{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636410","national_id":"00636410","name":"Nelešovice","currency_code":"CZK","history_path":"/data/municipal-history/00636410.json"},"series":[{"year":2010,"revenue_approved":2406000.0,"revenue_adjusted":3219380.0,"revenue_actual":2324200.0,"expense_approved":2406010.0,"expense_adjusted":3219390.0,"expense_actual":2035920.0,"tax_revenue":2043050.0,"nontax_revenue":68590.0,"capital_revenue":0.0,"transfer_revenue":212560.0,"current_expense":1694800.0,"capital_expense":341120.0,"budget_balance":288280.0,"cash_current":2700360.0,"cash_previous":2412080.0,"population_mid_year":201,"expense_per_capita":10128.96,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2495000.0,"revenue_adjusted":2450892.0,"revenue_actual":1893909.63,"expense_approved":2495000.0,"expense_adjusted":2450892.0,"expense_actual":1870964.23,"tax_revenue":1613581.85,"nontax_revenue":95924.78,"capital_revenue":26411.0,"transfer_revenue":157992.0,"current_expense":1753364.23,"capital_expense":117600.0,"budget_balance":22945.4,"cash_current":2723322.02,"cash_previous":2700376.62,"population_mid_year":201,"expense_per_capita":9308.28,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2510000.0,"revenue_adjusted":2649590.0,"revenue_actual":2200887.66,"expense_approved":2510000.0,"expense_adjusted":2849590.0,"expense_actual":2127259.16,"tax_revenue":1685207.63,"nontax_revenue":142692.03,"capital_revenue":74290.0,"transfer_revenue":298698.0,"current_expense":2009559.16,"capital_expense":117700.0,"budget_balance":73628.5,"cash_current":2796950.52,"cash_previous":2723322.02,"population_mid_year":208,"expense_per_capita":10227.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2157000.0,"revenue_adjusted":2997332.0,"revenue_actual":2306015.63,"expense_approved":2157000.0,"expense_adjusted":3664770.0,"expense_actual":2165612.43,"tax_revenue":1984093.72,"nontax_revenue":157847.91,"capital_revenue":0.0,"transfer_revenue":164074.0,"current_expense":1664440.43,"capital_expense":501172.0,"budget_balance":140403.2,"cash_current":2937353.72,"cash_previous":2796950.52,"population_mid_year":200,"expense_per_capita":10828.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3129000.0,"revenue_adjusted":3304551.5,"revenue_actual":2448553.74,"expense_approved":3129000.0,"expense_adjusted":3304551.5,"expense_actual":1600356.11,"tax_revenue":2110262.58,"nontax_revenue":151091.16,"capital_revenue":0.0,"transfer_revenue":187200.0,"current_expense":1542276.11,"capital_expense":58080.0,"budget_balance":848197.63,"cash_current":3785551.35,"cash_previous":2937353.72,"population_mid_year":196,"expense_per_capita":8165.08,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2642000.0,"revenue_adjusted":2908580.4,"revenue_actual":2458619.63,"expense_approved":2642000.0,"expense_adjusted":3125457.0,"expense_actual":1893028.12,"tax_revenue":2115310.87,"nontax_revenue":215780.76,"capital_revenue":0.0,"transfer_revenue":127528.0,"current_expense":1840811.12,"capital_expense":52217.0,"budget_balance":565591.51,"cash_current":4351142.86,"cash_previous":3785551.35,"population_mid_year":194,"expense_per_capita":9757.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2817330.0,"revenue_adjusted":3250436.62,"revenue_actual":2759849.79,"expense_approved":3382920.0,"expense_adjusted":3816026.62,"expense_actual":2239286.4,"tax_revenue":2411153.97,"nontax_revenue":208683.82,"capital_revenue":0.0,"transfer_revenue":140012.0,"current_expense":2020842.4,"capital_expense":218444.0,"budget_balance":520563.39,"cash_current":4961802.25,"cash_previous":4351142.86,"population_mid_year":195,"expense_per_capita":11483.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2817330.0,"revenue_adjusted":3140471.0,"revenue_actual":2934614.43,"expense_approved":3417620.0,"expense_adjusted":3740761.0,"expense_actual":1975593.81,"tax_revenue":2622408.23,"nontax_revenue":227983.2,"capital_revenue":0.0,"transfer_revenue":84223.0,"current_expense":1804009.71,"capital_expense":171584.1,"budget_balance":959020.62,"cash_current":5924626.87,"cash_previous":4961802.25,"population_mid_year":194,"expense_per_capita":10183.