{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636371","national_id":"00636371","name":"Malhotice","currency_code":"CZK","history_path":"/data/municipal-history/00636371.json"},"series":[{"year":2010,"revenue_approved":3956000.0,"revenue_adjusted":5525350.0,"revenue_actual":5503670.0,"expense_approved":3676000.0,"expense_adjusted":6620340.0,"expense_actual":6618210.0,"tax_revenue":3249610.0,"nontax_revenue":1096930.0,"capital_revenue":203010.0,"transfer_revenue":954120.0,"current_expense":6377750.0,"capital_expense":240460.0,"budget_balance":-1114540.0,"cash_current":360960.0,"cash_previous":380080.0,"population_mid_year":341,"expense_per_capita":19408.24,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4065000.0,"revenue_adjusted":7250298.0,"revenue_actual":7096080.87,"expense_approved":3785000.0,"expense_adjusted":6149109.0,"expense_actual":5528267.41,"tax_revenue":3002197.9,"nontax_revenue":1673136.97,"capital_revenue":215680.0,"transfer_revenue":2205066.0,"current_expense":4714671.51,"capital_expense":813595.9,"budget_balance":1567813.46,"cash_current":658059.72,"cash_previous":360955.73,"population_mid_year":364,"expense_per_capita":15187.55,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4994000.0,"revenue_adjusted":9879565.96,"revenue_actual":9735587.02,"expense_approved":4642500.0,"expense_adjusted":12610065.96,"expense_actual":11934887.79,"tax_revenue":3263300.72,"nontax_revenue":1541623.3,"capital_revenue":752325.0,"transfer_revenue":4178338.0,"current_expense":7771042.0,"capital_expense":4163845.79,"budget_balance":-2199300.77,"cash_current":740683.34,"cash_previous":658059.72,"population_mid_year":372,"expense_per_capita":32083.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":7792000.0,"revenue_adjusted":8506968.0,"revenue_actual":8295437.19,"expense_approved":4801000.0,"expense_adjusted":5718968.0,"expense_actual":5534006.2,"tax_revenue":3926277.14,"nontax_revenue":1381584.05,"capital_revenue":82000.0,"transfer_revenue":2905576.0,"current_expense":3911532.58,"capital_expense":1622473.62,"budget_balance":2761430.99,"cash_current":562969.8,"cash_previous":740683.34,"population_mid_year":377,"expense_per_capita":14679.06,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5500000.0,"revenue_adjusted":6891931.0,"revenue_actual":6245073.19,"expense_approved":5133000.0,"expense_adjusted":6524931.0,"expense_actual":5562237.51,"tax_revenue":4097790.97,"nontax_revenue":1359976.22,"capital_revenue":0.0,"transfer_revenue":787306.0,"current_expense":4419097.65,"capital_expense":1143139.86,"budget_balance":682835.68,"cash_current":862357.61,"cash_previous":562969.8,"population_mid_year":372,"expense_per_capita":14952.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5970000.0,"revenue_adjusted":6570536.0,"revenue_actual":5556753.52,"expense_approved":5595000.0,"expense_adjusted":6325536.0,"expense_actual":4364863.85,"tax_revenue":4400284.6,"nontax_revenue":515241.92,"capital_revenue":5000.0,"transfer_revenue":636227.0,"current_expense":4023487.85,"capital_expense":341376.0,"budget_balance":1191889.67,"cash_current":1709171.65,"cash_previous":862357.61,"population_mid_year":365,"expense_per_capita":11958.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5624000.0,"revenue_adjusted":7627861.0,"revenue_actual":7347661.08,"expense_approved":5293000.0,"expense_adjusted":8182361.0,"expense_actual":7520827.99,"tax_revenue":4538714.63,"nontax_revenue":631837.45,"capital_revenue":0.0,"transfer_revenue":2177109.0,"current_expense":7234887.99,"capital_expense":285940.0,"budget_balance":-173166.91,"cash_current":1180467.06,"cash_previous":1709171.65,"population_mid_year":366,"expense_per_capita":20548.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6212000.0,"revenue_adjusted":6802580.0,"revenue_actual":6437371.75,"expense_approved":5932000.0,"expense_adjusted":6522580.0,"expense_actual":4932854.45,"tax_revenue":5009805.24,"nontax_revenue":822241.51,"capital_revenue":9630.0,"transfer_revenue":595695.0,"current_expense":4720002.85,"capital_expense":212851.6,"budget_balance":1504517.3,"cash_current":2500604.48,"cash_previous":1180467.06,"population_mid_year":365,"expense_per_capita":13514.