{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636479","national_id":"00636479","name":"Podolí","currency_code":"CZK","history_path":"/data/municipal-history/00636479.json"},"series":[{"year":2010,"revenue_approved":1876000.0,"revenue_adjusted":2690540.0,"revenue_actual":2351840.0,"expense_approved":1943000.0,"expense_adjusted":2931000.0,"expense_actual":2358500.0,"tax_revenue":1541980.0,"nontax_revenue":88420.0,"capital_revenue":6430.0,"transfer_revenue":715010.0,"current_expense":2358500.0,"capital_expense":0.0,"budget_balance":-6660.0,"cash_current":2831410.0,"cash_previous":2875730.0,"population_mid_year":211,"expense_per_capita":11177.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2680630.0,"revenue_adjusted":2198439.0,"revenue_actual":1861168.49,"expense_approved":3315000.0,"expense_adjusted":2676149.0,"expense_actual":1992984.01,"tax_revenue":1544995.5,"nontax_revenue":101068.99,"capital_revenue":106355.0,"transfer_revenue":108749.0,"current_expense":1969900.01,"capital_expense":23084.0,"budget_balance":-131815.52,"cash_current":2706779.34,"cash_previous":2831412.86,"population_mid_year":226,"expense_per_capita":8818.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1675000.0,"revenue_adjusted":2468880.0,"revenue_actual":2207897.4,"expense_approved":3628000.0,"expense_adjusted":3557992.0,"expense_actual":3282617.17,"tax_revenue":1723019.02,"nontax_revenue":113888.38,"capital_revenue":0.0,"transfer_revenue":370990.0,"current_expense":2081434.17,"capital_expense":1201183.0,"budget_balance":-1074719.77,"cash_current":1614159.57,"cash_previous":2706779.34,"population_mid_year":228,"expense_per_capita":14397.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2732000.0,"revenue_adjusted":3398550.0,"revenue_actual":3246672.15,"expense_approved":3023000.0,"expense_adjusted":3518280.0,"expense_actual":2696590.6,"tax_revenue":2030315.71,"nontax_revenue":188141.44,"capital_revenue":0.0,"transfer_revenue":1028215.0,"current_expense":2650194.6,"capital_expense":46396.0,"budget_balance":550081.55,"cash_current":2146134.12,"cash_previous":1614159.57,"population_mid_year":223,"expense_per_capita":12092.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2351000.0,"revenue_adjusted":3303600.0,"revenue_actual":3019832.3,"expense_approved":3045000.0,"expense_adjusted":3788000.0,"expense_actual":3329744.3,"tax_revenue":2171188.31,"nontax_revenue":240443.99,"capital_revenue":0.0,"transfer_revenue":608200.0,"current_expense":1996707.99,"capital_expense":1333036.31,"budget_balance":-309912.0,"cash_current":1918951.12,"cash_previous":2146134.12,"population_mid_year":224,"expense_per_capita":14864.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2421310.0,"revenue_adjusted":2637799.0,"revenue_actual":2431535.57,"expense_approved":2421310.0,"expense_adjusted":2421310.0,"expense_actual":1462280.43,"tax_revenue":2177014.18,"nontax_revenue":150921.39,"capital_revenue":0.0,"transfer_revenue":103600.0,"current_expense":1441952.43,"capital_expense":20328.0,"budget_balance":969255.14,"cash_current":2771757.26,"cash_previous":1918951.12,"population_mid_year":222,"expense_per_capita":6586.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2234010.0,"revenue_adjusted":3103572.0,"revenue_actual":2955078.37,"expense_approved":2234010.0,"expense_adjusted":3398872.0,"expense_actual":2393615.55,"tax_revenue":2533840.42,"nontax_revenue":204439.95,"capital_revenue":0.0,"transfer_revenue":216798.0,"current_expense":1932915.55,"capital_expense":460700.0,"budget_balance":561462.82,"cash_current":3333220.08,"cash_previous":2771757.26,"population_mid_year":218,"expense_per_capita":10979.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2616301.0,"revenue_adjusted":3242357.0,"revenue_actual":3154161.4,"expense_approved":2616301.0,"expense_adjusted":3598088.0,"expense_actual":2599295.0,"tax_revenue":2652068.9,"nontax_revenue":148501.5,"capital_revenue":6300.0,"transfer_revenue":347291.0,"current_expense":2374344.0,"capital_expense":224951.0,"budget_balance":554866.4,"cash_current":3898086.48,"cash_previous":3333220.08,"population_mid_year":214,"expense_per_capita":12146.