{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636614","national_id":"00636614","name":"Šišma","currency_code":"CZK","history_path":"/data/municipal-history/00636614.json"},"series":[{"year":2010,"revenue_approved":1810000.0,"revenue_adjusted":3023980.0,"revenue_actual":3024020.0,"expense_approved":1582000.0,"expense_adjusted":2796000.0,"expense_actual":1393240.0,"tax_revenue":2727700.0,"nontax_revenue":160670.0,"capital_revenue":3390.0,"transfer_revenue":132260.0,"current_expense":1325800.0,"capital_expense":67440.0,"budget_balance":1630780.0,"cash_current":2051790.0,"cash_previous":648980.0,"population_mid_year":179,"expense_per_capita":7783.46,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3052000.0,"revenue_adjusted":3518532.05,"revenue_actual":3518532.05,"expense_approved":2824000.0,"expense_adjusted":3266532.05,"expense_actual":1736192.43,"tax_revenue":2150049.12,"nontax_revenue":217517.93,"capital_revenue":139920.0,"transfer_revenue":1011045.0,"current_expense":1676492.43,"capital_expense":59700.0,"budget_balance":1782339.62,"cash_current":3582126.07,"cash_previous":2051786.45,"population_mid_year":204,"expense_per_capita":8510.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2428000.0,"revenue_adjusted":3114921.33,"revenue_actual":3100928.65,"expense_approved":2674000.0,"expense_adjusted":4925921.0,"expense_actual":4910058.33,"tax_revenue":1626751.22,"nontax_revenue":143837.43,"capital_revenue":0.0,"transfer_revenue":1330340.0,"current_expense":1452034.33,"capital_expense":3458024.0,"budget_balance":-1809129.68,"cash_current":1496996.39,"cash_previous":3582126.07,"population_mid_year":202,"expense_per_capita":24307.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1889000.0,"revenue_adjusted":3425220.0,"revenue_actual":3401089.89,"expense_approved":3698000.0,"expense_adjusted":3149220.0,"expense_actual":2282309.47,"tax_revenue":2039295.55,"nontax_revenue":202574.34,"capital_revenue":0.0,"transfer_revenue":1159220.0,"current_expense":1592563.47,"capital_expense":689746.0,"budget_balance":1118780.42,"cash_current":2339776.81,"cash_previous":1496996.39,"population_mid_year":201,"expense_per_capita":11354.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2372000.0,"revenue_adjusted":4470600.0,"revenue_actual":4443407.77,"expense_approved":3344000.0,"expense_adjusted":4763200.0,"expense_actual":3384965.17,"tax_revenue":3100904.28,"nontax_revenue":432503.49,"capital_revenue":0.0,"transfer_revenue":910000.0,"current_expense":1668795.17,"capital_expense":1716170.0,"budget_balance":1058442.6,"cash_current":3086207.81,"cash_previous":2339776.81,"population_mid_year":205,"expense_per_capita":16512.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2695000.0,"revenue_adjusted":3542810.0,"revenue_actual":3450721.72,"expense_approved":2371000.0,"expense_adjusted":3301400.0,"expense_actual":2600336.42,"tax_revenue":2328512.09,"nontax_revenue":312349.73,"capital_revenue":63050.0,"transfer_revenue":746809.9,"current_expense":1667137.02,"capital_expense":933199.4,"budget_balance":850385.3,"cash_current":3612593.11,"cash_previous":3086207.81,"population_mid_year":206,"expense_per_capita":12622.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2722000.0,"revenue_adjusted":3293947.0,"revenue_actual":3296094.52,"expense_approved":2951000.0,"expense_adjusted":3522947.0,"expense_actual":2799301.43,"tax_revenue":2600911.34,"nontax_revenue":419866.18,"capital_revenue":109370.0,"transfer_revenue":165947.0,"current_expense":2310960.65,"capital_expense":488340.78,"budget_balance":496793.09,"cash_current":3773386.2,"cash_previous":3612593.11,"population_mid_year":205,"expense_per_capita":13655.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3011000.0,"revenue_adjusted":3558393.0,"revenue_actual":3557525.16,"expense_approved":3373000.0,"expense_adjusted":3912393.0,"expense_actual":2925553.01,"tax_revenue":2855514.61,"nontax_revenue":231996.55,"capital_revenue":43505.0,"transfer_revenue":426509.0,"current_expense":2925553.01,"capital_expense":0.0,"budget_balance":631972.15,"cash_current":4037358.35,"cash_previous":3773386.2,"population_mid_year":210,"expense_per_capita":13931.