{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636428","national_id":"00636428","name":"Oldřichov","currency_code":"CZK","history_path":"/data/municipal-history/00636428.json"},"series":[{"year":2010,"revenue_approved":887400.0,"revenue_adjusted":1455030.0,"revenue_actual":1455030.0,"expense_approved":887400.0,"expense_adjusted":1321500.0,"expense_actual":1321500.0,"tax_revenue":937710.0,"nontax_revenue":147390.0,"capital_revenue":0.0,"transfer_revenue":369930.0,"current_expense":1320960.0,"capital_expense":540.0,"budget_balance":133530.0,"cash_current":554560.0,"cash_previous":421040.0,"population_mid_year":134,"expense_per_capita":9861.94,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":994000.0,"revenue_adjusted":1300516.28,"revenue_actual":1300516.28,"expense_approved":994000.0,"expense_adjusted":1200617.11,"expense_actual":1200617.11,"tax_revenue":953686.52,"nontax_revenue":286026.76,"capital_revenue":0.0,"transfer_revenue":60803.0,"current_expense":1200617.11,"capital_expense":0.0,"budget_balance":99899.17,"cash_current":654462.42,"cash_previous":554563.25,"population_mid_year":138,"expense_per_capita":8700.12,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":980000.0,"revenue_adjusted":1702917.86,"revenue_actual":1702917.84,"expense_approved":980000.0,"expense_adjusted":1616667.17,"expense_actual":1616667.57,"tax_revenue":986165.04,"nontax_revenue":263268.8,"capital_revenue":138600.0,"transfer_revenue":314884.0,"current_expense":1278360.57,"capital_expense":338307.0,"budget_balance":86250.27,"cash_current":740712.69,"cash_previous":654462.42,"population_mid_year":138,"expense_per_capita":11714.98,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1262000.0,"revenue_adjusted":1558239.55,"revenue_actual":1558239.52,"expense_approved":1262000.0,"expense_adjusted":1414375.73,"expense_actual":1414375.73,"tax_revenue":1213509.85,"nontax_revenue":225932.67,"capital_revenue":25000.0,"transfer_revenue":93797.0,"current_expense":1141499.73,"capital_expense":272876.0,"budget_balance":143863.79,"cash_current":884576.48,"cash_previous":740712.69,"population_mid_year":129,"expense_per_capita":10964.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1344000.0,"revenue_adjusted":1536935.07,"revenue_actual":1536935.07,"expense_approved":1344000.0,"expense_adjusted":1146297.4,"expense_actual":1146297.4,"tax_revenue":1167694.87,"nontax_revenue":210840.2,"capital_revenue":0.0,"transfer_revenue":158400.0,"current_expense":1072886.4,"capital_expense":73411.0,"budget_balance":390637.67,"cash_current":1275283.15,"cash_previous":884576.48,"population_mid_year":128,"expense_per_capita":8955.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1337000.0,"revenue_adjusted":4384709.25,"revenue_actual":4384709.29,"expense_approved":1337000.0,"expense_adjusted":5856437.86,"expense_actual":5856436.93,"tax_revenue":1225514.55,"nontax_revenue":245757.74,"capital_revenue":509037.0,"transfer_revenue":2404400.0,"current_expense":1101886.01,"capital_expense":4754550.92,"budget_balance":-1471727.64,"cash_current":903555.51,"cash_previous":1275283.15,"population_mid_year":128,"expense_per_capita":45753.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1256565.0,"revenue_adjusted":2308695.68,"revenue_actual":2312404.03,"expense_approved":1136565.0,"expense_adjusted":2188695.68,"expense_actual":1710587.73,"tax_revenue":1359735.0,"nontax_revenue":363632.03,"capital_revenue":509037.0,"transfer_revenue":80000.0,"current_expense":1064622.35,"capital_expense":645965.38,"budget_balance":601816.3,"cash_current":1423341.81,"cash_previous":903555.51,"population_mid_year":127,"expense_per_capita":13469.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1860100.0,"revenue_adjusted":2010812.0,"revenue_actual":1722107.5,"expense_approved":1740100.0,"expense_adjusted":1890812.0,"expense_actual":1072052.64,"tax_revenue":1348378.59,"nontax_revenue":255141.91,"capital_revenue":0.0,"transfer_revenue":118587.0,"current_expense":1072052.64,"capital_expense":0.0,"budget_balance":650054.86,"cash_current":1955518.67,"cash_previous":1423341.81,"population_mid_year":115,"expense_per_capita":9322.