{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636452","national_id":"00636452","name":"Oprostovice","currency_code":"CZK","history_path":"/data/municipal-history/00636452.json"},"series":[{"year":2010,"revenue_approved":2806030.0,"revenue_adjusted":3010630.0,"revenue_actual":2856620.0,"expense_approved":1087440.0,"expense_adjusted":1292050.0,"expense_actual":1135290.0,"tax_revenue":942860.0,"nontax_revenue":332430.0,"capital_revenue":0.0,"transfer_revenue":1581330.0,"current_expense":1048290.0,"capital_expense":87000.0,"budget_balance":1721330.0,"cash_current":2810.0,"cash_previous":102020.0,"population_mid_year":97,"expense_per_capita":11704.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1130000.0,"revenue_adjusted":1181901.0,"revenue_actual":1105529.89,"expense_approved":1130000.0,"expense_adjusted":1381901.0,"expense_actual":1306299.58,"tax_revenue":913408.1,"nontax_revenue":76484.79,"capital_revenue":0.0,"transfer_revenue":115637.0,"current_expense":925495.58,"capital_expense":380804.0,"budget_balance":-200769.69,"cash_current":2044.18,"cash_previous":2813.87,"population_mid_year":96,"expense_per_capita":13607.29,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1256000.0,"revenue_adjusted":5538240.0,"revenue_actual":5473373.71,"expense_approved":1056000.0,"expense_adjusted":5858240.0,"expense_actual":5893629.83,"tax_revenue":921013.42,"nontax_revenue":142584.33,"capital_revenue":0.0,"transfer_revenue":4409775.96,"current_expense":1106261.83,"capital_expense":4787368.0,"budget_balance":-420256.12,"cash_current":1788.06,"cash_previous":2044.18,"population_mid_year":94,"expense_per_capita":62698.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1197000.0,"revenue_adjusted":1502205.0,"revenue_actual":1365416.52,"expense_approved":890600.0,"expense_adjusted":1412560.0,"expense_actual":1379801.4,"tax_revenue":1041259.76,"nontax_revenue":83125.76,"capital_revenue":0.0,"transfer_revenue":241031.0,"current_expense":1149889.4,"capital_expense":229912.0,"budget_balance":-14384.88,"cash_current":356.18,"cash_previous":1788.06,"population_mid_year":93,"expense_per_capita":14836.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1140000.0,"revenue_adjusted":1622544.0,"revenue_actual":1606913.85,"expense_approved":933600.0,"expense_adjusted":1481144.0,"expense_actual":1451891.18,"tax_revenue":1097946.62,"nontax_revenue":107348.23,"capital_revenue":163450.0,"transfer_revenue":238169.0,"current_expense":1379601.18,"capital_expense":72290.0,"budget_balance":155022.67,"cash_current":18812.85,"cash_previous":356.18,"population_mid_year":91,"expense_per_capita":15954.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1129000.0,"revenue_adjusted":1507834.0,"revenue_actual":1483957.27,"expense_approved":922600.0,"expense_adjusted":1521434.0,"expense_actual":1412335.32,"tax_revenue":1160094.38,"nontax_revenue":179309.89,"capital_revenue":500.0,"transfer_revenue":144053.0,"current_expense":1187227.82,"capital_expense":225107.5,"budget_balance":71621.95,"cash_current":109207.8,"cash_previous":18812.85,"population_mid_year":90,"expense_per_capita":15692.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1251000.0,"revenue_adjusted":1806623.0,"revenue_actual":1779387.03,"expense_approved":1099600.0,"expense_adjusted":1855223.0,"expense_actual":1730793.35,"tax_revenue":1250220.89,"nontax_revenue":238091.14,"capital_revenue":0.0,"transfer_revenue":291075.0,"current_expense":1008727.85,"capital_expense":722065.5,"budget_balance":48593.68,"cash_current":103511.48,"cash_previous":109207.8,"population_mid_year":90,"expense_per_capita":19231.