{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636355","national_id":"00636355","name":"Líšná","currency_code":"CZK","history_path":"/data/municipal-history/00636355.json"},"series":[{"year":2010,"revenue_approved":1902000.0,"revenue_adjusted":2756140.0,"revenue_actual":2954700.0,"expense_approved":1902000.0,"expense_adjusted":4776030.0,"expense_actual":5612690.0,"tax_revenue":1966710.0,"nontax_revenue":330560.0,"capital_revenue":176010.0,"transfer_revenue":481420.0,"current_expense":2485080.0,"capital_expense":3127610.0,"budget_balance":-2657990.0,"cash_current":210000.0,"cash_previous":950600.0,"population_mid_year":243,"expense_per_capita":23097.49,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4582598.0,"revenue_adjusted":5718169.32,"revenue_actual":5718169.32,"expense_approved":2680998.0,"expense_adjusted":3384245.55,"expense_actual":3384245.55,"tax_revenue":1962120.4,"nontax_revenue":232567.92,"capital_revenue":226830.0,"transfer_revenue":3296651.0,"current_expense":3272363.55,"capital_expense":111882.0,"budget_balance":2333923.77,"cash_current":567216.33,"cash_previous":210002.56,"population_mid_year":250,"expense_per_capita":13536.98,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2355000.0,"revenue_adjusted":2717325.41,"revenue_actual":2717325.41,"expense_approved":2355000.0,"expense_adjusted":2704937.65,"expense_actual":2694756.65,"tax_revenue":2045964.08,"nontax_revenue":143216.33,"capital_revenue":18260.0,"transfer_revenue":509885.0,"current_expense":1982554.75,"capital_expense":712201.9,"budget_balance":22568.76,"cash_current":989785.09,"cash_previous":567216.33,"population_mid_year":245,"expense_per_capita":10999.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3350000.0,"revenue_adjusted":4499800.0,"revenue_actual":4485401.95,"expense_approved":2950000.0,"expense_adjusted":3959800.0,"expense_actual":3910361.64,"tax_revenue":2747817.01,"nontax_revenue":166656.19,"capital_revenue":17340.0,"transfer_revenue":1553588.75,"current_expense":2072660.94,"capital_expense":1837700.7,"budget_balance":575040.31,"cash_current":1164825.4,"cash_previous":989785.09,"population_mid_year":239,"expense_per_capita":16361.35,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3200000.0,"revenue_adjusted":4315496.69,"revenue_actual":4315496.69,"expense_approved":3450000.0,"expense_adjusted":3830225.26,"expense_actual":3813320.76,"tax_revenue":2882711.04,"nontax_revenue":167712.45,"capital_revenue":4740.0,"transfer_revenue":1260333.2,"current_expense":2137844.4,"capital_expense":1675476.36,"budget_balance":502175.93,"cash_current":1667001.33,"cash_previous":1164825.4,"population_mid_year":235,"expense_per_capita":16226.9,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2880000.0,"revenue_adjusted":3470000.0,"revenue_actual":3439186.2,"expense_approved":3480000.0,"expense_adjusted":3720000.0,"expense_actual":2452461.46,"tax_revenue":2983385.64,"nontax_revenue":232640.56,"capital_revenue":1530.0,"transfer_revenue":221630.0,"current_expense":2249239.46,"capital_expense":203222.0,"budget_balance":986724.74,"cash_current":2653726.07,"cash_previous":1667001.33,"population_mid_year":245,"expense_per_capita":10010.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":3670000.0,"revenue_adjusted":3720000.0,"revenue_actual":3661188.15,"expense_approved":5185000.0,"expense_adjusted":3720000.0,"expense_actual":2977349.87,"tax_revenue":3288897.67,"nontax_revenue":191290.48,"capital_revenue":0.0,"transfer_revenue":181000.0,"current_expense":2702029.87,"capital_expense":275320.0,"budget_balance":683838.28,"cash_current":3328564.35,"cash_previous":2653726.07,"population_mid_year":249,"expense_per_capita":11957.