{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636436","national_id":"00636436","name":"Olšovec","currency_code":"CZK","history_path":"/data/municipal-history/00636436.json"},"series":[{"year":2010,"revenue_approved":5297000.0,"revenue_adjusted":10668960.0,"revenue_actual":8431440.0,"expense_approved":17297000.0,"expense_adjusted":22668950.0,"expense_actual":10036820.0,"tax_revenue":3764120.0,"nontax_revenue":526590.0,"capital_revenue":192370.0,"transfer_revenue":3948360.0,"current_expense":5317210.0,"capital_expense":4719610.0,"budget_balance":-1605380.0,"cash_current":11100140.0,"cash_previous":12705520.0,"population_mid_year":486,"expense_per_capita":20651.89,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3978000.0,"revenue_adjusted":12120672.0,"revenue_actual":11957909.65,"expense_approved":14978000.0,"expense_adjusted":23120672.0,"expense_actual":16439133.32,"tax_revenue":5026560.47,"nontax_revenue":1243109.18,"capital_revenue":8968.0,"transfer_revenue":5679272.0,"current_expense":5340686.92,"capital_expense":11098446.4,"budget_balance":-4481223.67,"cash_current":6618913.77,"cash_previous":11100137.44,"population_mid_year":497,"expense_per_capita":33076.73,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4122000.0,"revenue_adjusted":6032334.6,"revenue_actual":5592232.12,"expense_approved":10622000.0,"expense_adjusted":12532334.6,"expense_actual":6471410.22,"tax_revenue":4552032.13,"nontax_revenue":555137.99,"capital_revenue":0.0,"transfer_revenue":485062.0,"current_expense":5719934.22,"capital_expense":751476.0,"budget_balance":-879178.1,"cash_current":5739735.67,"cash_previous":6618913.77,"population_mid_year":494,"expense_per_capita":13100.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3888000.0,"revenue_adjusted":7571252.0,"revenue_actual":7301330.42,"expense_approved":9688000.0,"expense_adjusted":13371252.0,"expense_actual":5511617.05,"tax_revenue":5267302.91,"nontax_revenue":793698.15,"capital_revenue":734077.36,"transfer_revenue":506252.0,"current_expense":4773280.05,"capital_expense":738337.0,"budget_balance":1789713.37,"cash_current":7529449.04,"cash_previous":5739735.67,"population_mid_year":499,"expense_per_capita":11045.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4424000.0,"revenue_adjusted":8281292.0,"revenue_actual":8155406.6,"expense_approved":10924000.0,"expense_adjusted":14781292.0,"expense_actual":6915345.98,"tax_revenue":5872932.24,"nontax_revenue":1879621.36,"capital_revenue":0.0,"transfer_revenue":402853.0,"current_expense":5936351.98,"capital_expense":978994.0,"budget_balance":1240060.62,"cash_current":8769509.66,"cash_previous":7529449.04,"population_mid_year":498,"expense_per_capita":13886.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4995000.0,"revenue_adjusted":8451500.0,"revenue_actual":8079463.32,"expense_approved":12795000.0,"expense_adjusted":16251500.0,"expense_actual":7554845.36,"tax_revenue":6153989.52,"nontax_revenue":1612973.8,"capital_revenue":15000.0,"transfer_revenue":297500.0,"current_expense":6944433.36,"capital_expense":610412.0,"budget_balance":524617.96,"cash_current":9294127.62,"cash_previous":8769509.66,"population_mid_year":501,"expense_per_capita":15079.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":6140000.0,"revenue_adjusted":8815116.0,"revenue_actual":8257618.16,"expense_approved":14640000.0,"expense_adjusted":17315116.0,"expense_actual":10948626.78,"tax_revenue":5919947.87,"nontax_revenue":1841599.29,"capital_revenue":52955.0,"transfer_revenue":443116.0,"current_expense":9602283.78,"capital_expense":1346343.0,"budget_balance":-2691008.62,"cash_current":6603119.0,"cash_previous":9294127.62,"population_mid_year":501,"expense_per_capita":21853.55,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6383000.0,"revenue_adjusted":9810301.69,"revenue_actual":8822851.2,"expense_approved":11883000.0,"expense_adjusted":15310301.69,"expense_actual":7849696.21,"tax_revenue":7146615.85,"nontax_revenue":1048419.35,"capital_revenue":258600.0,"transfer_revenue":369216.0,"current_expense":5480028.21,"capital_expense":2369668.0,"budget_balance":973154.99,"cash_current":7576273.99,"cash_previous":6603119.0,"population_mid_year":490,"expense_per_capita":16019.