{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636274","national_id":"00636274","name":"Horní Újezd","currency_code":"CZK","history_path":"/data/municipal-history/00636274.json"},"series":[{"year":2010,"revenue_approved":4063090.0,"revenue_adjusted":6618130.0,"revenue_actual":6616580.0,"expense_approved":6127680.0,"expense_adjusted":8682750.0,"expense_actual":6383990.0,"tax_revenue":3570900.0,"nontax_revenue":734340.0,"capital_revenue":143510.0,"transfer_revenue":2167830.0,"current_expense":5684160.0,"capital_expense":699830.0,"budget_balance":232590.0,"cash_current":2299040.0,"cash_previous":2066440.0,"population_mid_year":436,"expense_per_capita":14642.18,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":4276257.0,"revenue_adjusted":5508949.11,"revenue_actual":5508949.11,"expense_approved":6573562.12,"expense_adjusted":8150099.09,"expense_actual":6556843.07,"tax_revenue":3385428.48,"nontax_revenue":521164.63,"capital_revenue":0.0,"transfer_revenue":1602356.0,"current_expense":5465801.87,"capital_expense":1091041.2,"budget_balance":-1047893.96,"cash_current":1594994.26,"cash_previous":2299043.36,"population_mid_year":434,"expense_per_capita":15107.93,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":4179579.0,"revenue_adjusted":4505016.94,"revenue_actual":4501004.62,"expense_approved":5772969.53,"expense_adjusted":10098407.47,"expense_actual":9220031.66,"tax_revenue":3484861.51,"nontax_revenue":567867.11,"capital_revenue":0.0,"transfer_revenue":448276.0,"current_expense":9220031.66,"capital_expense":0.0,"budget_balance":-4719027.04,"cash_current":875967.22,"cash_previous":1594994.26,"population_mid_year":447,"expense_per_capita":20626.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":8302934.0,"revenue_adjusted":9965307.61,"revenue_actual":9877798.9,"expense_approved":9102863.0,"expense_adjusted":6765236.61,"expense_actual":6208120.46,"tax_revenue":4261939.72,"nontax_revenue":545831.18,"capital_revenue":0.0,"transfer_revenue":5070028.0,"current_expense":4110396.41,"capital_expense":2097724.05,"budget_balance":3669678.44,"cash_current":545645.66,"cash_previous":875967.22,"population_mid_year":442,"expense_per_capita":14045.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5787201.0,"revenue_adjusted":6919321.11,"revenue_actual":6888838.3,"expense_approved":6192516.0,"expense_adjusted":7324636.11,"expense_actual":4539558.48,"tax_revenue":4676950.33,"nontax_revenue":1189226.97,"capital_revenue":38860.0,"transfer_revenue":983801.0,"current_expense":4207184.34,"capital_expense":332374.14,"budget_balance":2349279.82,"cash_current":2894925.48,"cash_previous":545645.66,"population_mid_year":442,"expense_per_capita":10270.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":5231361.0,"revenue_adjusted":6303793.17,"revenue_actual":6226370.35,"expense_approved":7862245.69,"expense_adjusted":8934677.86,"expense_actual":5688841.96,"tax_revenue":4741252.88,"nontax_revenue":657882.47,"capital_revenue":0.0,"transfer_revenue":827235.0,"current_expense":4161196.96,"capital_expense":1527645.0,"budget_balance":537528.39,"cash_current":3432453.87,"cash_previous":2894925.48,"population_mid_year":437,"expense_per_capita":13017.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":5561858.0,"revenue_adjusted":7276744.68,"revenue_actual":7254520.46,"expense_approved":5561858.0,"expense_adjusted":7790575.48,"expense_actual":6326251.55,"tax_revenue":5180596.67,"nontax_revenue":1398923.79,"capital_revenue":0.0,"transfer_revenue":675000.0,"current_expense":6062685.63,"capital_expense":263565.92,"budget_balance":928268.91,"cash_current":4360722.78,"cash_previous":3432453.87,"population_mid_year":430,"expense_per_capita":14712.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":6258716.0,"revenue_adjusted":8849355.71,"revenue_actual":8759829.62,"expense_approved":10573706.78,"expense_adjusted":15719680.29,"expense_actual":12782001.29,"tax_revenue":5596084.6,"nontax_revenue":813305.62,"capital_revenue":15.0,"transfer_revenue":2350424.4,"current_expense":5238025.38,"capital_expense":7543975.91,"budget_balance":-4022171.67,"cash_current":2893884.91,"cash_previous":4360722.78,"population_mid_year":421,"expense_per_capita":30361.