{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636703","national_id":"00636703","name":"Žerůtky","currency_code":"CZK","history_path":"/data/municipal-history/00636703.json"},"series":[{"year":2010,"revenue_approved":650000.0,"revenue_adjusted":933300.0,"revenue_actual":925470.0,"expense_approved":1108000.0,"expense_adjusted":1391300.0,"expense_actual":697130.0,"tax_revenue":565300.0,"nontax_revenue":170080.0,"capital_revenue":56340.0,"transfer_revenue":133750.0,"current_expense":697130.0,"capital_expense":0.0,"budget_balance":228340.0,"cash_current":686530.0,"cash_previous":458170.0,"population_mid_year":54,"expense_per_capita":12909.81,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":604000.0,"revenue_adjusted":765800.0,"revenue_actual":712275.23,"expense_approved":1290000.0,"expense_adjusted":1451800.0,"expense_actual":821990.2,"tax_revenue":610289.47,"nontax_revenue":41600.76,"capital_revenue":0.0,"transfer_revenue":60385.0,"current_expense":821990.2,"capital_expense":0.0,"budget_balance":-109714.97,"cash_current":576813.97,"cash_previous":686528.94,"population_mid_year":59,"expense_per_capita":13932.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":600000.0,"revenue_adjusted":891000.0,"revenue_actual":890365.2,"expense_approved":1176000.0,"expense_adjusted":1467000.0,"expense_actual":811604.67,"tax_revenue":627274.99,"nontax_revenue":182990.21,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":811604.67,"capital_expense":0.0,"budget_balance":78760.53,"cash_current":655574.5,"cash_previous":576813.97,"population_mid_year":58,"expense_per_capita":13993.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":755000.0,"revenue_adjusted":1246100.0,"revenue_actual":1243110.06,"expense_approved":1410000.0,"expense_adjusted":1901100.0,"expense_actual":672716.61,"tax_revenue":754966.3,"nontax_revenue":395268.76,"capital_revenue":330.0,"transfer_revenue":92545.0,"current_expense":672716.61,"capital_expense":0.0,"budget_balance":570393.45,"cash_current":1225967.95,"cash_previous":655574.5,"population_mid_year":57,"expense_per_capita":11802.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":730000.0,"revenue_adjusted":1227200.0,"revenue_actual":1218371.72,"expense_approved":1955000.0,"expense_adjusted":2452200.0,"expense_actual":1096057.33,"tax_revenue":854290.5,"nontax_revenue":268181.22,"capital_revenue":0.0,"transfer_revenue":95900.0,"current_expense":910837.33,"capital_expense":185220.0,"budget_balance":122314.39,"cash_current":1348282.34,"cash_previous":1225967.95,"population_mid_year":60,"expense_per_capita":18267.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":850000.0,"revenue_adjusted":1166700.0,"revenue_actual":1114369.85,"expense_approved":850000.0,"expense_adjusted":1166700.0,"expense_actual":667818.16,"tax_revenue":864630.0,"nontax_revenue":182889.85,"capital_revenue":0.0,"transfer_revenue":66850.0,"current_expense":652274.66,"capital_expense":15543.5,"budget_balance":446551.69,"cash_current":1794834.03,"cash_previous":1348282.34,"population_mid_year":59,"expense_per_capita":11318.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":900000.0,"revenue_adjusted":1641300.0,"revenue_actual":1628836.05,"expense_approved":900000.0,"expense_adjusted":1771300.0,"expense_actual":1708697.06,"tax_revenue":864126.77,"nontax_revenue":185709.28,"capital_revenue":0.0,"transfer_revenue":579000.0,"current_expense":706752.06,"capital_expense":1001945.0,"budget_balance":-79861.01,"cash_current":1714973.02,"cash_previous":1794834.03,"population_mid_year":62,"expense_per_capita":27559.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":952800.0,"revenue_adjusted":1846300.0,"revenue_actual":1820182.38,"expense_approved":1202800.0,"expense_adjusted":2156300.0,"expense_actual":1886906.75,"tax_revenue":943480.95,"nontax_revenue":782660.43,"capital_revenue":0.0,"transfer_revenue":94041.0,"current_expense":1486019.75,"capital_expense":400887.0,"budget_balance":-66724.37,"cash_current":1648248.65,"cash_previous":1714973.02,"population_mid_year":64,"expense_per_capita":29482.