{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636665","national_id":"00636665","name":"Bedřichov","currency_code":"CZK","history_path":"/data/municipal-history/00636665.json"},"series":[{"year":2010,"revenue_approved":1890500.0,"revenue_adjusted":2700800.0,"revenue_actual":2724690.0,"expense_approved":1890500.0,"expense_adjusted":2951900.0,"expense_actual":2928380.0,"tax_revenue":2035680.0,"nontax_revenue":171190.0,"capital_revenue":6040.0,"transfer_revenue":511780.0,"current_expense":2305130.0,"capital_expense":623250.0,"budget_balance":-203690.0,"cash_current":973850.0,"cash_previous":1203220.0,"population_mid_year":247,"expense_per_capita":11855.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1954000.0,"revenue_adjusted":2537000.0,"revenue_actual":2535144.38,"expense_approved":1954000.0,"expense_adjusted":2911900.0,"expense_actual":2904443.97,"tax_revenue":1977891.32,"nontax_revenue":295810.06,"capital_revenue":0.0,"transfer_revenue":261443.0,"current_expense":2763007.01,"capital_expense":141436.96,"budget_balance":-369299.59,"cash_current":604546.99,"cash_previous":973846.58,"population_mid_year":254,"expense_per_capita":11434.82,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1963100.0,"revenue_adjusted":2366100.0,"revenue_actual":2362510.75,"expense_approved":1963100.0,"expense_adjusted":2478000.0,"expense_actual":2462397.14,"tax_revenue":1994757.82,"nontax_revenue":213332.93,"capital_revenue":54320.0,"transfer_revenue":100100.0,"current_expense":1731173.92,"capital_expense":731223.22,"budget_balance":-99886.39,"cash_current":504660.6,"cash_previous":604546.99,"population_mid_year":244,"expense_per_capita":10091.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2102600.0,"revenue_adjusted":2599800.0,"revenue_actual":3055137.88,"expense_approved":2102600.0,"expense_adjusted":2754800.0,"expense_actual":2088857.78,"tax_revenue":2393316.11,"nontax_revenue":538328.77,"capital_revenue":5530.0,"transfer_revenue":117963.0,"current_expense":1836891.78,"capital_expense":251966.0,"budget_balance":966280.1,"cash_current":1470940.7,"cash_previous":504660.6,"population_mid_year":255,"expense_per_capita":8191.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2555000.0,"revenue_adjusted":3196800.0,"revenue_actual":3164799.92,"expense_approved":2555000.0,"expense_adjusted":6769200.0,"expense_actual":6658818.27,"tax_revenue":2594967.55,"nontax_revenue":413937.37,"capital_revenue":5455.0,"transfer_revenue":150440.0,"current_expense":1926123.47,"capital_expense":4732694.8,"budget_balance":-3494018.35,"cash_current":397476.15,"cash_previous":1470940.7,"population_mid_year":256,"expense_per_capita":26011.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2454000.0,"revenue_adjusted":3726500.0,"revenue_actual":3558327.44,"expense_approved":1954000.0,"expense_adjusted":3226500.0,"expense_actual":3223233.98,"tax_revenue":2649871.82,"nontax_revenue":191841.45,"capital_revenue":0.0,"transfer_revenue":716614.17,"current_expense":3158463.14,"capital_expense":64770.84,"budget_balance":335093.46,"cash_current":276569.61,"cash_previous":397476.15,"population_mid_year":247,"expense_per_capita":13049.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2643600.0,"revenue_adjusted":3353400.0,"revenue_actual":3479436.21,"expense_approved":2143600.0,"expense_adjusted":2853400.0,"expense_actual":2845015.61,"tax_revenue":2878749.13,"nontax_revenue":244903.08,"capital_revenue":76784.0,"transfer_revenue":279000.0,"current_expense":2262255.61,"capital_expense":582760.0,"budget_balance":634420.6,"cash_current":454990.21,"cash_previous":276569.61,"population_mid_year":247,"expense_per_capita":11518.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2858600.0,"revenue_adjusted":5676100.0,"revenue_actual":5458562.31,"expense_approved":2358600.0,"expense_adjusted":5176100.0,"expense_actual":5143092.74,"tax_revenue":3150676.75,"nontax_revenue":247233.73,"capital_revenue":2310.0,"transfer_revenue":2058341.83,"current_expense":4283421.6,"capital_expense":859671.14,"budget_balance":315469.57,"cash_current":314459.78,"cash_previous":454990.21,"population_mid_year":243,"expense_per_capita":21164.