{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636398","national_id":"00636398","name":"Milotice nad Bečvou","currency_code":"CZK","history_path":"/data/municipal-history/00636398.json"},"series":[{"year":2010,"revenue_approved":6633300.0,"revenue_adjusted":13406150.0,"revenue_actual":13354470.0,"expense_approved":6927300.0,"expense_adjusted":13700220.0,"expense_actual":12041010.0,"tax_revenue":2566830.0,"nontax_revenue":2050070.0,"capital_revenue":1478480.0,"transfer_revenue":7259090.0,"current_expense":11463290.0,"capital_expense":577720.0,"budget_balance":1313460.0,"cash_current":1031760.0,"cash_previous":800280.0,"population_mid_year":295,"expense_per_capita":40816.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2948000.0,"revenue_adjusted":3939780.5,"revenue_actual":3766410.11,"expense_approved":2948000.0,"expense_adjusted":3939780.5,"expense_actual":3577189.55,"tax_revenue":2684202.25,"nontax_revenue":987285.86,"capital_revenue":10700.0,"transfer_revenue":84222.0,"current_expense":3349189.55,"capital_expense":228000.0,"budget_balance":189220.56,"cash_current":1220980.87,"cash_previous":1031760.31,"population_mid_year":296,"expense_per_capita":12085.1,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3065000.0,"revenue_adjusted":4944385.0,"revenue_actual":4648974.67,"expense_approved":3510000.0,"expense_adjusted":6778779.0,"expense_actual":6473883.17,"tax_revenue":2738307.49,"nontax_revenue":1170567.18,"capital_revenue":13260.0,"transfer_revenue":726840.0,"current_expense":4128943.41,"capital_expense":2344939.76,"budget_balance":-1824908.5,"cash_current":286587.57,"cash_previous":1220980.87,"population_mid_year":296,"expense_per_capita":21871.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":4294000.0,"revenue_adjusted":5679045.22,"revenue_actual":5617906.12,"expense_approved":3595000.0,"expense_adjusted":6337857.31,"expense_actual":4923351.86,"tax_revenue":3275722.15,"nontax_revenue":1597104.37,"capital_revenue":0.0,"transfer_revenue":745079.6,"current_expense":3180319.86,"capital_expense":1743032.0,"budget_balance":694554.26,"cash_current":90626.83,"cash_previous":286587.57,"population_mid_year":305,"expense_per_capita":16142.14,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":4617000.0,"revenue_adjusted":6609466.18,"revenue_actual":6320550.76,"expense_approved":4247300.0,"expense_adjusted":7066080.17,"expense_actual":6265871.7,"tax_revenue":3619062.56,"nontax_revenue":869674.2,"capital_revenue":0.0,"transfer_revenue":1831814.0,"current_expense":3659594.95,"capital_expense":2606276.75,"budget_balance":54679.06,"cash_current":437315.24,"cash_previous":90626.83,"population_mid_year":303,"expense_per_capita":20679.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4235000.0,"revenue_adjusted":5155677.0,"revenue_actual":5046317.58,"expense_approved":3785000.0,"expense_adjusted":6655763.0,"expense_actual":6539107.69,"tax_revenue":3616729.81,"nontax_revenue":1162133.77,"capital_revenue":26600.0,"transfer_revenue":240854.0,"current_expense":4517682.69,"capital_expense":2021425.0,"budget_balance":-1492790.11,"cash_current":555904.13,"cash_previous":437315.24,"population_mid_year":303,"expense_per_capita":21581.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4732000.0,"revenue_adjusted":6052844.06,"revenue_actual":5708322.52,"expense_approved":4121500.0,"expense_adjusted":5819962.0,"expense_actual":5202569.81,"tax_revenue":4026962.32,"nontax_revenue":1065991.2,"capital_revenue":279210.0,"transfer_revenue":336159.0,"current_expense":4814831.65,"capital_expense":387738.16,"budget_balance":505752.71,"cash_current":1358735.84,"cash_previous":555904.13,"population_mid_year":296,"expense_per_capita":17576.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5207000.0,"revenue_adjusted":21619187.6,"revenue_actual":21015274.42,"expense_approved":5976500.0,"expense_adjusted":10130721.6,"expense_actual":8360739.96,"tax_revenue":4223227.6,"nontax_revenue":766261.22,"capital_revenue":14455960.0,"transfer_revenue":1569825.6,"current_expense":4994941.56,"capital_expense":3365798.4,"budget_balance":12654534.46,"cash_current":13842428.3,"cash_previous":1358735.84,"population_mid_year":284,"expense_per_capita":29439.