{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636444","national_id":"00636444","name":"Oplocany","currency_code":"CZK","history_path":"/data/municipal-history/00636444.json"},"series":[{"year":2010,"revenue_approved":2703500.0,"revenue_adjusted":6197110.0,"revenue_actual":6292560.0,"expense_approved":3101300.0,"expense_adjusted":5860710.0,"expense_actual":5590980.0,"tax_revenue":2706400.0,"nontax_revenue":392370.0,"capital_revenue":70000.0,"transfer_revenue":3123790.0,"current_expense":5510980.0,"capital_expense":80000.0,"budget_balance":701580.0,"cash_current":384490.0,"cash_previous":417150.0,"population_mid_year":309,"expense_per_capita":18093.79,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2962252.0,"revenue_adjusted":4527898.75,"revenue_actual":4694883.0,"expense_approved":3121610.93,"expense_adjusted":5123317.68,"expense_actual":4943349.56,"tax_revenue":2832802.29,"nontax_revenue":572652.96,"capital_revenue":0.0,"transfer_revenue":1289427.75,"current_expense":4703589.56,"capital_expense":239760.0,"budget_balance":-248466.56,"cash_current":317446.7,"cash_previous":384535.91,"population_mid_year":314,"expense_per_capita":15743.15,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2749104.0,"revenue_adjusted":3572105.1,"revenue_actual":3791239.0,"expense_approved":2911972.0,"expense_adjusted":3243909.1,"expense_actual":3068524.56,"tax_revenue":2801119.82,"nontax_revenue":258475.18,"capital_revenue":0.0,"transfer_revenue":731644.0,"current_expense":2745540.56,"capital_expense":322984.0,"budget_balance":722714.44,"cash_current":398321.14,"cash_previous":317446.7,"population_mid_year":323,"expense_per_capita":9500.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2710400.0,"revenue_adjusted":3850795.0,"revenue_actual":4240360.97,"expense_approved":2484236.0,"expense_adjusted":3807277.65,"expense_actual":3554983.8,"tax_revenue":3380316.89,"nontax_revenue":168452.08,"capital_revenue":0.0,"transfer_revenue":691592.0,"current_expense":3282133.8,"capital_expense":272850.0,"budget_balance":685377.17,"cash_current":850180.96,"cash_previous":398321.14,"population_mid_year":324,"expense_per_capita":10972.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2704700.0,"revenue_adjusted":4606676.0,"revenue_actual":5132681.48,"expense_approved":2904700.0,"expense_adjusted":5406676.0,"expense_actual":5132139.44,"tax_revenue":3551939.52,"nontax_revenue":185903.56,"capital_revenue":11930.0,"transfer_revenue":1382908.4,"current_expense":3126001.46,"capital_expense":2006137.98,"budget_balance":542.04,"cash_current":850723.0,"cash_previous":850180.96,"population_mid_year":330,"expense_per_capita":15551.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2846850.0,"revenue_adjusted":4010407.05,"revenue_actual":4897382.3,"expense_approved":2846850.0,"expense_adjusted":4310407.05,"expense_actual":3872077.73,"tax_revenue":3664308.96,"nontax_revenue":331638.94,"capital_revenue":0.0,"transfer_revenue":901434.4,"current_expense":3427762.74,"capital_expense":444314.99,"budget_balance":1025304.57,"cash_current":1876027.57,"cash_previous":850723.0,"population_mid_year":326,"expense_per_capita":11877.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3055850.0,"revenue_adjusted":3475022.0,"revenue_actual":4544357.59,"expense_approved":3555850.0,"expense_adjusted":3975022.0,"expense_actual":3106348.65,"tax_revenue":3950440.85,"nontax_revenue":174744.74,"capital_revenue":0.0,"transfer_revenue":419172.0,"current_expense":3104447.65,"capital_expense":1901.0,"budget_balance":1438008.94,"cash_current":3314036.51,"cash_previous":1876027.57,"population_mid_year":315,"expense_per_capita":9861.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3537850.0,"revenue_adjusted":4922486.85,"revenue_actual":4921556.85,"expense_approved":3537850.0,"expense_adjusted":4922486.85,"expense_actual":3456764.81,"tax_revenue":4208671.96,"nontax_revenue":241263.89,"capital_revenue":0.0,"transfer_revenue":471621.0,"current_expense":3134138.81,"capital_expense":322626.0,"budget_balance":1464792.04,"cash_current":4778828.55,"cash_previous":3314036.51,"population_mid_year":313,"expense_per_capita":11043.