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1715000.0,"revenue_adjusted":1947693.3,"revenue_actual":1748691.62,"expense_approved":1715000.0,"expense_adjusted":1947693.3,"expense_actual":1242532.59,"tax_revenue":1393801.34,"nontax_revenue":238103.28,"capital_revenue":0.0,"transfer_revenue":116787.0,"current_expense":1242532.59,"capital_expense":0.0,"budget_balance":506159.03,"cash_current":2341327.7,"cash_previous":1955518.67,"population_mid_year":115,"expense_per_capita":10804.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1760000.0,"revenue_adjusted":2449847.0,"revenue_actual":2391127.95,"expense_approved":1881000.0,"expense_adjusted":2570847.0,"expense_actual":1763667.98,"tax_revenue":1522036.89,"nontax_revenue":300080.06,"capital_revenue":265600.0,"transfer_revenue":303411.0,"current_expense":1425774.98,"capital_expense":337893.0,"budget_balance":627459.97,"cash_current":2848559.67,"cash_previous":2341327.7,"population_mid_year":119,"expense_per_capita":14820.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1703260.0,"revenue_adjusted":3671739.0,"revenue_actual":2509792.17,"expense_approved":1583260.0,"expense_adjusted":3551739.0,"expense_actual":3511067.15,"tax_revenue":1450235.32,"nontax_revenue":249456.85,"capital_revenue":0.0,"transfer_revenue":810100.0,"current_expense":2370943.38,"capital_expense":1140123.77,"budget_balance":-1001274.98,"cash_current":1736206.56,"cash_previous":2848559.67,"population_mid_year":113,"expense_per_capita":31071.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1490260.0,"revenue_adjusted":2095839.0,"revenue_actual":2087865.54,"expense_approved":3905260.0,"expense_adjusted":4510839.0,"expense_actual":2882682.4,"tax_revenue":1613106.71,"nontax_revenue":352807.05,"capital_revenue":0.0,"transfer_revenue":121951.78,"current_expense":1561049.98,"capital_expense":1321632.42,"budget_balance":-794816.86,"cash_current":2357489.13,"cash_previous":1736206.56,"population_mid_year":112,"expense_per_capita":25738.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1493260.0,"revenue_adjusted":2865836.02,"revenue_actual":2787430.09,"expense_approved":2135260.0,"expense_adjusted":3561691.0,"expense_actual":3173744.32,"tax_revenue":1836403.68,"nontax_revenue":318029.39,"capital_revenue":24832.0,"transfer_revenue":608165.02,"current_expense":1378156.73,"capital_expense":1795587.59,"budget_balance":-386314.23,"cash_current":1687004.73,"cash_previous":2357489.13,"population_mid_year":111,"expense_per_capita":28592.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2075000.0,"revenue_adjusted":2890062.5,"revenue_actual":2728112.99,"expense_approved":1793000.0,"expense_adjusted":2438161.5,"expense_actual":1731735.51,"tax_revenue":2089363.87,"nontax_revenue":508781.12,"capital_revenue":16468.0,"transfer_revenue":113500.0,"current_expense":1538906.5,"capital_expense":192829.01,"budget_balance":996377.48,"cash_current":2395289.27,"cash_previous":1687004.73,"population_mid_year":118,"expense_per_capita":14675.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":2353500.0,"revenue_adjusted":3126500.0,"revenue_actual":3057240.12,"expense_approved":2071500.0,"expense_adjusted":3067110.0,"expense_actual":2170267.57,"tax_revenue":2262025.59,"nontax_revenue":516680.53,"capital_revenue":0.0,"transfer_revenue":278534.0,"current_expense":1921150.94,"capital_expense":249116.63,"budget_balance":886972.55,"cash_current":2990237.9,"cash_previous":2395289.27,"population_mid_year":113,"expense_per_capita":19205.91,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2663002.0,"revenue_adjusted":4013302.0,"revenue_actual":3468203.13,"expense_approved":2381002.0,"expense_adjusted":4002902.0,"expense_actual":3115806.91,"tax_revenue":2168155.79,"nontax_revenue":482574.34,"capital_revenue":40000.0,"transfer_revenue":777473.0,"current_expense":1515958.85,"capital_expense":1599848.06,"budget_balance":352396.22,"cash_current":3066682.57,"cash_previous":2990237.9,"population_mid_year":111,"expense_per_capita":28070.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