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3350000.0,"revenue_adjusted":4173500.0,"revenue_actual":4150047.29,"expense_approved":4350000.0,"expense_adjusted":4173500.0,"expense_actual":3596385.7,"tax_revenue":3583534.11,"nontax_revenue":214017.98,"capital_revenue":0.0,"transfer_revenue":352495.2,"current_expense":3350036.7,"capital_expense":246349.0,"budget_balance":553661.59,"cash_current":3891225.94,"cash_previous":3328564.35,"population_mid_year":250,"expense_per_capita":14385.54,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":4000000.0,"revenue_adjusted":4950000.0,"revenue_actual":4944320.79,"expense_approved":4500000.0,"expense_adjusted":4550000.0,"expense_actual":2809455.97,"tax_revenue":4059300.93,"nontax_revenue":294430.06,"capital_revenue":265600.0,"transfer_revenue":324989.8,"current_expense":2782835.97,"capital_expense":26620.0,"budget_balance":2134864.82,"cash_current":6026090.76,"cash_previous":3891225.94,"population_mid_year":259,"expense_per_capita":10847.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4250000.0,"revenue_adjusted":4947000.0,"revenue_actual":4923827.33,"expense_approved":3850000.0,"expense_adjusted":5447000.0,"expense_actual":3423540.29,"tax_revenue":4592012.95,"nontax_revenue":173096.65,"capital_revenue":0.0,"transfer_revenue":158717.73,"current_expense":2439532.29,"capital_expense":984008.0,"budget_balance":1500287.04,"cash_current":7526377.8,"cash_previous":6026090.76,"population_mid_year":260,"expense_per_capita":13167.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4600000.0,"revenue_adjusted":5068270.0,"revenue_actual":5057338.08,"expense_approved":4600000.0,"expense_adjusted":5068270.0,"expense_actual":2990460.24,"tax_revenue":4298804.78,"nontax_revenue":192183.3,"capital_revenue":0.0,"transfer_revenue":566350.0,"current_expense":2946971.24,"capital_expense":43489.0,"budget_balance":2066877.84,"cash_current":9593255.64,"cash_previous":7526377.8,"population_mid_year":262,"expense_per_capita":11413.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3630000.0,"revenue_adjusted":5523000.0,"revenue_actual":5503804.03,"expense_approved":5630000.0,"expense_adjusted":6773000.0,"expense_actual":3664976.77,"tax_revenue":4727374.87,"nontax_revenue":224035.11,"capital_revenue":0.0,"transfer_revenue":552394.05,"current_expense":3398453.77,"capital_expense":266523.0,"budget_balance":1838827.26,"cash_current":11432082.9,"cash_previous":9593255.64,"population_mid_year":257,"expense_per_capita":14260.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4270000.0,"revenue_adjusted":6148000.0,"revenue_actual":6376733.74,"expense_approved":7770000.0,"expense_adjusted":9348000.0,"expense_actual":7568156.34,"tax_revenue":5473958.4,"nontax_revenue":231732.11,"capital_revenue":0.0,"transfer_revenue":671043.23,"current_expense":3104749.27,"capital_expense":4463407.07,"budget_balance":-1191422.6,"cash_current":10240660.3,"cash_previous":11432082.9,"population_mid_year":251,"expense_per_capita":30152.02,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4100000.0,"revenue_adjusted":5360000.0,"revenue_actual":6238478.89,"expense_approved":4600000.0,"expense_adjusted":5860000.0,"expense_actual":3916285.6,"tax_revenue":5908242.09,"nontax_revenue":262936.8,"capital_revenue":0.0,"transfer_revenue":67300.0,"current_expense":3916285.6,"capital_expense":0.0,"budget_balance":2322193.29,"cash_current":12562853.59,"cash_previous":10240660.3,"population_mid_year":249,"expense_per_capita":15728.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5396963.0,"revenue_adjusted":6956263.0,"revenue_actual":6913056.6,"expense_approved":5396963.0,"expense_adjusted":9465013.0,"expense_actual":7986248.49,"tax_revenue":6133324.24,"nontax_revenue":644432.36,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":6076497.94,"capital_expense":1909750.55,"budget_balance":-1073191.89,"cash_current":11489661.7,"cash_previous":12562853.59,"population_mid_year":255,"expense_per_capita":31318.62,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":6374300.0,"revenue_adjusted":8325749.49,"revenue_actual":8290430.33,"expense_approved":6374300.0,"expense_adjusted":10084049.49,"expense_actual":8888956.99,"tax_revenue":6525456.92,"nontax_revenue":284953.92,"capital_revenue":0.0,"transfer_revenue":1480019.49,"current_expense":5685689.45,"capital_expense":3203267.54,"budget_balance":-598526.66,"cash_current":10891135.04,"cash_previous":11489661.7,"population_mid_year":259,"expense_per_capita":34320.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
