{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636339","national_id":"00636339","name":"Lhotka","currency_code":"CZK","history_path":"/data/municipal-history/00636339.json"},"series":[{"year":2010,"revenue_approved":513000.0,"revenue_adjusted":1348460.0,"revenue_actual":1346770.0,"expense_approved":513000.0,"expense_adjusted":1749870.0,"expense_actual":1735940.0,"tax_revenue":536080.0,"nontax_revenue":124480.0,"capital_revenue":60000.0,"transfer_revenue":626210.0,"current_expense":499200.0,"capital_expense":1236740.0,"budget_balance":-389170.0,"cash_current":50550.0,"cash_previous":439720.0,"population_mid_year":51,"expense_per_capita":34038.04,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":813900.0,"revenue_adjusted":1274663.81,"revenue_actual":1273175.63,"expense_approved":813900.0,"expense_adjusted":1283206.0,"expense_actual":1281717.82,"tax_revenue":570056.52,"nontax_revenue":231756.11,"capital_revenue":0.0,"transfer_revenue":471363.0,"current_expense":459495.82,"capital_expense":822222.0,"budget_balance":-8542.19,"cash_current":41990.79,"cash_previous":50532.98,"population_mid_year":49,"expense_per_capita":26157.51,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":843793.0,"revenue_adjusted":965220.81,"revenue_actual":938832.44,"expense_approved":843793.0,"expense_adjusted":711791.56,"expense_actual":693723.98,"tax_revenue":534647.46,"nontax_revenue":226122.98,"capital_revenue":0.0,"transfer_revenue":178062.0,"current_expense":595011.98,"capital_expense":98712.0,"budget_balance":245108.46,"cash_current":287099.25,"cash_previous":41990.79,"population_mid_year":52,"expense_per_capita":13340.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":865842.81,"revenue_adjusted":966687.93,"revenue_actual":962605.88,"expense_approved":614855.56,"expense_adjusted":611582.41,"expense_actual":610775.7,"tax_revenue":643712.1,"nontax_revenue":227024.78,"capital_revenue":0.0,"transfer_revenue":91869.0,"current_expense":466567.19,"capital_expense":144208.51,"budget_balance":351830.18,"cash_current":641093.43,"cash_previous":287099.25,"population_mid_year":57,"expense_per_capita":10715.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":934224.52,"revenue_adjusted":1019312.39,"revenue_actual":1014112.19,"expense_approved":422536.0,"expense_adjusted":960614.1,"expense_actual":955914.47,"tax_revenue":678892.63,"nontax_revenue":226819.56,"capital_revenue":0.0,"transfer_revenue":108400.0,"current_expense":382434.77,"capital_expense":573479.7,"budget_balance":58197.72,"cash_current":697127.15,"cash_previous":641093.43,"population_mid_year":58,"expense_per_capita":16481.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1060715.89,"revenue_adjusted":1034123.27,"revenue_actual":1025165.87,"expense_approved":441622.0,"expense_adjusted":416308.0,"expense_actual":407808.38,"tax_revenue":718101.39,"nontax_revenue":252664.48,"capital_revenue":0.0,"transfer_revenue":54400.0,"current_expense":359308.38,"capital_expense":48500.0,"budget_balance":617357.49,"cash_current":1314484.64,"cash_previous":697127.15,"population_mid_year":64,"expense_per_capita":6372.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1055232.27,"revenue_adjusted":1502495.27,"revenue_actual":1436759.75,"expense_approved":466846.38,"expense_adjusted":1976918.0,"expense_actual":1872335.14,"tax_revenue":817459.8,"nontax_revenue":239299.95,"capital_revenue":0.0,"transfer_revenue":380000.0,"current_expense":327080.04,"capital_expense":1545255.1,"budget_balance":-435575.39,"cash_current":878909.25,"cash_previous":1314484.64,"population_mid_year":65,"expense_per_capita":28805.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1161416.47,"revenue_adjusted":1302308.35,"revenue_actual":1241679.19,"expense_approved":755119.0,"expense_adjusted":705027.95,"expense_actual":639345.15,"tax_revenue":922357.7,"nontax_revenue":235098.49,"capital_revenue":0.0,"transfer_revenue":84223.0,"current_expense":451938.15,"capital_expense":187407.0,"budget_balance":602334.04,"cash_current":1481243.29,"cash_previous":878909.25,"population_mid_year":66,"expense_per_capita":9687.