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6266472.0,"revenue_adjusted":7135850.0,"revenue_actual":7181612.47,"expense_approved":12196000.0,"expense_adjusted":14145378.0,"expense_actual":12860561.76,"tax_revenue":5555482.25,"nontax_revenue":690452.22,"capital_revenue":0.0,"transfer_revenue":935678.0,"current_expense":4893292.16,"capital_expense":7967269.6,"budget_balance":-5678949.29,"cash_current":1950845.23,"cash_previous":2500604.48,"population_mid_year":376,"expense_per_capita":34203.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":12140000.0,"revenue_adjusted":19229723.4,"revenue_actual":19489623.53,"expense_approved":7227000.0,"expense_adjusted":14817796.4,"expense_actual":13809492.11,"tax_revenue":5947383.04,"nontax_revenue":1018847.09,"capital_revenue":17270.0,"transfer_revenue":12506123.4,"current_expense":6514307.41,"capital_expense":7295184.7,"budget_balance":5680131.42,"cash_current":1911579.52,"cash_previous":1950845.23,"population_mid_year":372,"expense_per_capita":37122.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":6887000.0,"revenue_adjusted":8472933.0,"revenue_actual":8476434.0,"expense_approved":7707000.0,"expense_adjusted":9572933.0,"expense_actual":7394359.6,"tax_revenue":5745691.33,"nontax_revenue":1080543.84,"capital_revenue":45117.1,"transfer_revenue":1605081.73,"current_expense":7194359.6,"capital_expense":200000.0,"budget_balance":1082074.4,"cash_current":2727202.24,"cash_previous":1911579.52,"population_mid_year":372,"expense_per_capita":19877.31,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":6963000.0,"revenue_adjusted":12446274.38,"revenue_actual":12607500.37,"expense_approved":8383000.0,"expense_adjusted":13966274.38,"expense_actual":12418841.49,"tax_revenue":6363723.47,"nontax_revenue":987216.06,"capital_revenue":25000.0,"transfer_revenue":5231560.84,"current_expense":5935646.18,"capital_expense":6483195.31,"budget_balance":188658.88,"cash_current":2762949.61,"cash_previous":2727202.24,"population_mid_year":374,"expense_per_capita":33205.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":9425000.0,"revenue_adjusted":10836823.75,"revenue_actual":11855543.14,"expense_approved":9373000.0,"expense_adjusted":10874823.75,"expense_actual":8816674.49,"tax_revenue":7364978.23,"nontax_revenue":1198005.16,"capital_revenue":1989200.0,"transfer_revenue":1303359.75,"current_expense":8550474.49,"capital_expense":266200.0,"budget_balance":3038868.65,"cash_current":5528261.37,"cash_previous":2762949.61,"population_mid_year":370,"expense_per_capita":23828.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9510000.0,"revenue_adjusted":10174330.0,"revenue_actual":10320063.61,"expense_approved":9510000.0,"expense_adjusted":10266730.0,"expense_actual":9222561.53,"tax_revenue":8500862.02,"nontax_revenue":1431306.59,"capital_revenue":0.0,"transfer_revenue":387895.0,"current_expense":7209994.73,"capital_expense":2012566.8,"budget_balance":1097502.08,"cash_current":6628730.59,"cash_previous":5528261.37,"population_mid_year":362,"expense_per_capita":25476.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":10244000.0,"revenue_adjusted":11318000.0,"revenue_actual":11165212.17,"expense_approved":10244000.0,"expense_adjusted":13765000.0,"expense_actual":8608317.32,"tax_revenue":8352487.72,"nontax_revenue":2257406.45,"capital_revenue":0.0,"transfer_revenue":555318.0,"current_expense":8040484.27,"capital_expense":567833.05,"budget_balance":2556894.85,"cash_current":9183715.92,"cash_previous":6628730.59,"population_mid_year":357,"expense_per_capita":24112.93,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10329500.0,"revenue_adjusted":11436190.5,"revenue_actual":11458692.01,"expense_approved":16426000.0,"expense_adjusted":17821190.5,"expense_actual":12437573.78,"tax_revenue":8739714.85,"nontax_revenue":2009920.66,"capital_revenue":68000.0,"transfer_revenue":641056.5,"current_expense":8454158.78,"capital_expense":3983415.0,"budget_balance":-978881.77,"cash_current":8244851.23,"cash_previous":9183715.92,"population_mid_year":359,"expense_per_capita":34645.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