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1257000.0,"revenue_adjusted":1748992.0,"revenue_actual":1736041.82,"expense_approved":1101600.0,"expense_adjusted":1678335.0,"expense_actual":1545551.79,"tax_revenue":1335875.06,"nontax_revenue":194668.76,"capital_revenue":0.0,"transfer_revenue":205498.0,"current_expense":1431261.79,"capital_expense":114290.0,"budget_balance":190490.03,"cash_current":133413.51,"cash_previous":103511.48,"population_mid_year":88,"expense_per_capita":17563.09,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1332000.0,"revenue_adjusted":2072854.0,"revenue_actual":2044457.99,"expense_approved":1032000.0,"expense_adjusted":1972854.0,"expense_actual":1953907.6,"tax_revenue":1417583.99,"nontax_revenue":155560.0,"capital_revenue":15300.0,"transfer_revenue":456014.0,"current_expense":1881424.6,"capital_expense":72483.0,"budget_balance":90550.39,"cash_current":134701.9,"cash_previous":133413.51,"population_mid_year":85,"expense_per_capita":22987.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1550000.0,"revenue_adjusted":2567400.0,"revenue_actual":2559261.28,"expense_approved":1550000.0,"expense_adjusted":3801400.0,"expense_actual":3672246.09,"tax_revenue":1489475.0,"nontax_revenue":166590.28,"capital_revenue":445500.0,"transfer_revenue":457696.0,"current_expense":3406768.09,"capital_expense":265478.0,"budget_balance":-1112984.81,"cash_current":121420.09,"cash_previous":134701.9,"population_mid_year":86,"expense_per_capita":42700.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1678500.0,"revenue_adjusted":1977072.0,"revenue_actual":1915379.49,"expense_approved":1458500.0,"expense_adjusted":1757064.0,"expense_actual":1521829.52,"tax_revenue":1506176.75,"nontax_revenue":186602.74,"capital_revenue":0.0,"transfer_revenue":222600.0,"current_expense":1512569.52,"capital_expense":9260.0,"budget_balance":393549.97,"cash_current":298537.06,"cash_previous":121420.09,"population_mid_year":86,"expense_per_capita":17695.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1590000.0,"revenue_adjusted":2140020.31,"revenue_actual":2161580.72,"expense_approved":1370000.0,"expense_adjusted":2217187.31,"expense_actual":2097388.62,"tax_revenue":1564865.03,"nontax_revenue":193443.32,"capital_revenue":12450.0,"transfer_revenue":390822.37,"current_expense":1952098.62,"capital_expense":145290.0,"budget_balance":64192.1,"cash_current":157229.16,"cash_previous":298537.06,"population_mid_year":83,"expense_per_capita":25269.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1800000.0,"revenue_adjusted":2213555.0,"revenue_actual":2169829.59,"expense_approved":1580000.0,"expense_adjusted":1993547.0,"expense_actual":1823219.5,"tax_revenue":1773334.39,"nontax_revenue":236655.66,"capital_revenue":400.0,"transfer_revenue":159439.54,"current_expense":1722688.5,"capital_expense":100531.0,"budget_balance":346610.09,"cash_current":298437.25,"cash_previous":157229.16,"population_mid_year":85,"expense_per_capita":21449.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2000000.0,"revenue_adjusted":3416897.0,"revenue_actual":3437924.08,"expense_approved":1780000.0,"expense_adjusted":3644912.0,"expense_actual":3397912.09,"tax_revenue":1953127.1,"nontax_revenue":215929.48,"capital_revenue":14402.5,"transfer_revenue":1254465.0,"current_expense":3397912.09,"capital_expense":0.0,"budget_balance":40011.99,"cash_current":265932.24,"cash_previous":298437.25,"population_mid_year":84,"expense_per_capita":40451.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2112000.0,"revenue_adjusted":2879645.0,"revenue_actual":2846618.14,"expense_approved":1817000.0,"expense_adjusted":2848525.0,"expense_actual":2423107.87,"tax_revenue":2129462.01,"nontax_revenue":233337.13,"capital_revenue":0.0,"transfer_revenue":483819.0,"current_expense":1744809.87,"capital_expense":678298.0,"budget_balance":423510.27,"cash_current":381454.51,"cash_previous":265932.24,"population_mid_year":84,"expense_per_capita":28846.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2430000.0,"revenue_adjusted":2625872.13,"revenue_actual":2573459.41,"expense_approved":2355000.0,"expense_adjusted":2926711.16,"expense_actual":2170978.15,"tax_revenue":2217567.63,"nontax_revenue":217791.78,"capital_revenue":0.0,"transfer_revenue":138100.0,"current_expense":1781691.15,"capital_expense":389287.0,"budget_balance":402481.26,"cash_current":650816.15,"cash_previous":381454.51,"population_mid_year":83,"expense_per_capita":26156.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}