{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636720","national_id":"00636720","name":"Křtěnov","currency_code":"CZK","history_path":"/data/municipal-history/00636720.json"},"series":[{"year":2010,"revenue_approved":1750200.0,"revenue_adjusted":2213200.0,"revenue_actual":2212400.0,"expense_approved":2041500.0,"expense_adjusted":1695200.0,"expense_actual":1682370.0,"tax_revenue":1699790.0,"nontax_revenue":132230.0,"capital_revenue":5160.0,"transfer_revenue":375220.0,"current_expense":1264890.0,"capital_expense":417480.0,"budget_balance":530030.0,"cash_current":1800300.0,"cash_previous":1270290.0,"population_mid_year":235,"expense_per_capita":7159.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1867900.0,"revenue_adjusted":2116000.0,"revenue_actual":2115372.22,"expense_approved":2714000.0,"expense_adjusted":2079300.0,"expense_actual":2070127.8,"tax_revenue":1700654.61,"nontax_revenue":141307.61,"capital_revenue":12053.0,"transfer_revenue":261357.0,"current_expense":1914557.8,"capital_expense":155570.0,"budget_balance":45244.42,"cash_current":1845547.32,"cash_previous":1800302.9,"population_mid_year":237,"expense_per_capita":8734.72,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1881100.0,"revenue_adjusted":2503100.0,"revenue_actual":2502138.21,"expense_approved":2381100.0,"expense_adjusted":2145900.0,"expense_actual":2120799.18,"tax_revenue":1749278.26,"nontax_revenue":167146.95,"capital_revenue":18780.0,"transfer_revenue":566933.0,"current_expense":1398368.16,"capital_expense":722431.02,"budget_balance":381339.03,"cash_current":2226886.35,"cash_previous":1845547.32,"population_mid_year":233,"expense_per_capita":9102.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1964900.0,"revenue_adjusted":2971900.0,"revenue_actual":2970904.76,"expense_approved":1964900.0,"expense_adjusted":2375500.0,"expense_actual":2363931.94,"tax_revenue":2066234.26,"nontax_revenue":195485.7,"capital_revenue":18180.0,"transfer_revenue":691004.8,"current_expense":1304371.94,"capital_expense":1059560.0,"budget_balance":606972.82,"cash_current":2833859.17,"cash_previous":2226886.35,"population_mid_year":232,"expense_per_capita":10189.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2289600.0,"revenue_adjusted":2617600.0,"revenue_actual":2616728.93,"expense_approved":2289600.0,"expense_adjusted":1909500.0,"expense_actual":1898506.75,"tax_revenue":2198492.67,"nontax_revenue":192661.26,"capital_revenue":33720.0,"transfer_revenue":191855.0,"current_expense":1544564.24,"capital_expense":353942.51,"budget_balance":718222.18,"cash_current":3552081.35,"cash_previous":2833859.17,"population_mid_year":229,"expense_per_capita":8290.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2185300.0,"revenue_adjusted":2894700.0,"revenue_actual":2893810.43,"expense_approved":3185300.0,"expense_adjusted":4794700.0,"expense_actual":4791433.95,"tax_revenue":2228644.62,"nontax_revenue":259835.81,"capital_revenue":930.0,"transfer_revenue":404400.0,"current_expense":1692347.89,"capital_expense":3099086.06,"budget_balance":-1897623.52,"cash_current":1654457.83,"cash_previous":3552081.35,"population_mid_year":222,"expense_per_capita":21583.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2285300.0,"revenue_adjusted":3158000.0,"revenue_actual":3157113.86,"expense_approved":3735300.0,"expense_adjusted":3323900.0,"expense_actual":3310577.59,"tax_revenue":2412969.08,"nontax_revenue":271639.78,"capital_revenue":93505.0,"transfer_revenue":379000.0,"current_expense":1780984.59,"capital_expense":1529593.0,"budget_balance":-153463.73,"cash_current":1500994.1,"cash_previous":1654457.83,"population_mid_year":216,"expense_per_capita":15326.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3130100.0,"revenue_adjusted":4748000.0,"revenue_actual":4742798.03,"expense_approved":3510000.0,"expense_adjusted":3456300.0,"expense_actual":3384044.85,"tax_revenue":2586685.69,"nontax_revenue":282509.34,"capital_revenue":1519712.0,"transfer_revenue":353891.0,"current_expense":2197912.85,"capital_expense":1186132.0,"budget_balance":1358753.18,"cash_current":2859747.28,"cash_previous":1500994.1,"population_mid_year":209,"expense_per_capita":16191.