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3439100.0,"revenue_adjusted":4595500.0,"revenue_actual":4381479.36,"expense_approved":2939100.0,"expense_adjusted":4095500.0,"expense_actual":3602901.98,"tax_revenue":3416150.17,"nontax_revenue":271702.19,"capital_revenue":267490.0,"transfer_revenue":426137.0,"current_expense":2775818.57,"capital_expense":827083.41,"budget_balance":778577.38,"cash_current":637037.16,"cash_previous":314459.78,"population_mid_year":243,"expense_per_capita":14826.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3846100.0,"revenue_adjusted":3980600.0,"revenue_actual":4057578.2,"expense_approved":3346100.0,"expense_adjusted":3480600.0,"expense_actual":2280226.78,"tax_revenue":3638870.06,"nontax_revenue":259233.14,"capital_revenue":5075.0,"transfer_revenue":154400.0,"current_expense":2149164.85,"capital_expense":131061.93,"budget_balance":1777351.42,"cash_current":1958388.58,"cash_previous":637037.16,"population_mid_year":239,"expense_per_capita":9540.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3921000.0,"revenue_adjusted":4524500.0,"revenue_actual":4661063.44,"expense_approved":3671000.0,"expense_adjusted":4383900.0,"expense_actual":3703183.58,"tax_revenue":3302282.67,"nontax_revenue":857320.77,"capital_revenue":4340.0,"transfer_revenue":497120.0,"current_expense":2790042.28,"capital_expense":913141.3,"budget_balance":957879.86,"cash_current":2775714.64,"cash_previous":1958388.58,"population_mid_year":230,"expense_per_capita":16100.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3681000.0,"revenue_adjusted":4610600.0,"revenue_actual":4928701.36,"expense_approved":3681000.0,"expense_adjusted":4610600.0,"expense_actual":4353693.96,"tax_revenue":3757415.63,"nontax_revenue":560148.46,"capital_revenue":4940.0,"transfer_revenue":606197.27,"current_expense":3068359.16,"capital_expense":1285334.8,"budget_balance":575007.4,"cash_current":3350722.04,"cash_previous":2775714.64,"population_mid_year":229,"expense_per_capita":19011.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3900000.0,"revenue_adjusted":4790700.0,"revenue_actual":5137878.5,"expense_approved":3900000.0,"expense_adjusted":12115700.0,"expense_actual":10467445.26,"tax_revenue":4238831.08,"nontax_revenue":214180.0,"capital_revenue":5565.0,"transfer_revenue":679302.42,"current_expense":2468076.57,"capital_expense":7999368.69,"budget_balance":-5329566.76,"cash_current":3140838.97,"cash_previous":3350722.04,"population_mid_year":228,"expense_per_capita":45909.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4430000.0,"revenue_adjusted":5234100.0,"revenue_actual":5852575.63,"expense_approved":2551100.0,"expense_adjusted":5234700.0,"expense_actual":4693129.22,"tax_revenue":4737293.63,"nontax_revenue":524242.0,"capital_revenue":2700.0,"transfer_revenue":588340.0,"current_expense":2475225.14,"capital_expense":2217904.08,"budget_balance":1159446.41,"cash_current":3759685.38,"cash_previous":3140838.97,"population_mid_year":238,"expense_per_capita":19719.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4300000.0,"revenue_adjusted":5017900.0,"revenue_actual":6541118.24,"expense_approved":3760000.0,"expense_adjusted":4477900.0,"expense_actual":3526232.32,"tax_revenue":4983169.04,"nontax_revenue":885414.2,"capital_revenue":0.0,"transfer_revenue":672535.0,"current_expense":3074257.26,"capital_expense":451975.06,"budget_balance":3014885.92,"cash_current":6233971.3,"cash_previous":3759685.38,"population_mid_year":247,"expense_per_capita":14276.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4692100.0,"revenue_adjusted":6532100.0,"revenue_actual":7187942.95,"expense_approved":4152100.0,"expense_adjusted":5992100.0,"expense_actual":5653705.39,"tax_revenue":5554230.45,"nontax_revenue":1249712.5,"capital_revenue":700.0,"transfer_revenue":383300.0,"current_expense":4243258.25,"capital_expense":1410447.14,"budget_balance":1534237.56,"cash_current":7227608.86,"cash_previous":6233971.3,"population_mid_year":254,"expense_per_capita":22258.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}