{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636347","national_id":"00636347","name":"Lhota","currency_code":"CZK","history_path":"/data/municipal-history/00636347.json"},"series":[{"year":2010,"revenue_approved":3000580.0,"revenue_adjusted":3365900.0,"revenue_actual":3365900.0,"expense_approved":2776420.0,"expense_adjusted":3091850.0,"expense_actual":3091850.0,"tax_revenue":2364440.0,"nontax_revenue":114040.0,"capital_revenue":34980.0,"transfer_revenue":852440.0,"current_expense":2090210.0,"capital_expense":1001640.0,"budget_balance":274050.0,"cash_current":295320.0,"cash_previous":21250.0,"population_mid_year":324,"expense_per_capita":9542.75,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2466300.0,"revenue_adjusted":3328210.32,"revenue_actual":3328210.32,"expense_approved":2238000.0,"expense_adjusted":4359474.0,"expense_actual":4359474.0,"tax_revenue":2363659.26,"nontax_revenue":99602.06,"capital_revenue":0.0,"transfer_revenue":864949.0,"current_expense":3435119.0,"capital_expense":924355.0,"budget_balance":-1031263.68,"cash_current":144625.32,"cash_previous":295324.0,"population_mid_year":325,"expense_per_capita":13413.77,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2839500.0,"revenue_adjusted":3238801.16,"revenue_actual":3016877.88,"expense_approved":2160000.0,"expense_adjusted":2667074.4,"expense_actual":2389009.49,"tax_revenue":2413502.2,"nontax_revenue":385951.68,"capital_revenue":83120.0,"transfer_revenue":134304.0,"current_expense":2285078.49,"capital_expense":103931.0,"budget_balance":627868.39,"cash_current":264273.71,"cash_previous":144625.32,"population_mid_year":327,"expense_per_capita":7305.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2664600.0,"revenue_adjusted":4264482.06,"revenue_actual":4245319.06,"expense_approved":2416300.0,"expense_adjusted":4163807.79,"expense_actual":4149035.51,"tax_revenue":2953976.5,"nontax_revenue":266872.56,"capital_revenue":940.0,"transfer_revenue":1023530.0,"current_expense":3188136.51,"capital_expense":960899.0,"budget_balance":96283.55,"cash_current":312337.26,"cash_previous":264273.71,"population_mid_year":324,"expense_per_capita":12805.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":3016000.0,"revenue_adjusted":4277998.88,"revenue_actual":4259850.91,"expense_approved":2874000.0,"expense_adjusted":3352965.3,"expense_actual":3256298.98,"tax_revenue":3143891.29,"nontax_revenue":283050.62,"capital_revenue":63380.0,"transfer_revenue":769529.0,"current_expense":2498034.98,"capital_expense":758264.0,"budget_balance":1003551.93,"cash_current":991764.19,"cash_previous":312337.26,"population_mid_year":323,"expense_per_capita":10081.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":3235200.0,"revenue_adjusted":5206941.24,"revenue_actual":5192284.45,"expense_approved":3235200.0,"expense_adjusted":5027853.77,"expense_actual":4855089.41,"tax_revenue":3241223.58,"nontax_revenue":362862.87,"capital_revenue":25000.0,"transfer_revenue":1563198.0,"current_expense":2859795.41,"capital_expense":1995294.0,"budget_balance":337195.04,"cash_current":1328959.23,"cash_previous":991764.19,"population_mid_year":324,"expense_per_capita":14984.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":8278200.0,"revenue_adjusted":11442855.9,"revenue_actual":11424370.0,"expense_approved":13410000.0,"expense_adjusted":14179120.02,"expense_actual":13262122.65,"tax_revenue":3412316.25,"nontax_revenue":557687.75,"capital_revenue":0.0,"transfer_revenue":7454366.0,"current_expense":3039756.27,"capital_expense":10222366.38,"budget_balance":-1837752.65,"cash_current":1288971.39,"cash_previous":1328959.23,"population_mid_year":323,"expense_per_capita":41059.2,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3332200.0,"revenue_adjusted":4951376.57,"revenue_actual":4935802.82,"expense_approved":3698000.0,"expense_adjusted":3631725.29,"expense_actual":3514169.66,"tax_revenue":3765023.24,"nontax_revenue":347967.58,"capital_revenue":0.0,"transfer_revenue":822812.0,"current_expense":2874679.66,"capital_expense":639490.0,"budget_balance":1421633.16,"cash_current":2377268.55,"cash_previous":1288971.39,"population_mid_year":321,"expense_per_capita":10947.