{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636673","national_id":"00636673","name":"Strhaře","currency_code":"CZK","history_path":"/data/municipal-history/00636673.json"},"series":[{"year":2010,"revenue_approved":1291500.0,"revenue_adjusted":1518300.0,"revenue_actual":1526030.0,"expense_approved":1291500.0,"expense_adjusted":1518300.0,"expense_actual":1055140.0,"tax_revenue":1111390.0,"nontax_revenue":89360.0,"capital_revenue":2280.0,"transfer_revenue":323000.0,"current_expense":692150.0,"capital_expense":362990.0,"budget_balance":470890.0,"cash_current":1228560.0,"cash_previous":757650.0,"population_mid_year":130,"expense_per_capita":8116.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1201000.0,"revenue_adjusted":1401000.0,"revenue_actual":1421979.41,"expense_approved":1829500.0,"expense_adjusted":2294500.0,"expense_actual":1803477.36,"tax_revenue":1112243.01,"nontax_revenue":48938.4,"capital_revenue":0.0,"transfer_revenue":260798.0,"current_expense":1305340.36,"capital_expense":498137.0,"budget_balance":-381497.95,"cash_current":847061.33,"cash_previous":1228559.28,"population_mid_year":122,"expense_per_capita":14782.6,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1195100.0,"revenue_adjusted":1215100.0,"revenue_actual":1239993.06,"expense_approved":1491400.0,"expense_adjusted":1837900.0,"expense_actual":1011646.79,"tax_revenue":1108300.16,"nontax_revenue":51592.9,"capital_revenue":0.0,"transfer_revenue":80100.0,"current_expense":1011646.79,"capital_expense":0.0,"budget_balance":228346.27,"cash_current":1075407.6,"cash_previous":847061.33,"population_mid_year":119,"expense_per_capita":8501.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1243900.0,"revenue_adjusted":1273600.0,"revenue_actual":1433132.13,"expense_approved":1879700.0,"expense_adjusted":1909400.0,"expense_actual":1409740.68,"tax_revenue":1264821.15,"nontax_revenue":78150.98,"capital_revenue":0.0,"transfer_revenue":90160.0,"current_expense":957988.68,"capital_expense":451752.0,"budget_balance":23391.45,"cash_current":1098799.05,"cash_previous":1075407.6,"population_mid_year":115,"expense_per_capita":12258.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1317900.0,"revenue_adjusted":1351900.0,"revenue_actual":1512990.42,"expense_approved":1594000.0,"expense_adjusted":2128000.0,"expense_actual":1532196.3,"tax_revenue":1342059.52,"nontax_revenue":69530.9,"capital_revenue":13000.0,"transfer_revenue":88400.0,"current_expense":1232263.3,"capital_expense":299933.0,"budget_balance":-19205.88,"cash_current":1079593.17,"cash_previous":1098799.05,"population_mid_year":119,"expense_per_capita":12875.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1459400.0,"revenue_adjusted":1577400.0,"revenue_actual":1624621.15,"expense_approved":1926500.0,"expense_adjusted":2044500.0,"expense_actual":1607842.93,"tax_revenue":1383865.47,"nontax_revenue":68355.68,"capital_revenue":0.0,"transfer_revenue":172400.0,"current_expense":1404578.93,"capital_expense":203264.0,"budget_balance":16778.22,"cash_current":1096371.39,"cash_previous":1079593.17,"population_mid_year":119,"expense_per_capita":13511.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1495000.0,"revenue_adjusted":1752000.0,"revenue_actual":1930654.03,"expense_approved":2252700.0,"expense_adjusted":2509700.0,"expense_actual":2139111.76,"tax_revenue":1530924.33,"nontax_revenue":100729.7,"capital_revenue":0.0,"transfer_revenue":299000.0,"current_expense":1825804.76,"capital_expense":313307.0,"budget_balance":-208457.73,"cash_current":887913.66,"cash_previous":1096371.39,"population_mid_year":122,"expense_per_capita":17533.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1711600.0,"revenue_adjusted":2010700.0,"revenue_actual":2171991.83,"expense_approved":2345900.0,"expense_adjusted":2645000.0,"expense_actual":1852309.62,"tax_revenue":1723421.92,"nontax_revenue":98697.91,"capital_revenue":27981.0,"transfer_revenue":321891.0,"current_expense":1238477.1,"capital_expense":613832.52,"budget_balance":319682.21,"cash_current":1207595.87,"cash_previous":887913.66,"population_mid_year":120,"expense_per_capita":15435.