{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636525","national_id":"00636525","name":"Radotín","currency_code":"CZK","history_path":"/data/municipal-history/00636525.json"},"series":[{"year":2010,"revenue_approved":2156600.0,"revenue_adjusted":2263670.0,"revenue_actual":2307380.0,"expense_approved":2341720.0,"expense_adjusted":2448780.0,"expense_actual":1439270.0,"tax_revenue":1366550.0,"nontax_revenue":34880.0,"capital_revenue":0.0,"transfer_revenue":905950.0,"current_expense":942820.0,"capital_expense":496450.0,"budget_balance":868110.0,"cash_current":1053240.0,"cash_previous":185120.0,"population_mid_year":173,"expense_per_capita":8319.48,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1427400.0,"revenue_adjusted":2191987.89,"revenue_actual":2191987.89,"expense_approved":2480637.0,"expense_adjusted":3245224.89,"expense_actual":3018021.16,"tax_revenue":1334620.0,"nontax_revenue":27822.89,"capital_revenue":0.0,"transfer_revenue":829545.0,"current_expense":2939088.16,"capital_expense":78933.0,"budget_balance":-826033.27,"cash_current":227203.31,"cash_previous":1053236.58,"population_mid_year":179,"expense_per_capita":16860.45,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2736563.0,"revenue_adjusted":2736563.0,"revenue_actual":1527251.87,"expense_approved":2963766.0,"expense_adjusted":2963766.0,"expense_actual":1389413.22,"tax_revenue":1385917.31,"nontax_revenue":43994.56,"capital_revenue":0.0,"transfer_revenue":97340.0,"current_expense":1224413.22,"capital_expense":165000.0,"budget_balance":137838.65,"cash_current":365041.96,"cash_previous":227203.31,"population_mid_year":180,"expense_per_capita":7718.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1741959.0,"revenue_adjusted":2324450.09,"revenue_actual":2205351.69,"expense_approved":2107000.0,"expense_adjusted":2689491.09,"expense_actual":1990445.32,"tax_revenue":1636902.6,"nontax_revenue":39992.09,"capital_revenue":0.0,"transfer_revenue":528457.0,"current_expense":1990445.32,"capital_expense":0.0,"budget_balance":214906.37,"cash_current":579948.33,"cash_previous":365041.96,"population_mid_year":182,"expense_per_capita":10936.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1916052.0,"revenue_adjusted":5058852.0,"revenue_actual":5014361.8,"expense_approved":2496000.0,"expense_adjusted":5638800.0,"expense_actual":1114791.65,"tax_revenue":1766138.21,"nontax_revenue":44843.59,"capital_revenue":0.0,"transfer_revenue":3203380.0,"current_expense":1114791.65,"capital_expense":0.0,"budget_balance":3899570.15,"cash_current":4479518.48,"cash_previous":579948.33,"population_mid_year":187,"expense_per_capita":5961.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2093482.0,"revenue_adjusted":2541990.66,"revenue_actual":2527532.34,"expense_approved":6573000.0,"expense_adjusted":7021508.66,"expense_actual":5740316.53,"tax_revenue":1888583.96,"nontax_revenue":527548.38,"capital_revenue":5000.0,"transfer_revenue":106400.0,"current_expense":1239825.7,"capital_expense":4500490.83,"budget_balance":-3212784.19,"cash_current":1266734.29,"cash_previous":4479518.48,"population_mid_year":187,"expense_per_capita":30696.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1866000.0,"revenue_adjusted":2454062.65,"revenue_actual":2434616.7,"expense_approved":2900000.0,"expense_adjusted":3488062.65,"expense_actual":1978617.93,"tax_revenue":2035055.79,"nontax_revenue":103560.91,"capital_revenue":20000.0,"transfer_revenue":276000.0,"current_expense":1275970.93,"capital_expense":702647.0,"budget_balance":455998.77,"cash_current":1722733.06,"cash_previous":1266734.29,"population_mid_year":184,"expense_per_capita":10753.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2100000.0,"revenue_adjusted":2786195.0,"revenue_actual":2775332.58,"expense_approved":3200000.0,"expense_adjusted":3886195.0,"expense_actual":1949447.4,"tax_revenue":2309172.11,"nontax_revenue":53937.47,"capital_revenue":0.0,"transfer_revenue":412223.0,"current_expense":1949447.4,"capital_expense":0.0,"budget_balance":825885.18,"cash_current":2548618.24,"cash_previous":1722733.06,"population_mid_year":193,"expense_per_capita":10100.