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3182009.0,"revenue_adjusted":3499396.0,"revenue_actual":3402351.68,"expense_approved":3287550.0,"expense_adjusted":4122702.0,"expense_actual":2919601.3,"tax_revenue":2817154.18,"nontax_revenue":196197.5,"capital_revenue":0.0,"transfer_revenue":389000.0,"current_expense":2913601.3,"capital_expense":6000.0,"budget_balance":482750.38,"cash_current":4370836.86,"cash_previous":3898086.48,"population_mid_year":209,"expense_per_capita":13969.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3043500.0,"revenue_adjusted":4201726.0,"revenue_actual":4096867.06,"expense_approved":4246750.0,"expense_adjusted":4657750.0,"expense_actual":3421430.37,"tax_revenue":3100363.31,"nontax_revenue":130927.0,"capital_revenue":265550.75,"transfer_revenue":600026.0,"current_expense":3188569.58,"capital_expense":232860.79,"budget_balance":675436.69,"cash_current":5046273.55,"cash_previous":4370836.86,"population_mid_year":211,"expense_per_capita":16215.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3171000.0,"revenue_adjusted":4115996.0,"revenue_actual":3811337.09,"expense_approved":7549650.0,"expense_adjusted":8376646.0,"expense_actual":2799925.35,"tax_revenue":2848748.09,"nontax_revenue":293193.0,"capital_revenue":0.0,"transfer_revenue":669396.0,"current_expense":2347179.35,"capital_expense":452746.0,"budget_balance":1011411.74,"cash_current":6063925.29,"cash_previous":5046273.55,"population_mid_year":209,"expense_per_capita":13396.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5716216.0,"revenue_adjusted":6515680.9,"revenue_actual":6443730.51,"expense_approved":9189396.0,"expense_adjusted":9470760.0,"expense_actual":7319924.15,"tax_revenue":3248373.11,"nontax_revenue":175166.5,"capital_revenue":0.0,"transfer_revenue":3020190.9,"current_expense":3499629.82,"capital_expense":3820294.33,"budget_balance":-876193.64,"cash_current":5238719.65,"cash_previous":6063925.29,"population_mid_year":206,"expense_per_capita":35533.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3116000.0,"revenue_adjusted":4155398.28,"revenue_actual":4001479.9,"expense_approved":4192950.0,"expense_adjusted":4823349.14,"expense_actual":3072309.73,"tax_revenue":3605617.76,"nontax_revenue":214063.0,"capital_revenue":0.0,"transfer_revenue":181799.14,"current_expense":2868879.73,"capital_expense":203430.0,"budget_balance":929170.17,"cash_current":6167889.82,"cash_previous":5238719.65,"population_mid_year":205,"expense_per_capita":14986.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3897500.0,"revenue_adjusted":4812600.0,"revenue_actual":4618881.63,"expense_approved":3227200.0,"expense_adjusted":4082500.0,"expense_actual":2814112.67,"tax_revenue":3940199.44,"nontax_revenue":411800.19,"capital_revenue":0.0,"transfer_revenue":266882.0,"current_expense":2476974.87,"capital_expense":337137.8,"budget_balance":1804768.96,"cash_current":7972658.78,"cash_previous":6167889.82,"population_mid_year":203,"expense_per_capita":13862.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4463275.0,"revenue_adjusted":4825110.0,"revenue_actual":4636225.23,"expense_approved":5281100.0,"expense_adjusted":5577421.0,"expense_actual":2994351.43,"tax_revenue":4054963.08,"nontax_revenue":445962.15,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":2822531.43,"capital_expense":171820.0,"budget_balance":1641873.8,"cash_current":9614532.58,"cash_previous":7972658.78,"population_mid_year":198,"expense_per_capita":15122.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":4476603.0,"revenue_adjusted":4805011.0,"revenue_actual":4420525.03,"expense_approved":6266618.0,"expense_adjusted":6864026.0,"expense_actual":3448741.68,"tax_revenue":4001708.53,"nontax_revenue":292128.5,"capital_revenue":0.0,"transfer_revenue":126688.0,"current_expense":3364041.68,"capital_expense":84700.0,"budget_balance":971783.35,"cash_current":10586315.93,"cash_previous":9614532.58,"population_mid_year":199,"expense_per_capita":17330.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