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6952000.0,"revenue_adjusted":10818660.0,"revenue_actual":9543074.57,"expense_approved":13952000.0,"expense_adjusted":17818660.0,"expense_actual":8958098.1,"tax_revenue":6974030.87,"nontax_revenue":1189460.7,"capital_revenue":5075.0,"transfer_revenue":1374508.0,"current_expense":8907930.1,"capital_expense":50168.0,"budget_balance":584976.47,"cash_current":8161250.46,"cash_previous":7576273.99,"population_mid_year":487,"expense_per_capita":18394.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6435000.0,"revenue_adjusted":9922722.0,"revenue_actual":9008951.73,"expense_approved":12435000.0,"expense_adjusted":15922722.0,"expense_actual":8715649.7,"tax_revenue":7540119.0,"nontax_revenue":534141.73,"capital_revenue":23782.0,"transfer_revenue":910909.0,"current_expense":8214642.16,"capital_expense":501007.54,"budget_balance":293302.03,"cash_current":8454552.49,"cash_previous":8161250.46,"population_mid_year":497,"expense_per_capita":17536.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6698000.0,"revenue_adjusted":9431092.0,"revenue_actual":8869766.75,"expense_approved":13698000.0,"expense_adjusted":16431092.0,"expense_actual":9274940.43,"tax_revenue":7147086.04,"nontax_revenue":687480.71,"capital_revenue":0.0,"transfer_revenue":1035200.0,"current_expense":6619488.24,"capital_expense":2655452.19,"budget_balance":-405173.68,"cash_current":8049378.81,"cash_previous":8454552.49,"population_mid_year":505,"expense_per_capita":18366.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6273000.0,"revenue_adjusted":8566089.72,"revenue_actual":9505389.38,"expense_approved":13273000.0,"expense_adjusted":15566089.72,"expense_actual":6974631.51,"tax_revenue":8174774.61,"nontax_revenue":661341.92,"capital_revenue":0.0,"transfer_revenue":669272.85,"current_expense":6556821.26,"capital_expense":417810.25,"budget_balance":2530757.87,"cash_current":10580136.68,"cash_previous":8049378.81,"population_mid_year":497,"expense_per_capita":14033.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":7113000.0,"revenue_adjusted":8189057.2,"revenue_actual":10373540.0,"expense_approved":16113000.0,"expense_adjusted":17189057.2,"expense_actual":8150033.73,"tax_revenue":9450673.95,"nontax_revenue":611093.01,"capital_revenue":70800.0,"transfer_revenue":240973.04,"current_expense":6298445.12,"capital_expense":1851588.61,"budget_balance":2223506.27,"cash_current":12803642.95,"cash_previous":10580136.68,"population_mid_year":510,"expense_per_capita":15980.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":6968000.0,"revenue_adjusted":9776351.09,"revenue_actual":12572366.93,"expense_approved":16968000.0,"expense_adjusted":19776351.09,"expense_actual":9113396.6,"tax_revenue":10901591.72,"nontax_revenue":874783.21,"capital_revenue":2700.0,"transfer_revenue":793292.0,"current_expense":8539938.6,"capital_expense":573458.0,"budget_balance":3458970.33,"cash_current":16262613.28,"cash_previous":12803642.95,"population_mid_year":509,"expense_per_capita":17904.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8222000.0,"revenue_adjusted":8542558.0,"revenue_actual":12820878.38,"expense_approved":20222000.0,"expense_adjusted":20542558.0,"expense_actual":12322497.65,"tax_revenue":11375178.01,"nontax_revenue":1125142.37,"capital_revenue":0.0,"transfer_revenue":320558.0,"current_expense":10003765.87,"capital_expense":2318731.78,"budget_balance":498380.73,"cash_current":16760994.01,"cash_previous":16262613.28,"population_mid_year":522,"expense_per_capita":23606.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8746000.0,"revenue_adjusted":26222048.85,"revenue_actual":26152948.41,"expense_approved":23746000.0,"expense_adjusted":41222048.85,"expense_actual":11915874.94,"tax_revenue":11906319.49,"nontax_revenue":1095817.07,"capital_revenue":12408763.0,"transfer_revenue":742048.85,"current_expense":9848001.48,"capital_expense":2067873.46,"budget_balance":14237073.47,"cash_current":30998067.48,"cash_previous":16760994.01,"population_mid_year":527,"expense_per_capita":22610.77,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}