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3562000.0,"revenue_adjusted":4753083.07,"revenue_actual":4718829.17,"expense_approved":3227000.0,"expense_adjusted":4854266.02,"expense_actual":3967841.65,"tax_revenue":4066246.91,"nontax_revenue":385272.26,"capital_revenue":87525.0,"transfer_revenue":179785.0,"current_expense":3155513.65,"capital_expense":812328.0,"budget_balance":750987.52,"cash_current":2803811.07,"cash_previous":2377268.55,"population_mid_year":320,"expense_per_capita":12399.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3769300.0,"revenue_adjusted":14627143.95,"revenue_actual":12830477.02,"expense_approved":4392800.0,"expense_adjusted":6478556.3,"expense_actual":6160239.09,"tax_revenue":4494007.89,"nontax_revenue":450091.39,"capital_revenue":7534267.74,"transfer_revenue":352110.0,"current_expense":5529538.09,"capital_expense":630701.0,"budget_balance":6670237.93,"cash_current":9140713.0,"cash_previous":2803811.07,"population_mid_year":322,"expense_per_capita":19131.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7669000.0,"revenue_adjusted":7858905.95,"revenue_actual":7736869.74,"expense_approved":12834700.0,"expense_adjusted":14864265.64,"expense_actual":13823237.07,"tax_revenue":5344261.41,"nontax_revenue":387332.83,"capital_revenue":879125.5,"transfer_revenue":1126150.0,"current_expense":6726373.86,"capital_expense":7096863.21,"budget_balance":-6086367.33,"cash_current":2721009.67,"cash_previous":9140713.0,"population_mid_year":319,"expense_per_capita":43333.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":5082300.0,"revenue_adjusted":6771788.2,"revenue_actual":6552985.06,"expense_approved":4742300.0,"expense_adjusted":5463443.92,"expense_actual":5056107.99,"tax_revenue":4822864.15,"nontax_revenue":508933.04,"capital_revenue":893720.0,"transfer_revenue":327467.87,"current_expense":4094361.49,"capital_expense":961746.5,"budget_balance":1496877.07,"cash_current":3884550.74,"cash_previous":2721009.67,"population_mid_year":337,"expense_per_capita":15003.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":4780000.0,"revenue_adjusted":6703285.73,"revenue_actual":6549984.46,"expense_approved":4630000.0,"expense_adjusted":5303485.4,"expense_actual":4604723.91,"tax_revenue":5839661.11,"nontax_revenue":499975.21,"capital_revenue":0.0,"transfer_revenue":210348.14,"current_expense":4325780.91,"capital_expense":278943.0,"budget_balance":1945260.55,"cash_current":5698726.48,"cash_previous":3884550.74,"population_mid_year":337,"expense_per_capita":13663.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5360500.0,"revenue_adjusted":8035759.29,"revenue_actual":7831129.38,"expense_approved":5360500.0,"expense_adjusted":8618410.53,"expense_actual":6667394.07,"tax_revenue":6373719.54,"nontax_revenue":617987.87,"capital_revenue":0.0,"transfer_revenue":839421.97,"current_expense":5999441.47,"capital_expense":667952.6,"budget_balance":1163735.31,"cash_current":6862461.79,"cash_previous":5698726.48,"population_mid_year":347,"expense_per_capita":19214.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":5927000.0,"revenue_adjusted":8863374.87,"revenue_actual":8856022.68,"expense_approved":5927000.0,"expense_adjusted":10704771.84,"expense_actual":7699135.23,"tax_revenue":6717205.5,"nontax_revenue":1096729.18,"capital_revenue":405.0,"transfer_revenue":1041683.0,"current_expense":5001732.66,"capital_expense":2697402.57,"budget_balance":1156887.45,"cash_current":8023724.24,"cash_previous":6862461.79,"population_mid_year":350,"expense_per_capita":21997.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":8252000.0,"revenue_adjusted":8715625.78,"revenue_actual":8578325.96,"expense_approved":8252000.0,"expense_adjusted":9180140.5,"expense_actual":8362685.52,"tax_revenue":7009447.49,"nontax_revenue":698738.47,"capital_revenue":0.0,"transfer_revenue":870140.0,"current_expense":5324873.08,"capital_expense":3037812.44,"budget_balance":215640.44,"cash_current":8243659.38,"cash_previous":8023724.24,"population_mid_year":346,"expense_per_capita":24169.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}