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3656850.0,"revenue_adjusted":6964972.2,"revenue_actual":6953022.2,"expense_approved":4318500.0,"expense_adjusted":7626622.2,"expense_actual":4139797.04,"tax_revenue":4556910.48,"nontax_revenue":313268.72,"capital_revenue":1000000.0,"transfer_revenue":1082843.0,"current_expense":3455973.04,"capital_expense":683824.0,"budget_balance":2813225.16,"cash_current":7592053.71,"cash_previous":4778828.55,"population_mid_year":308,"expense_per_capita":13440.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3867250.0,"revenue_adjusted":6084666.32,"revenue_actual":6083845.85,"expense_approved":3867250.0,"expense_adjusted":9885419.93,"expense_actual":5115147.14,"tax_revenue":5223035.12,"nontax_revenue":246310.73,"capital_revenue":482200.0,"transfer_revenue":132300.0,"current_expense":3542895.75,"capital_expense":1572251.39,"budget_balance":968698.71,"cash_current":11561506.03,"cash_previous":7592053.71,"population_mid_year":325,"expense_per_capita":15738.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4058900.0,"revenue_adjusted":5644040.19,"revenue_actual":5616845.08,"expense_approved":14351000.0,"expense_adjusted":27673536.91,"expense_actual":17936064.91,"tax_revenue":4856519.19,"nontax_revenue":236875.89,"capital_revenue":2400.0,"transfer_revenue":521050.0,"current_expense":3536077.0,"capital_expense":14399987.91,"budget_balance":-12319219.83,"cash_current":14241532.59,"cash_previous":11561506.03,"population_mid_year":337,"expense_per_capita":53222.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3480800.0,"revenue_adjusted":6321821.53,"revenue_actual":6215816.65,"expense_approved":7521000.0,"expense_adjusted":9562021.53,"expense_actual":8033209.35,"tax_revenue":5468005.6,"nontax_revenue":500578.94,"capital_revenue":0.0,"transfer_revenue":247232.11,"current_expense":3589535.38,"capital_expense":4443673.97,"budget_balance":-1817392.7,"cash_current":11624139.89,"cash_previous":14241532.59,"population_mid_year":341,"expense_per_capita":23557.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4981400.0,"revenue_adjusted":8643721.08,"revenue_actual":8613136.08,"expense_approved":6966200.0,"expense_adjusted":10728521.08,"expense_actual":4527367.35,"tax_revenue":6398397.44,"nontax_revenue":1933130.07,"capital_revenue":45000.0,"transfer_revenue":236608.57,"current_expense":4118777.05,"capital_expense":408590.3,"budget_balance":4085768.73,"cash_current":14809908.62,"cash_previous":11624139.89,"population_mid_year":348,"expense_per_capita":13009.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5401900.0,"revenue_adjusted":8196316.47,"revenue_actual":8076597.52,"expense_approved":8304480.0,"expense_adjusted":11284799.47,"expense_actual":5246547.25,"tax_revenue":7323261.3,"nontax_revenue":384573.22,"capital_revenue":0.0,"transfer_revenue":368763.0,"current_expense":5173024.25,"capital_expense":73523.0,"budget_balance":2830050.27,"cash_current":16739958.89,"cash_previous":14809908.62,"population_mid_year":368,"expense_per_capita":14256.92,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5682700.0,"revenue_adjusted":9096912.38,"revenue_actual":9044179.08,"expense_approved":9782000.0,"expense_adjusted":13196212.38,"expense_actual":5179124.33,"tax_revenue":8080285.12,"nontax_revenue":357367.96,"capital_revenue":0.0,"transfer_revenue":606526.0,"current_expense":5179124.33,"capital_expense":0.0,"budget_balance":3865054.75,"cash_current":19705013.64,"cash_previous":16739958.89,"population_mid_year":378,"expense_per_capita":13701.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6261330.0,"revenue_adjusted":10096295.76,"revenue_actual":10043769.15,"expense_approved":12257018.0,"expense_adjusted":16091983.76,"expense_actual":8983204.1,"tax_revenue":8527126.89,"nontax_revenue":320314.26,"capital_revenue":0.0,"transfer_revenue":1196328.0,"current_expense":6794161.09,"capital_expense":2189043.01,"budget_balance":1060565.05,"cash_current":19865578.69,"cash_previous":19705013.64,"population_mid_year":377,"expense_per_capita":23828.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}