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1060000.0,"revenue_adjusted":1741600.0,"revenue_actual":1715820.99,"expense_approved":1460000.0,"expense_adjusted":2141600.0,"expense_actual":1347321.35,"tax_revenue":1153947.99,"nontax_revenue":170106.0,"capital_revenue":265600.0,"transfer_revenue":126167.0,"current_expense":1017678.35,"capital_expense":329643.0,"budget_balance":368499.64,"cash_current":2016748.29,"cash_previous":1648248.65,"population_mid_year":78,"expense_per_capita":17273.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1215000.0,"revenue_adjusted":1772600.0,"revenue_actual":1954900.37,"expense_approved":1215000.0,"expense_adjusted":2082600.0,"expense_actual":1892224.41,"tax_revenue":1549146.21,"nontax_revenue":311354.16,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1876558.41,"capital_expense":15666.0,"budget_balance":62675.96,"cash_current":2079424.25,"cash_previous":2016748.29,"population_mid_year":78,"expense_per_capita":24259.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1552700.0,"revenue_adjusted":1994700.0,"revenue_actual":2007098.28,"expense_approved":2052700.0,"expense_adjusted":2494700.0,"expense_actual":1558859.08,"tax_revenue":1494389.68,"nontax_revenue":115401.6,"capital_revenue":4000.0,"transfer_revenue":393307.0,"current_expense":1291120.05,"capital_expense":267739.03,"budget_balance":448239.2,"cash_current":2527663.45,"cash_previous":2079424.25,"population_mid_year":78,"expense_per_capita":19985.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1555000.0,"revenue_adjusted":1710800.0,"revenue_actual":2076356.49,"expense_approved":2155000.0,"expense_adjusted":2310800.0,"expense_actual":1292275.33,"tax_revenue":1723243.45,"nontax_revenue":185111.8,"capital_revenue":0.0,"transfer_revenue":168001.24,"current_expense":1217526.89,"capital_expense":74748.44,"budget_balance":784081.16,"cash_current":3311744.61,"cash_previous":2527663.45,"population_mid_year":79,"expense_per_capita":16357.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1780000.0,"revenue_adjusted":2838400.0,"revenue_actual":4035245.8,"expense_approved":2280000.0,"expense_adjusted":3338400.0,"expense_actual":2473870.86,"tax_revenue":1946336.8,"nontax_revenue":1956267.81,"capital_revenue":0.0,"transfer_revenue":132641.19,"current_expense":2229570.36,"capital_expense":244300.5,"budget_balance":1561374.94,"cash_current":4873119.55,"cash_previous":3311744.61,"population_mid_year":82,"expense_per_capita":30169.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2750000.0,"revenue_adjusted":2656600.0,"revenue_actual":2579866.74,"expense_approved":3250000.0,"expense_adjusted":3156600.0,"expense_actual":1792855.68,"tax_revenue":2268228.47,"nontax_revenue":198138.27,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":1617855.68,"capital_expense":175000.0,"budget_balance":787011.06,"cash_current":5660130.61,"cash_previous":4873119.55,"population_mid_year":83,"expense_per_capita":21600.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2511300.0,"revenue_adjusted":2611700.0,"revenue_actual":2647945.51,"expense_approved":5711300.0,"expense_adjusted":11111700.0,"expense_actual":7063544.43,"tax_revenue":2366927.61,"nontax_revenue":145717.9,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2152916.53,"capital_expense":4910627.9,"budget_balance":-4415598.92,"cash_current":4314206.38,"cash_previous":5660130.61,"population_mid_year":79,"expense_per_capita":89411.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2575000.0,"revenue_adjusted":7564800.0,"revenue_actual":7675449.45,"expense_approved":4630000.0,"expense_adjusted":5690800.0,"expense_actual":4853375.81,"tax_revenue":2467185.76,"nontax_revenue":196916.08,"capital_revenue":0.0,"transfer_revenue":5011347.61,"current_expense":3305913.24,"capital_expense":1547462.57,"budget_balance":2822073.64,"cash_current":4066605.33,"cash_previous":4314206.38,"population_mid_year":80,"expense_per_capita":60667.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}