{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636606","national_id":"00636606","name":"Sušice","currency_code":"CZK","history_path":"/data/municipal-history/00636606.json"},"series":[{"year":2010,"revenue_approved":3017000.0,"revenue_adjusted":3907860.0,"revenue_actual":3585780.0,"expense_approved":3017000.0,"expense_adjusted":3928270.0,"expense_actual":3318490.0,"tax_revenue":2517250.0,"nontax_revenue":581390.0,"capital_revenue":0.0,"transfer_revenue":487140.0,"current_expense":3296270.0,"capital_expense":22220.0,"budget_balance":267290.0,"cash_current":1493040.0,"cash_previous":1225710.0,"population_mid_year":325,"expense_per_capita":10210.74,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3373000.0,"revenue_adjusted":3858846.0,"revenue_actual":3641796.64,"expense_approved":3373000.0,"expense_adjusted":4448966.0,"expense_actual":4201008.06,"tax_revenue":2546557.54,"nontax_revenue":875494.1,"capital_revenue":0.0,"transfer_revenue":219745.0,"current_expense":3505249.58,"capital_expense":695758.48,"budget_balance":-559211.42,"cash_current":933823.87,"cash_previous":1493035.29,"population_mid_year":328,"expense_per_capita":12807.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3243000.0,"revenue_adjusted":4203834.0,"revenue_actual":4068014.63,"expense_approved":3243000.0,"expense_adjusted":4471630.0,"expense_actual":4161661.88,"tax_revenue":2629644.63,"nontax_revenue":709546.0,"capital_revenue":2400.0,"transfer_revenue":726424.0,"current_expense":4132371.88,"capital_expense":29290.0,"budget_balance":-93647.25,"cash_current":840176.62,"cash_previous":933823.87,"population_mid_year":330,"expense_per_capita":12611.1,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3343000.0,"revenue_adjusted":4365020.0,"revenue_actual":4163597.02,"expense_approved":3343000.0,"expense_adjusted":3873020.0,"expense_actual":3168122.61,"tax_revenue":3198538.64,"nontax_revenue":658325.38,"capital_revenue":0.0,"transfer_revenue":306733.0,"current_expense":3168122.61,"capital_expense":0.0,"budget_balance":995474.41,"cash_current":1835651.03,"cash_previous":840176.62,"population_mid_year":325,"expense_per_capita":9748.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3782000.0,"revenue_adjusted":4548500.0,"revenue_actual":4232563.02,"expense_approved":3782000.0,"expense_adjusted":5990900.0,"expense_actual":4965059.38,"tax_revenue":3455381.59,"nontax_revenue":663711.43,"capital_revenue":170.0,"transfer_revenue":113300.0,"current_expense":2832106.77,"capital_expense":2132952.61,"budget_balance":-732496.36,"cash_current":1103154.67,"cash_previous":1835651.03,"population_mid_year":329,"expense_per_capita":15091.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3776000.0,"revenue_adjusted":5898539.0,"revenue_actual":5754817.31,"expense_approved":3776000.0,"expense_adjusted":5096500.0,"expense_actual":4279763.16,"tax_revenue":3578477.51,"nontax_revenue":737500.8,"capital_revenue":0.0,"transfer_revenue":1438839.0,"current_expense":3197749.16,"capital_expense":1082014.0,"budget_balance":1475054.15,"cash_current":2578208.82,"cash_previous":1103154.67,"population_mid_year":327,"expense_per_capita":13087.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4135000.0,"revenue_adjusted":4928226.0,"revenue_actual":4824798.03,"expense_approved":4135000.0,"expense_adjusted":5594068.0,"expense_actual":4490056.43,"tax_revenue":3990848.5,"nontax_revenue":718539.53,"capital_revenue":0.0,"transfer_revenue":115410.0,"current_expense":4166620.43,"capital_expense":323436.0,"budget_balance":334741.6,"cash_current":2912950.42,"cash_previous":2578208.82,"population_mid_year":332,"expense_per_capita":13524.27,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":4823000.0,"revenue_adjusted":5306551.0,"revenue_actual":5091314.05,"expense_approved":4823000.0,"expense_adjusted":6356593.0,"expense_actual":3591071.33,"tax_revenue":4253713.63,"nontax_revenue":746079.42,"capital_revenue":0.0,"transfer_revenue":91521.0,"current_expense":3175154.33,"capital_expense":415917.0,"budget_balance":1500242.72,"cash_current":4413193.14,"cash_previous":2912950.42,"population_mid_year":321,"expense_per_capita":11187.