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":6844462.0,"revenue_adjusted":9105814.45,"revenue_actual":9059425.8,"expense_approved":8672444.42,"expense_adjusted":10933796.87,"expense_actual":10225550.33,"tax_revenue":5917615.49,"nontax_revenue":671987.71,"capital_revenue":119000.0,"transfer_revenue":2350822.6,"current_expense":7753509.23,"capital_expense":2472041.1,"budget_balance":-1166124.53,"cash_current":1218985.67,"cash_previous":2893884.91,"population_mid_year":414,"expense_per_capita":24699.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":7339176.0,"revenue_adjusted":9290753.0,"revenue_actual":9271005.12,"expense_approved":7498025.97,"expense_adjusted":9449602.97,"expense_actual":6423654.4,"tax_revenue":6390374.96,"nontax_revenue":890755.16,"capital_revenue":1142435.0,"transfer_revenue":847440.0,"current_expense":4940198.06,"capital_expense":1483456.34,"budget_balance":2847350.72,"cash_current":3604122.09,"cash_previous":1218985.67,"population_mid_year":424,"expense_per_capita":15150.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":8030635.0,"revenue_adjusted":10289647.35,"revenue_actual":9823771.0,"expense_approved":10351545.83,"expense_adjusted":12610558.18,"expense_actual":7237774.28,"tax_revenue":6412437.91,"nontax_revenue":790565.09,"capital_revenue":409255.0,"transfer_revenue":2211513.0,"current_expense":6363778.73,"capital_expense":873995.55,"budget_balance":2585996.72,"cash_current":5601589.21,"cash_previous":3604122.09,"population_mid_year":433,"expense_per_capita":16715.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":8779702.0,"revenue_adjusted":11085874.69,"revenue_actual":10556072.33,"expense_approved":13073291.66,"expense_adjusted":15374457.28,"expense_actual":13154848.93,"tax_revenue":7119950.88,"nontax_revenue":799736.76,"capital_revenue":11515.0,"transfer_revenue":2624869.69,"current_expense":5986636.19,"capital_expense":7168212.74,"budget_balance":-2598776.6,"cash_current":2437805.54,"cash_previous":5601589.21,"population_mid_year":427,"expense_per_capita":30807.61,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":8440435.0,"revenue_adjusted":11775761.44,"revenue_actual":11694793.2,"expense_approved":8890435.0,"expense_adjusted":15112322.83,"expense_actual":12683149.16,"tax_revenue":7985681.41,"nontax_revenue":1152658.45,"capital_revenue":0.0,"transfer_revenue":2556453.34,"current_expense":6675665.5,"capital_expense":6007483.66,"budget_balance":-988355.96,"cash_current":3115793.46,"cash_previous":2437805.54,"population_mid_year":438,"expense_per_capita":28956.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":8530320.0,"revenue_adjusted":10847635.65,"revenue_actual":10812607.82,"expense_approved":8930320.0,"expense_adjusted":11247635.65,"expense_actual":8776785.98,"tax_revenue":9174042.11,"nontax_revenue":907469.71,"capital_revenue":0.0,"transfer_revenue":731096.0,"current_expense":7675757.09,"capital_expense":1101028.89,"budget_balance":2035821.84,"cash_current":4551615.3,"cash_previous":3115793.46,"population_mid_year":434,"expense_per_capita":20223.01,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":8927000.0,"revenue_adjusted":13039672.44,"revenue_actual":13012459.12,"expense_approved":10326999.0,"expense_adjusted":15779671.44,"expense_actual":13807645.38,"tax_revenue":9241740.71,"nontax_revenue":1725706.41,"capital_revenue":0.0,"transfer_revenue":2045012.0,"current_expense":6878707.39,"capital_expense":6928937.99,"budget_balance":-795186.26,"cash_current":3126429.04,"cash_previous":4551615.3,"population_mid_year":421,"expense_per_capita":32797.26,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":10431056.0,"revenue_adjusted":14049182.44,"revenue_actual":14029650.79,"expense_approved":10231056.0,"expense_adjusted":14117182.44,"expense_actual":11873959.3,"tax_revenue":9722258.11,"nontax_revenue":1248126.78,"capital_revenue":275550.0,"transfer_revenue":2783715.9,"current_expense":9176688.83,"capital_expense":2697270.47,"budget_balance":2155691.49,"cash_current":4677827.53,"cash_previous":3126429.04,"population_mid_year":437,"expense_per_capita":27171.53,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}