{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636291","national_id":"00636291","name":"Kladníky","currency_code":"CZK","history_path":"/data/municipal-history/00636291.json"},"series":[{"year":2010,"revenue_approved":1128000.0,"revenue_adjusted":4961350.0,"revenue_actual":4937270.0,"expense_approved":1128000.0,"expense_adjusted":5711360.0,"expense_actual":5027870.0,"tax_revenue":1353170.0,"nontax_revenue":69640.0,"capital_revenue":150000.0,"transfer_revenue":3364460.0,"current_expense":982840.0,"capital_expense":4045030.0,"budget_balance":-90600.0,"cash_current":435970.0,"cash_previous":15680.0,"population_mid_year":148,"expense_per_capita":33972.09,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1331000.0,"revenue_adjusted":1660968.72,"revenue_actual":1618923.3,"expense_approved":956000.0,"expense_adjusted":1512925.12,"expense_actual":1210150.52,"tax_revenue":1367369.37,"nontax_revenue":50669.93,"capital_revenue":15000.0,"transfer_revenue":185884.0,"current_expense":888487.52,"capital_expense":321663.0,"budget_balance":408772.78,"cash_current":453150.89,"cash_previous":435968.64,"population_mid_year":160,"expense_per_capita":7563.44,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1284000.0,"revenue_adjusted":1606515.87,"revenue_actual":1600434.69,"expense_approved":938250.0,"expense_adjusted":1713916.76,"expense_actual":1391026.63,"tax_revenue":1462267.87,"nontax_revenue":53826.82,"capital_revenue":2000.0,"transfer_revenue":82340.0,"current_expense":1078967.63,"capital_expense":312059.0,"budget_balance":209408.06,"cash_current":381308.95,"cash_previous":453150.89,"population_mid_year":166,"expense_per_capita":8379.68,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1311000.0,"revenue_adjusted":2099016.93,"revenue_actual":2083319.47,"expense_approved":1311000.0,"expense_adjusted":2187910.82,"expense_actual":1207994.79,"tax_revenue":1755379.62,"nontax_revenue":230723.85,"capital_revenue":0.0,"transfer_revenue":97216.0,"current_expense":891144.79,"capital_expense":316850.0,"budget_balance":875324.68,"cash_current":1256633.63,"cash_previous":381308.95,"population_mid_year":170,"expense_per_capita":7105.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1506000.0,"revenue_adjusted":2388457.87,"revenue_actual":2367523.19,"expense_approved":1506000.0,"expense_adjusted":3166340.0,"expense_actual":2840742.23,"tax_revenue":1780664.46,"nontax_revenue":384458.73,"capital_revenue":0.0,"transfer_revenue":202400.0,"current_expense":2274331.35,"capital_expense":566410.88,"budget_balance":-473219.04,"cash_current":783414.59,"cash_previous":1256633.63,"population_mid_year":164,"expense_per_capita":17321.6,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1616000.0,"revenue_adjusted":2683678.48,"revenue_actual":2656413.42,"expense_approved":1616000.0,"expense_adjusted":3403104.99,"expense_actual":2709866.11,"tax_revenue":1779652.48,"nontax_revenue":107360.94,"capital_revenue":0.0,"transfer_revenue":769400.0,"current_expense":1809342.11,"capital_expense":900524.0,"budget_balance":-53452.69,"cash_current":729961.9,"cash_previous":783414.59,"population_mid_year":152,"expense_per_capita":17828.07,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1683000.0,"revenue_adjusted":2394512.82,"revenue_actual":2368432.36,"expense_approved":1683000.0,"expense_adjusted":2683301.4,"expense_actual":2387603.61,"tax_revenue":1911111.91,"nontax_revenue":76726.45,"capital_revenue":594.0,"transfer_revenue":380000.0,"current_expense":2387603.61,"capital_expense":0.0,"budget_balance":-19171.25,"cash_current":710790.65,"cash_previous":729961.9,"population_mid_year":148,"expense_per_capita":16132.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1737000.0,"revenue_adjusted":2370254.47,"revenue_actual":2355215.53,"expense_approved":1737000.0,"expense_adjusted":3051500.11,"expense_actual":2113234.2,"tax_revenue":2055531.47,"nontax_revenue":210533.06,"capital_revenue":4928.0,"transfer_revenue":84223.0,"current_expense":1625256.7,"capital_expense":487977.5,"budget_balance":241981.33,"cash_current":1006939.98,"cash_previous":710790.65,"population_mid_year":147,"expense_per_capita":14375.