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5162000.0,"revenue_adjusted":6425952.0,"revenue_actual":6111273.55,"expense_approved":5162000.0,"expense_adjusted":7639130.0,"expense_actual":5685385.33,"tax_revenue":4665315.3,"nontax_revenue":624887.25,"capital_revenue":265414.0,"transfer_revenue":555657.0,"current_expense":4045608.53,"capital_expense":1639776.8,"budget_balance":425888.22,"cash_current":4839081.36,"cash_previous":4413193.14,"population_mid_year":327,"expense_per_capita":17386.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7259000.0,"revenue_adjusted":6486200.0,"revenue_actual":6049067.87,"expense_approved":7259000.0,"expense_adjusted":8817850.0,"expense_actual":5834852.78,"tax_revenue":5027837.86,"nontax_revenue":846030.01,"capital_revenue":23100.0,"transfer_revenue":152100.0,"current_expense":4467539.78,"capital_expense":1367313.0,"budget_balance":214215.09,"cash_current":5053296.45,"cash_previous":4839081.36,"population_mid_year":328,"expense_per_capita":17789.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6715200.0,"revenue_adjusted":7956068.79,"revenue_actual":7110209.31,"expense_approved":6715200.0,"expense_adjusted":11428400.0,"expense_actual":9190950.76,"tax_revenue":4753233.65,"nontax_revenue":921156.87,"capital_revenue":0.0,"transfer_revenue":1435818.79,"current_expense":5803520.38,"capital_expense":3387430.38,"budget_balance":-2080741.45,"cash_current":2972555.0,"cash_previous":5053296.45,"population_mid_year":327,"expense_per_capita":28106.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5383000.0,"revenue_adjusted":9014728.76,"revenue_actual":8660491.0,"expense_approved":5383000.0,"expense_adjusted":9014811.33,"expense_actual":8167815.1,"tax_revenue":5366662.0,"nontax_revenue":812400.24,"capital_revenue":0.0,"transfer_revenue":2481428.76,"current_expense":6370254.32,"capital_expense":1797560.78,"budget_balance":492675.9,"cash_current":3465230.9,"cash_previous":2972555.0,"population_mid_year":317,"expense_per_capita":25765.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6040000.0,"revenue_adjusted":7938654.74,"revenue_actual":7545767.38,"expense_approved":6040000.0,"expense_adjusted":8585940.0,"expense_actual":7577067.85,"tax_revenue":5890197.61,"nontax_revenue":865015.03,"capital_revenue":0.0,"transfer_revenue":790554.74,"current_expense":5197457.85,"capital_expense":2379610.0,"budget_balance":-31300.47,"cash_current":3433930.43,"cash_previous":3465230.9,"population_mid_year":314,"expense_per_capita":24130.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6953004.0,"revenue_adjusted":8661008.0,"revenue_actual":8114936.56,"expense_approved":6953004.0,"expense_adjusted":8719148.0,"expense_actual":6230896.72,"tax_revenue":6616769.55,"nontax_revenue":982793.95,"capital_revenue":0.0,"transfer_revenue":515373.06,"current_expense":5999516.72,"capital_expense":231380.0,"budget_balance":1884039.84,"cash_current":5317970.27,"cash_previous":3433930.43,"population_mid_year":308,"expense_per_capita":20230.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8063200.0,"revenue_adjusted":9481148.0,"revenue_actual":9145828.12,"expense_approved":8063200.0,"expense_adjusted":10800940.0,"expense_actual":9798910.82,"tax_revenue":6817892.43,"nontax_revenue":1652899.69,"capital_revenue":0.0,"transfer_revenue":675036.0,"current_expense":8578330.32,"capital_expense":1220580.5,"budget_balance":-653082.7,"cash_current":4664887.57,"cash_previous":5317970.27,"population_mid_year":313,"expense_per_capita":31306.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7935000.0,"revenue_adjusted":9512611.0,"revenue_actual":9462558.21,"expense_approved":7935000.0,"expense_adjusted":11234800.0,"expense_actual":8918369.7,"tax_revenue":7160615.07,"nontax_revenue":1321463.09,"capital_revenue":0.0,"transfer_revenue":980480.05,"current_expense":8628390.4,"capital_expense":289979.3,"budget_balance":544188.51,"cash_current":5209076.08,"cash_previous":4664887.57,"population_mid_year":317,"expense_per_capita":28133.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}