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4705500.0,"revenue_adjusted":9478200.0,"revenue_actual":9476848.6,"expense_approved":4705500.0,"expense_adjusted":13316500.0,"expense_actual":13287818.44,"tax_revenue":3226156.03,"nontax_revenue":290595.79,"capital_revenue":1312950.0,"transfer_revenue":4647146.78,"current_expense":5104228.36,"capital_expense":8183590.08,"budget_balance":-3810969.84,"cash_current":2900725.44,"cash_previous":2859747.28,"population_mid_year":213,"expense_per_capita":62384.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2990000.0,"revenue_adjusted":9533000.0,"revenue_actual":9527908.39,"expense_approved":2710000.0,"expense_adjusted":10895000.0,"expense_actual":10877521.86,"tax_revenue":3506641.17,"nontax_revenue":323494.04,"capital_revenue":17280.0,"transfer_revenue":5680493.18,"current_expense":6590049.85,"capital_expense":4287472.01,"budget_balance":-1349613.47,"cash_current":1251111.97,"cash_previous":2900725.44,"population_mid_year":216,"expense_per_capita":50358.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3000000.0,"revenue_adjusted":6265300.0,"revenue_actual":6264186.54,"expense_approved":2600000.0,"expense_adjusted":5868300.0,"expense_actual":5851312.68,"tax_revenue":2856310.61,"nontax_revenue":318010.6,"capital_revenue":2130.0,"transfer_revenue":3087735.33,"current_expense":2302440.4,"capital_expense":3548872.28,"budget_balance":412873.86,"cash_current":1263985.83,"cash_previous":1251111.97,"population_mid_year":213,"expense_per_capita":27470.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3140000.0,"revenue_adjusted":4666300.0,"revenue_actual":4665238.33,"expense_approved":2740000.0,"expense_adjusted":4953900.0,"expense_actual":4938181.98,"tax_revenue":3160546.75,"nontax_revenue":363564.19,"capital_revenue":9.0,"transfer_revenue":1141118.39,"current_expense":2450890.98,"capital_expense":2487291.0,"budget_balance":-272943.65,"cash_current":1635370.14,"cash_previous":1263985.83,"population_mid_year":206,"expense_per_capita":23971.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3400000.0,"revenue_adjusted":4879100.0,"revenue_actual":4878201.43,"expense_approved":2837400.0,"expense_adjusted":4879700.0,"expense_actual":4845266.51,"tax_revenue":3684063.52,"nontax_revenue":375325.85,"capital_revenue":450.0,"transfer_revenue":818362.06,"current_expense":3529704.01,"capital_expense":1315562.5,"budget_balance":32934.92,"cash_current":1105705.06,"cash_previous":1635370.14,"population_mid_year":218,"expense_per_capita":22225.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3887300.0,"revenue_adjusted":5542200.0,"revenue_actual":5539427.52,"expense_approved":3324700.0,"expense_adjusted":5739100.0,"expense_actual":5722902.68,"tax_revenue":4099062.71,"nontax_revenue":437864.81,"capital_revenue":0.0,"transfer_revenue":1002500.0,"current_expense":3243264.98,"capital_expense":2479637.7,"budget_balance":-183475.16,"cash_current":359629.9,"cash_previous":1105705.06,"population_mid_year":213,"expense_per_capita":26868.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4672000.0,"revenue_adjusted":5917000.0,"revenue_actual":5916087.87,"expense_approved":4109400.0,"expense_adjusted":4860100.0,"expense_actual":4829369.28,"tax_revenue":4225779.37,"nontax_revenue":1112628.5,"capital_revenue":0.0,"transfer_revenue":577680.0,"current_expense":3283195.17,"capital_expense":1546174.11,"budget_balance":1086718.59,"cash_current":883748.49,"cash_previous":359629.9,"population_mid_year":210,"expense_per_capita":22997.0,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4769900.0,"revenue_adjusted":5756400.0,"revenue_actual":5755396.91,"expense_approved":4207300.0,"expense_adjusted":4603500.0,"expense_actual":4585502.56,"tax_revenue":4332964.47,"nontax_revenue":438232.44,"capital_revenue":0.0,"transfer_revenue":984200.0,"current_expense":4160170.26,"capital_expense":425332.3,"budget_balance":1169894.35,"cash_current":1505035.08,"cash_previous":883748.49,"population_mid_year":202,"expense_per_capita":22700.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}