_adjusted":498300.0,"expense_actual":357631.8,"tax_revenue":392217.78,"nontax_revenue":15984.21,"capital_revenue":9800.0,"transfer_revenue":184855.0,"current_expense":356203.8,"capital_expense":1428.0,"budget_balance":245225.19,"cash_current":825276.97,"cash_previous":580051.78,"population_mid_year":35,"expense_per_capita":10218.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":449300.0,"revenue_adjusted":603100.0,"revenue_actual":593770.1,"expense_approved":449300.0,"expense_adjusted":548600.0,"expense_actual":389676.35,"tax_revenue":437170.72,"nontax_revenue":60058.38,"capital_revenue":0.0,"transfer_revenue":96541.0,"current_expense":389676.35,"capital_expense":0.0,"budget_balance":204093.75,"cash_current":1029370.72,"cash_previous":825276.97,"population_mid_year":37,"expense_per_capita":10531.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":487900.0,"revenue_adjusted":641400.0,"revenue_actual":594302.91,"expense_approved":487900.0,"expense_adjusted":709800.0,"expense_actual":546057.82,"tax_revenue":481751.06,"nontax_revenue":22331.85,"capital_revenue":0.0,"transfer_revenue":90220.0,"current_expense":420037.82,"capital_expense":126020.0,"budget_balance":48245.09,"cash_current":1077615.81,"cash_previous":1029370.72,"population_mid_year":35,"expense_per_capita":15601.65,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":494400.0,"revenue_adjusted":782000.0,"revenue_actual":746029.26,"expense_approved":494400.0,"expense_adjusted":1065700.0,"expense_actual":859928.1,"tax_revenue":482339.34,"nontax_revenue":9289.92,"capital_revenue":0.0,"transfer_revenue":254400.0,"current_expense":341975.1,"capital_expense":517953.0,"budget_balance":-113898.84,"cash_current":963716.97,"cash_previous":1077615.81,"population_mid_year":37,"expense_per_capita":23241.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":515100.0,"revenue_adjusted":957800.0,"revenue_actual":943089.5,"expense_approved":515100.0,"expense_adjusted":1833200.0,"expense_actual":1597260.16,"tax_revenue":529814.2,"nontax_revenue":10585.3,"capital_revenue":0.0,"transfer_revenue":402690.0,"current_expense":1263829.36,"capital_expense":333430.8,"budget_balance":-654170.66,"cash_current":309546.31,"cash_previous":963716.97,"population_mid_year":37,"expense_per_capita":43169.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":532200.0,"revenue_adjusted":772900.0,"revenue_actual":758695.59,"expense_approved":532200.0,"expense_adjusted":680200.0,"expense_actual":436710.84,"tax_revenue":610613.38,"nontax_revenue":8016.21,"capital_revenue":58175.0,"transfer_revenue":81891.0,"current_expense":424828.84,"capital_expense":11882.0,"budget_balance":321984.75,"cash_current":631531.06,"cash_previous":309546.31,"population_mid_year":40,"expense_per_capita":10917.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":753000.0,"revenue_adjusted":1339800.0,"revenue_actual":1274814.78,"expense_approved":753000.0,"expense_adjusted":1397800.0,"expense_actual":1207111.69,"tax_revenue":730510.09,"nontax_revenue":7571.53,"capital_revenue":0.0,"transfer_revenue":536733.16,"current_expense":662248.69,"capital_expense":544863.0,"budget_balance":67703.09,"cash_current":699234.15,"cash_previous":631531.06,"population_mid_year":43,"expense_per_capita":28072.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":822600.0,"revenue_adjusted":1344800.0,"revenue_actual":1312975.22,"expense_approved":822600.0,"expense_adjusted":1603900.0,"expense_actual":1277051.28,"tax_revenue":766701.75,"nontax_revenue":45050.42,"capital_revenue":11900.0,"transfer_revenue":489323.05,"current_expense":1046947.28,"capital_expense":230104.0,"budget_balance":35923.94,"cash_current":735158.09,"cash_previous":699234.15,"population_mid_year":45,"expense_per_capita":28378.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":892900.0,"revenue_adjusted":1377300.0,"revenue_actual":1328542.67,"expense_approved":892900.0,"expense_adjusted":2036800.0,"expense_actual":1745326.52,"tax_revenue":736134.76,"nontax_revenue":66090.23,"capital_revenue":20300.0,"transfer_revenue":506017.68,"current_expense":1002387.08,"capital_expense":742939.44,"budget_balance":-416783.85,"cash_current":318374.24,"cash_previous":735158.09,"population_mid_year":43,"expense_per_capita":40588.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":728100.0,"revenue_adjusted":1274300.0,"revenue_actual":1267956.24,"expense_approved":822900.0,"expense_adjusted":1379000.0,"expense_actual":825733.41,"tax_revenue":821853.79,"nontax_revenue":334555.06,"capital_revenue":0.0,"transfer_revenue":111547.39,"current_expense":750541.67,"capital_expense":75191.74,"budget_balance":442222.83,"cash_current":760597.07,"cash_previous":318374.24,"population_mid_year":43,"expense_per_capita":19203.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":848500.0,"revenue_adjusted":1155600.0,"revenue_actual":1138751.79,"expense_approved":848500.0,"expense_adjusted":1085300.0,"expense_actual":888425.01,"tax_revenue":989935.62,"nontax_revenue":18233.36,"capital_revenue":0.0,"transfer_revenue":130582.81,"current_expense":797705.01,"capital_expense":90720.0,"budget_balance":250326.78,"cash_current":1010923.85,"cash_previous":760597.07,"population_mid_year":44,"expense_per_capita":20191.48,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":909000.0,"revenue_adjusted":1453000.0,"revenue_actual":1438165.94,"expense_approved":1237300.0,"expense_adjusted":1744300.0,"expense_actual":1352042.98,"tax_revenue":1056859.68,"nontax_revenue":18356.26,"capital_revenue":0.0,"transfer_revenue":362950.0,"current_expense":1352042.98,"capital_expense":0.0,"budget_balance":86122.96,"cash_current":1097046.81,"cash_previous":1010923.85,"population_mid_year":46,"expense_per_capita":29392.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1257000.0,"revenue_adjusted":1465900.0,"revenue_actual":1282336.3,"expense_approved":1257000.0,"expense_adjusted":1592900.0,"expense_actual":1095436.5,"tax_revenue":1116526.36,"nontax_revenue":30509.94,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":1095436.5,"capital_expense":0.0,"budget_balance":186899.8,"cash_current":1283946.61,"cash_previous":1097046.81,"population_mid_year":46,"expense_per_capita":23813.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":1457700.0,"revenue_adjusted":1505200.0,"revenue_actual":1290426.14,"expense_approved":1457700.0,"expense_adjusted":1514200.0,"expense_actual":1215632.61,"tax_revenue":1151607.24,"nontax_revenue":26553.9,"capital_revenue":7965.0,"transfer_revenue":104300.0,"current_expense":1047442.61,"capital_expense":168190.0,"budget_balance":74793.53,"cash_current":1358740.14,"cash_previous":1283946.61,"population_mid_year":45,"expense_per_capita":27014.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