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3313035.0,"revenue_adjusted":26343327.0,"revenue_actual":16187991.97,"expense_approved":3693467.0,"expense_adjusted":34723759.0,"expense_actual":18766689.34,"tax_revenue":2815913.88,"nontax_revenue":273083.98,"capital_revenue":0.0,"transfer_revenue":13098994.11,"current_expense":2656196.13,"capital_expense":16110493.21,"budget_balance":-2578697.37,"cash_current":10240539.97,"cash_previous":5924626.87,"population_mid_year":198,"expense_per_capita":94781.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":15164340.0,"revenue_adjusted":15731803.94,"revenue_actual":12987011.11,"expense_approved":16383040.0,"expense_adjusted":23683987.85,"expense_actual":19472540.48,"tax_revenue":3030206.46,"nontax_revenue":359924.95,"capital_revenue":0.0,"transfer_revenue":9596879.7,"current_expense":3226642.98,"capital_expense":16245897.5,"budget_balance":-6485529.37,"cash_current":1924581.89,"cash_previous":10240539.97,"population_mid_year":198,"expense_per_capita":98346.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3873600.0,"revenue_adjusted":5330467.0,"revenue_actual":3952666.83,"expense_approved":3513600.0,"expense_adjusted":4967767.0,"expense_actual":3098227.07,"tax_revenue":2878574.63,"nontax_revenue":432669.2,"capital_revenue":0.0,"transfer_revenue":641423.0,"current_expense":2565343.07,"capital_expense":532884.0,"budget_balance":854439.76,"cash_current":2437178.44,"cash_previous":1924581.89,"population_mid_year":200,"expense_per_capita":15491.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3722000.0,"revenue_adjusted":4685757.38,"revenue_actual":4244358.57,"expense_approved":3362000.0,"expense_adjusted":4318302.83,"expense_actual":2897745.14,"tax_revenue":3234324.9,"nontax_revenue":455402.03,"capital_revenue":417000.0,"transfer_revenue":137631.64,"current_expense":2897745.14,"capital_expense":0.0,"budget_balance":1346613.43,"cash_current":3416337.32,"cash_previous":2437178.44,"population_mid_year":196,"expense_per_capita":14784.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3354500.0,"revenue_adjusted":4402900.0,"revenue_actual":4305572.6,"expense_approved":6384500.0,"expense_adjusted":7420770.04,"expense_actual":2587114.2,"tax_revenue":3645419.65,"nontax_revenue":511512.83,"capital_revenue":0.0,"transfer_revenue":148640.12,"current_expense":2393885.16,"capital_expense":193229.04,"budget_balance":1718458.4,"cash_current":4762665.76,"cash_previous":3416337.32,"population_mid_year":188,"expense_per_capita":13761.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":3390000.0,"revenue_adjusted":4615530.0,"revenue_actual":4576621.89,"expense_approved":7930000.0,"expense_adjusted":9091289.86,"expense_actual":3636603.37,"tax_revenue":3886709.81,"nontax_revenue":576412.08,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":3377177.37,"capital_expense":259426.0,"budget_balance":940018.52,"cash_current":5415778.38,"cash_previous":4762665.76,"population_mid_year":181,"expense_per_capita":20091.73,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3922000.0,"revenue_adjusted":4934427.0,"revenue_actual":4892185.31,"expense_approved":8929000.0,"expense_adjusted":10118636.51,"expense_actual":4716321.32,"tax_revenue":3939859.86,"nontax_revenue":769398.45,"capital_revenue":7200.0,"transfer_revenue":175727.0,"current_expense":3696543.81,"capital_expense":1019777.51,"budget_balance":175863.99,"cash_current":5360073.5,"cash_previous":5415778.38,"population_mid_year":194,"expense_per_capita":24310.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":18102700.0,"revenue_adjusted":15217059.86,"revenue_actual":15209425.42,"expense_approved":23352700.0,"expense_adjusted":22539113.67,"expense_actual":17099866.04,"tax_revenue":4501665.19,"nontax_revenue":647567.41,"capital_revenue":0.0,"transfer_revenue":10060192.82,"current_expense":3686915.09,"capital_expense":13412950.95,"budget_balance":-1890440.62,"cash_current":5431613.29,"cash_previous":5360073.5,"population_mid_year":195,"expense_per_capita":87691.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}