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2358800.0,"revenue_adjusted":3497950.0,"revenue_actual":3434811.97,"expense_approved":3073200.0,"expense_adjusted":4469000.0,"expense_actual":3988946.59,"tax_revenue":1857671.92,"nontax_revenue":99735.05,"capital_revenue":265600.0,"transfer_revenue":1211805.0,"current_expense":3055406.39,"capital_expense":933540.2,"budget_balance":-554134.62,"cash_current":653461.25,"cash_previous":1207595.87,"population_mid_year":122,"expense_per_capita":32696.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2175300.0,"revenue_adjusted":2454300.0,"revenue_actual":2607388.04,"expense_approved":2737200.0,"expense_adjusted":3016200.0,"expense_actual":2584220.97,"tax_revenue":2150361.99,"nontax_revenue":107126.05,"capital_revenue":5500.0,"transfer_revenue":344400.0,"current_expense":992929.91,"capital_expense":1591291.06,"budget_balance":23167.07,"cash_current":676628.32,"cash_previous":653461.25,"population_mid_year":135,"expense_per_capita":19142.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2650000.0,"revenue_adjusted":2708000.0,"revenue_actual":2673039.49,"expense_approved":2650000.0,"expense_adjusted":2708000.0,"expense_actual":1820248.6,"tax_revenue":2058313.86,"nontax_revenue":103925.63,"capital_revenue":2950.0,"transfer_revenue":507850.0,"current_expense":1820248.6,"capital_expense":0.0,"budget_balance":852790.89,"cash_current":1529419.21,"cash_previous":676628.32,"population_mid_year":134,"expense_per_capita":13583.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2105300.0,"revenue_adjusted":2415000.0,"revenue_actual":2757412.28,"expense_approved":2492300.0,"expense_adjusted":2953000.0,"expense_actual":2687886.2,"tax_revenue":2262294.51,"nontax_revenue":114596.55,"capital_revenue":0.0,"transfer_revenue":380521.22,"current_expense":2099939.2,"capital_expense":587947.0,"budget_balance":69526.08,"cash_current":1598945.29,"cash_previous":1529419.21,"population_mid_year":133,"expense_per_capita":20209.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2469100.0,"revenue_adjusted":3186600.0,"revenue_actual":3512013.12,"expense_approved":3399100.0,"expense_adjusted":4116600.0,"expense_actual":3588273.04,"tax_revenue":2667477.44,"nontax_revenue":106635.07,"capital_revenue":0.0,"transfer_revenue":737900.61,"current_expense":2851176.73,"capital_expense":737096.31,"budget_balance":-76259.92,"cash_current":1522685.37,"cash_previous":1598945.29,"population_mid_year":136,"expense_per_capita":26384.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4826300.0,"revenue_adjusted":4365200.0,"revenue_actual":4311703.5,"expense_approved":4826300.0,"expense_adjusted":5953800.0,"expense_actual":5487787.27,"tax_revenue":3049117.78,"nontax_revenue":1027085.72,"capital_revenue":0.0,"transfer_revenue":235500.0,"current_expense":3093327.27,"capital_expense":2394460.0,"budget_balance":-1176083.77,"cash_current":1026137.6,"cash_previous":1522685.37,"population_mid_year":137,"expense_per_capita":40056.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3968900.0,"revenue_adjusted":4082700.0,"revenue_actual":3606802.84,"expense_approved":3742300.0,"expense_adjusted":3856100.0,"expense_actual":2786012.77,"tax_revenue":3251233.59,"nontax_revenue":190269.25,"capital_revenue":30000.0,"transfer_revenue":135300.0,"current_expense":2213161.77,"capital_expense":572851.0,"budget_balance":820790.07,"cash_current":1620415.67,"cash_previous":1026137.6,"population_mid_year":151,"expense_per_capita":18450.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3970000.0,"revenue_adjusted":4348200.0,"revenue_actual":4461970.33,"expense_approved":4390000.0,"expense_adjusted":6320700.0,"expense_actual":4535274.02,"tax_revenue":3463776.06,"nontax_revenue":224961.13,"capital_revenue":0.0,"transfer_revenue":773233.14,"current_expense":4001850.91,"capital_expense":533423.11,"budget_balance":-73303.69,"cash_current":1320599.98,"cash_previous":1620415.67,"population_mid_year":147,"expense_per_capita":30852.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}