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5405000.0,"revenue_adjusted":9314554.65,"revenue_actual":8809354.54,"expense_approved":15566000.0,"expense_adjusted":22149730.41,"expense_actual":17078611.92,"tax_revenue":7312932.28,"nontax_revenue":773990.86,"capital_revenue":48696.0,"transfer_revenue":673735.4,"current_expense":8826649.74,"capital_expense":8251962.18,"budget_balance":-8269257.38,"cash_current":5374772.92,"cash_previous":13842428.3,"population_mid_year":282,"expense_per_capita":60562.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":24379900.0,"revenue_adjusted":29083664.73,"revenue_actual":28588680.48,"expense_approved":21667000.0,"expense_adjusted":26329407.72,"expense_actual":23244327.47,"tax_revenue":4971893.86,"nontax_revenue":820691.89,"capital_revenue":19224190.0,"transfer_revenue":3571904.73,"current_expense":9740225.06,"capital_expense":13504102.41,"budget_balance":5344353.01,"cash_current":10534505.93,"cash_previous":5374772.92,"population_mid_year":291,"expense_per_capita":79877.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":9007550.0,"revenue_adjusted":39736782.0,"revenue_actual":39586782.81,"expense_approved":16023200.0,"expense_adjusted":27088808.0,"expense_actual":25867424.74,"tax_revenue":8368933.54,"nontax_revenue":1037777.27,"capital_revenue":26957315.0,"transfer_revenue":3222757.0,"current_expense":10569453.59,"capital_expense":15297971.15,"budget_balance":13719358.07,"cash_current":24069244.0,"cash_previous":10534505.93,"population_mid_year":290,"expense_per_capita":89198.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":16608940.0,"revenue_adjusted":19070019.26,"revenue_actual":18672331.73,"expense_approved":31159000.0,"expense_adjusted":34034133.3,"expense_actual":25691890.66,"tax_revenue":10294861.49,"nontax_revenue":1270350.48,"capital_revenue":3592860.5,"transfer_revenue":3514259.26,"current_expense":14257240.27,"capital_expense":11434650.39,"budget_balance":-7019558.93,"cash_current":16866590.07,"cash_previous":24069244.0,"population_mid_year":260,"expense_per_capita":98814.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6585380.0,"revenue_adjusted":8449704.55,"revenue_actual":8057967.48,"expense_approved":23229000.0,"expense_adjusted":24973592.9,"expense_actual":17692445.51,"tax_revenue":6226275.75,"nontax_revenue":1007143.8,"capital_revenue":134401.5,"transfer_revenue":690146.43,"current_expense":8653662.67,"capital_expense":9038782.84,"budget_balance":-9634478.03,"cash_current":7137557.04,"cash_previous":16866590.07,"population_mid_year":271,"expense_per_capita":65285.78,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":15910315.0,"revenue_adjusted":13379538.0,"revenue_actual":11090805.59,"expense_approved":20973637.0,"expense_adjusted":20573096.2,"expense_actual":16496035.17,"tax_revenue":6539893.96,"nontax_revenue":1160965.26,"capital_revenue":9697.5,"transfer_revenue":3380248.87,"current_expense":8903650.46,"capital_expense":7592384.71,"budget_balance":-5405229.58,"cash_current":1547707.46,"cash_previous":7137557.04,"population_mid_year":302,"expense_per_capita":54622.63,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":11789956.0,"revenue_adjusted":12562776.46,"revenue_actual":12402075.48,"expense_approved":17760520.0,"expense_adjusted":20951149.08,"expense_actual":19997729.52,"tax_revenue":7340326.87,"nontax_revenue":1418718.83,"capital_revenue":400960.0,"transfer_revenue":3242069.78,"current_expense":10991254.87,"capital_expense":9006474.65,"budget_balance":-7595654.04,"cash_current":139031.6,"cash_previous":1547707.46,"population_mid_year":303,"expense_per_capita":65999.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10120087.0,"revenue_adjusted":13580120.8,"revenue_actual":13074587.32,"expense_approved":9055648.0,"expense_adjusted":10841232.8,"expense_actual":10597679.68,"tax_revenue":7883799.74,"nontax_revenue":2809558.78,"capital_revenue":1917971.0,"transfer_revenue":463257.8,"current_expense":9327709.68,"capital_expense":1269970.0,"budget_balance":2476907.64,"cash_current":2126522.34,"cash_previous":139031.6,"population_mid_year":318,"expense_per_capita":33326.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}