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2100000.0,"revenue_adjusted":3008064.58,"revenue_actual":3008064.58,"expense_approved":4300000.0,"expense_adjusted":5208064.58,"expense_actual":2351373.44,"tax_revenue":2500048.79,"nontax_revenue":52408.79,"capital_revenue":0.0,"transfer_revenue":455607.0,"current_expense":1256836.44,"capital_expense":1094537.0,"budget_balance":656691.14,"cash_current":3205309.38,"cash_previous":2548618.24,"population_mid_year":185,"expense_per_capita":12710.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2500000.0,"revenue_adjusted":2841000.29,"revenue_actual":2840196.51,"expense_approved":4500000.0,"expense_adjusted":4841000.29,"expense_actual":1929871.3,"tax_revenue":2626253.29,"nontax_revenue":119543.22,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":1482829.3,"capital_expense":447042.0,"budget_balance":910325.21,"cash_current":4115634.59,"cash_previous":3205309.38,"population_mid_year":180,"expense_per_capita":10721.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2800000.0,"revenue_adjusted":4323496.23,"revenue_actual":4315672.68,"expense_approved":6300000.0,"expense_adjusted":7823496.23,"expense_actual":3814504.27,"tax_revenue":2469743.23,"nontax_revenue":156293.45,"capital_revenue":0.0,"transfer_revenue":1689636.0,"current_expense":1915282.67,"capital_expense":1899221.6,"budget_balance":501168.41,"cash_current":4616803.0,"cash_previous":4115634.59,"population_mid_year":182,"expense_per_capita":20958.81,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2800000.0,"revenue_adjusted":3474019.78,"revenue_actual":3448702.96,"expense_approved":4800000.0,"expense_adjusted":5474019.78,"expense_actual":4846702.57,"tax_revenue":2746042.29,"nontax_revenue":66682.58,"capital_revenue":600.0,"transfer_revenue":635378.09,"current_expense":4816452.57,"capital_expense":30250.0,"budget_balance":-1397999.61,"cash_current":3218803.39,"cash_previous":4616803.0,"population_mid_year":176,"expense_per_capita":27538.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3000000.0,"revenue_adjusted":3805559.95,"revenue_actual":3786084.97,"expense_approved":5200000.0,"expense_adjusted":6005559.95,"expense_actual":4561217.35,"tax_revenue":3137389.63,"nontax_revenue":78053.02,"capital_revenue":0.0,"transfer_revenue":570642.32,"current_expense":4214787.09,"capital_expense":346430.26,"budget_balance":-775132.38,"cash_current":2443671.01,"cash_previous":3218803.39,"population_mid_year":176,"expense_per_capita":25916.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3300000.0,"revenue_adjusted":4462300.06,"revenue_actual":4453906.8,"expense_approved":4500000.0,"expense_adjusted":5662300.06,"expense_actual":5274997.73,"tax_revenue":3469448.92,"nontax_revenue":225357.88,"capital_revenue":0.0,"transfer_revenue":759100.0,"current_expense":2153777.21,"capital_expense":3121220.52,"budget_balance":-821090.93,"cash_current":1622580.08,"cash_previous":2443671.01,"population_mid_year":182,"expense_per_capita":28983.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3900000.0,"revenue_adjusted":4102560.06,"revenue_actual":4064118.56,"expense_approved":5000000.0,"expense_adjusted":5202560.06,"expense_actual":2762661.08,"tax_revenue":3647679.06,"nontax_revenue":281139.5,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2663656.08,"capital_expense":99005.0,"budget_balance":1301457.48,"cash_current":2924037.56,"cash_previous":1622580.08,"population_mid_year":176,"expense_per_capita":15696.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4000000.0,"revenue_adjusted":4799278.23,"revenue_actual":4764922.23,"expense_approved":5500000.0,"expense_adjusted":9299278.23,"expense_actual":7995252.94,"tax_revenue":3786631.53,"nontax_revenue":173990.7,"capital_revenue":0.0,"transfer_revenue":804300.0,"current_expense":2561021.94,"capital_expense":5434231.0,"budget_balance":-3230330.71,"cash_current":2693706.85,"cash_previous":2924037.56,"population_mid_year":176,"expense_per_capita":45427.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}