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1276621.47,"revenue_adjusted":1654087.09,"revenue_actual":1581196.79,"expense_approved":1006478.0,"expense_adjusted":1595475.88,"expense_actual":1139426.24,"tax_revenue":1046047.73,"nontax_revenue":239586.81,"capital_revenue":0.0,"transfer_revenue":295562.25,"current_expense":595065.98,"capital_expense":544360.26,"budget_balance":441770.55,"cash_current":1923013.84,"cash_previous":1481243.29,"population_mid_year":60,"expense_per_capita":18990.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1474330.09,"revenue_adjusted":1521615.35,"revenue_actual":1438993.86,"expense_approved":940784.0,"expense_adjusted":693361.87,"expense_actual":619918.05,"tax_revenue":1096909.77,"nontax_revenue":247684.09,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":609028.05,"capital_expense":10890.0,"budget_balance":819075.81,"cash_current":2742089.65,"cash_previous":1923013.84,"population_mid_year":63,"expense_per_capita":9839.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1561497.0,"revenue_adjusted":1533191.24,"revenue_actual":1501446.53,"expense_approved":945431.0,"expense_adjusted":783862.81,"expense_actual":757925.02,"tax_revenue":1033303.29,"nontax_revenue":274293.24,"capital_revenue":0.0,"transfer_revenue":193850.0,"current_expense":756473.02,"capital_expense":1452.0,"budget_balance":743521.51,"cash_current":3485611.16,"cash_previous":2742089.65,"population_mid_year":65,"expense_per_capita":11660.38,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1572502.24,"revenue_adjusted":1773566.4,"revenue_actual":1606192.74,"expense_approved":926916.24,"expense_adjusted":940985.44,"expense_actual":771966.18,"tax_revenue":1202683.61,"nontax_revenue":289311.71,"capital_revenue":0.0,"transfer_revenue":114197.42,"current_expense":740248.18,"capital_expense":31718.0,"budget_balance":834226.56,"cash_current":4319837.72,"cash_previous":4112692.47,"population_mid_year":76,"expense_per_capita":10157.45,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1515049.0,"revenue_adjusted":1905332.52,"revenue_actual":1850920.32,"expense_approved":901779.0,"expense_adjusted":757028.45,"expense_actual":641763.43,"tax_revenue":1436582.85,"nontax_revenue":298796.99,"capital_revenue":0.0,"transfer_revenue":115540.48,"current_expense":641763.43,"capital_expense":0.0,"budget_balance":1209156.89,"cash_current":5528994.61,"cash_previous":4319837.72,"population_mid_year":73,"expense_per_capita":8791.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":1801729.0,"revenue_adjusted":2104331.39,"revenue_actual":1988159.59,"expense_approved":834542.32,"expense_adjusted":1068681.78,"expense_actual":948338.96,"tax_revenue":1478803.48,"nontax_revenue":395856.11,"capital_revenue":0.0,"transfer_revenue":113500.0,"current_expense":948338.96,"capital_expense":0.0,"budget_balance":1039820.63,"cash_current":6568815.24,"cash_previous":5528994.61,"population_mid_year":73,"expense_per_capita":12990.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":1994114.0,"revenue_adjusted":2707169.48,"revenue_actual":2412270.77,"expense_approved":1035914.0,"expense_adjusted":947706.37,"expense_actual":759708.62,"tax_revenue":1704376.29,"nontax_revenue":572594.48,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":754802.62,"capital_expense":4906.0,"budget_balance":1652562.15,"cash_current":8221377.39,"cash_previous":6568815.24,"population_mid_year":68,"expense_per_capita":11172.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":2708300.0,"revenue_adjusted":3231891.26,"revenue_actual":2962078.12,"expense_approved":1183496.0,"expense_adjusted":2882459.74,"expense_actual":2744577.84,"tax_revenue":1665283.36,"nontax_revenue":492494.76,"capital_revenue":0.0,"transfer_revenue":804300.0,"current_expense":844881.47,"capital_expense":1899696.37,"budget_balance":217500.28,"cash_current":8438877.67,"cash_previous":8221377.39,"population_mid_year":71,"expense_per_capita":38656.03,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}