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2101000.0,"revenue_adjusted":2976033.26,"revenue_actual":2933220.37,"expense_approved":2101000.0,"expense_adjusted":3591597.72,"expense_actual":2659237.91,"tax_revenue":2201126.47,"nontax_revenue":123660.9,"capital_revenue":0.0,"transfer_revenue":608433.0,"current_expense":2480058.91,"capital_expense":179179.0,"budget_balance":273982.46,"cash_current":1280922.44,"cash_previous":1006939.98,"population_mid_year":147,"expense_per_capita":18090.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":2305000.0,"revenue_adjusted":2801614.9,"revenue_actual":2748281.95,"expense_approved":2305000.0,"expense_adjusted":3939125.65,"expense_actual":2287345.04,"tax_revenue":2368112.65,"nontax_revenue":240026.3,"capital_revenue":31680.0,"transfer_revenue":108463.0,"current_expense":1968083.12,"capital_expense":319261.92,"budget_balance":460936.91,"cash_current":1741859.35,"cash_previous":1280922.44,"population_mid_year":147,"expense_per_capita":15560.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2493000.0,"revenue_adjusted":4020222.84,"revenue_actual":3859701.02,"expense_approved":2493000.0,"expense_adjusted":4715470.55,"expense_actual":4094464.23,"tax_revenue":2210565.44,"nontax_revenue":278774.58,"capital_revenue":0.0,"transfer_revenue":1370361.0,"current_expense":3450060.23,"capital_expense":644404.0,"budget_balance":-234763.21,"cash_current":1507096.14,"cash_previous":1741859.35,"population_mid_year":147,"expense_per_capita":27853.5,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2508000.0,"revenue_adjusted":3054803.89,"revenue_actual":2835479.19,"expense_approved":2508000.0,"expense_adjusted":3327380.05,"expense_actual":2103426.04,"tax_revenue":2501209.35,"nontax_revenue":203895.5,"capital_revenue":0.0,"transfer_revenue":130374.34,"current_expense":2008108.68,"capital_expense":95317.36,"budget_balance":732053.15,"cash_current":2239149.29,"cash_previous":1507096.14,"population_mid_year":149,"expense_per_capita":14116.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":6822951.0,"revenue_adjusted":10924293.21,"revenue_actual":10792407.15,"expense_approved":6822951.0,"expense_adjusted":11686303.28,"expense_actual":11140855.68,"tax_revenue":2763099.28,"nontax_revenue":646583.05,"capital_revenue":0.0,"transfer_revenue":7382724.82,"current_expense":2250700.46,"capital_expense":8890155.22,"budget_balance":-348448.53,"cash_current":1890700.76,"cash_previous":2239149.29,"population_mid_year":153,"expense_per_capita":72816.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2919000.0,"revenue_adjusted":3611712.11,"revenue_actual":3601154.9,"expense_approved":2919000.0,"expense_adjusted":4504900.88,"expense_actual":3850525.45,"tax_revenue":3194312.35,"nontax_revenue":270942.55,"capital_revenue":22400.0,"transfer_revenue":113500.0,"current_expense":3459526.08,"capital_expense":390999.37,"budget_balance":-249370.55,"cash_current":1641330.21,"cash_previous":1890700.76,"population_mid_year":151,"expense_per_capita":25500.17,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3139000.0,"revenue_adjusted":4794044.16,"revenue_actual":4721138.75,"expense_approved":3139000.0,"expense_adjusted":5408119.16,"expense_actual":3999726.59,"tax_revenue":3405294.25,"nontax_revenue":227544.5,"capital_revenue":0.0,"transfer_revenue":1088300.0,"current_expense":3999726.59,"capital_expense":0.0,"budget_balance":721412.16,"cash_current":2362742.37,"cash_previous":1641330.21,"population_mid_year":151,"expense_per_capita":26488.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3798000.0,"revenue_adjusted":4204190.81,"revenue_actual":4076547.58,"expense_approved":3798000.0,"expense_adjusted":5695192.41,"expense_actual":3967297.24,"tax_revenue":3531862.58,"nontax_revenue":420385.0,"capital_revenue":0.0,"transfer_revenue":124300.0,"current_expense":3668742.24,"capital_expense":298555.0,"budget_balance":109250.34,"cash_current":2471992.71,"cash_previous":2362742.37,"population_mid_year":152,"expense_per_capita":26100.64,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}