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3264000.0,"revenue_adjusted":3791000.0,"revenue_actual":3825161.49,"expense_approved":2841000.0,"expense_adjusted":3368000.0,"expense_actual":2251738.58,"tax_revenue":3094600.89,"nontax_revenue":403624.6,"capital_revenue":44520.0,"transfer_revenue":282416.0,"current_expense":2251738.58,"capital_expense":0.0,"budget_balance":1573422.91,"cash_current":5238781.26,"cash_previous":4037358.35,"population_mid_year":217,"expense_per_capita":10376.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3430000.0,"revenue_adjusted":4525401.0,"revenue_actual":4407217.15,"expense_approved":3058000.0,"expense_adjusted":4153401.0,"expense_actual":2860147.87,"tax_revenue":3332043.3,"nontax_revenue":632643.85,"capital_revenue":0.0,"transfer_revenue":442530.0,"current_expense":2337947.87,"capital_expense":522200.0,"budget_balance":1547069.28,"cash_current":6413850.54,"cash_previous":5238781.26,"population_mid_year":218,"expense_per_capita":13119.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3532000.0,"revenue_adjusted":6415315.52,"revenue_actual":6329217.78,"expense_approved":3222000.0,"expense_adjusted":9105315.52,"expense_actual":7146757.74,"tax_revenue":3212858.26,"nontax_revenue":358009.0,"capital_revenue":0.0,"transfer_revenue":2758350.52,"current_expense":2928898.44,"capital_expense":4217859.3,"budget_balance":-817539.96,"cash_current":5286310.58,"cash_previous":6413850.54,"population_mid_year":218,"expense_per_capita":32783.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2905000.0,"revenue_adjusted":4453345.14,"revenue_actual":4338455.54,"expense_approved":2905000.0,"expense_adjusted":4453345.14,"expense_actual":2846086.75,"tax_revenue":3560693.66,"nontax_revenue":485290.44,"capital_revenue":4900.0,"transfer_revenue":287571.44,"current_expense":2675900.75,"capital_expense":170186.0,"budget_balance":1492368.79,"cash_current":6778679.37,"cash_previous":5286310.58,"population_mid_year":219,"expense_per_capita":12995.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3711000.0,"revenue_adjusted":4453693.0,"revenue_actual":4872250.66,"expense_approved":5711000.0,"expense_adjusted":6453693.0,"expense_actual":2677142.88,"tax_revenue":4109517.19,"nontax_revenue":638386.43,"capital_revenue":520.0,"transfer_revenue":123827.04,"current_expense":2608172.88,"capital_expense":68970.0,"budget_balance":2195107.78,"cash_current":8973787.15,"cash_previous":6778679.37,"population_mid_year":220,"expense_per_capita":12168.83,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4359000.0,"revenue_adjusted":10054755.88,"revenue_actual":10394731.02,"expense_approved":4359000.0,"expense_adjusted":10054755.88,"expense_actual":4834831.4,"tax_revenue":4644625.69,"nontax_revenue":942217.33,"capital_revenue":4679388.0,"transfer_revenue":128500.0,"current_expense":3908496.4,"capital_expense":926335.0,"budget_balance":5559899.62,"cash_current":14533686.77,"cash_previous":8973787.15,"population_mid_year":217,"expense_per_capita":22280.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4846000.0,"revenue_adjusted":9446094.21,"revenue_actual":9317576.35,"expense_approved":4846000.0,"expense_adjusted":9446094.21,"expense_actual":5295937.19,"tax_revenue":4914270.85,"nontax_revenue":1320280.5,"capital_revenue":1208275.0,"transfer_revenue":1874750.0,"current_expense":5070592.19,"capital_expense":225345.0,"budget_balance":4021639.16,"cash_current":18555325.93,"cash_previous":14533686.77,"population_mid_year":216,"expense_per_capita":24518.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5800000.0,"revenue_adjusted":6403700.0,"revenue_actual":6745402.57,"expense_approved":8060000.0,"expense_adjusted":10163700.0,"expense_actual":8253895.87,"tax_revenue":5181938.79,"nontax_revenue":922485.78,"capital_revenue":0.0,"transfer_revenue":640978.0,"current_expense":5983060.47,"capital_expense":2270835.4,"budget_balance":-1508493.3,"cash_current":17046836.63,"cash_previous":18555325.93,"population_mid_year":213,"expense_per_capita":38750.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}