{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636258","national_id":"00636258","name":"Horní Nětčice","currency_code":"CZK","history_path":"/data/municipal-history/00636258.json"},"series":[{"year":2010,"revenue_approved":1916960.0,"revenue_adjusted":1964360.0,"revenue_actual":2190880.0,"expense_approved":3384550.0,"expense_adjusted":3431940.0,"expense_actual":1899960.0,"tax_revenue":1968520.0,"nontax_revenue":94510.0,"capital_revenue":1640.0,"transfer_revenue":126210.0,"current_expense":1876400.0,"capital_expense":23560.0,"budget_balance":290920.0,"cash_current":2735130.0,"cash_previous":2444200.0,"population_mid_year":219,"expense_per_capita":8675.62,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2103116.0,"revenue_adjusted":2784332.14,"revenue_actual":2784332.14,"expense_approved":3910918.0,"expense_adjusted":4592134.14,"expense_actual":3008734.6,"tax_revenue":1930836.68,"nontax_revenue":93191.46,"capital_revenue":40.0,"transfer_revenue":760264.0,"current_expense":2695128.6,"capital_expense":313606.0,"budget_balance":-224402.46,"cash_current":502995.5,"cash_previous":2735129.98,"population_mid_year":233,"expense_per_capita":12913.02,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2491000.0,"revenue_adjusted":2491000.0,"revenue_actual":2444734.48,"expense_approved":2491000.0,"expense_adjusted":2491000.0,"expense_actual":3359029.62,"tax_revenue":1987277.95,"nontax_revenue":158820.53,"capital_revenue":3296.0,"transfer_revenue":295340.0,"current_expense":3359029.62,"capital_expense":0.0,"budget_balance":-914295.14,"cash_current":1596435.38,"cash_previous":2510727.52,"population_mid_year":231,"expense_per_capita":14541.25,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2215900.0,"revenue_adjusted":2606539.46,"revenue_actual":2633039.46,"expense_approved":2215900.0,"expense_adjusted":2606539.46,"expense_actual":1879669.84,"tax_revenue":2350279.86,"nontax_revenue":141370.6,"capital_revenue":40118.0,"transfer_revenue":101271.0,"current_expense":1879669.84,"capital_expense":0.0,"budget_balance":753369.62,"cash_current":2349805.0,"cash_previous":1590777.38,"population_mid_year":221,"expense_per_capita":8505.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2501600.0,"revenue_adjusted":3526493.0,"revenue_actual":3511054.67,"expense_approved":2501600.0,"expense_adjusted":3526493.0,"expense_actual":2079984.87,"tax_revenue":2418221.35,"nontax_revenue":158015.32,"capital_revenue":0.0,"transfer_revenue":934818.0,"current_expense":1766424.87,"capital_expense":313560.0,"budget_balance":1431069.8,"cash_current":3780873.4,"cash_previous":2349803.6,"population_mid_year":218,"expense_per_capita":9541.22,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2520000.0,"revenue_adjusted":2551477.0,"revenue_actual":2672504.68,"expense_approved":2520000.0,"expense_adjusted":2551477.0,"expense_actual":1395637.59,"tax_revenue":2509635.11,"nontax_revenue":108244.57,"capital_revenue":225.0,"transfer_revenue":54400.0,"current_expense":1395637.59,"capital_expense":0.0,"budget_balance":1276867.09,"cash_current":5057740.49,"cash_previous":3780873.4,"population_mid_year":217,"expense_per_capita":6431.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2521000.0,"revenue_adjusted":3076317.0,"revenue_actual":3436440.33,"expense_approved":2521000.0,"expense_adjusted":3076317.0,"expense_actual":2326824.69,"tax_revenue":2749261.4,"nontax_revenue":102563.93,"capital_revenue":17250.0,"transfer_revenue":567365.0,"current_expense":2326824.69,"capital_expense":0.0,"budget_balance":1109615.64,"cash_current":6169504.66,"cash_previous":5057740.49,"population_mid_year":216,"expense_per_capita":10772.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2626000.0,"revenue_adjusted":2738703.0,"revenue_actual":3186781.71,"expense_approved":2626000.0,"expense_adjusted":7152692.36,"expense_actual":2388526.89,"tax_revenue":2966258.46,"nontax_revenue":136300.25,"capital_revenue":0.0,"transfer_revenue":84223.0,"current_expense":1747386.89,"capital_expense":641140.0,"budget_balance":798254.82,"cash_current":6967759.48,"cash_previous":6169504.66,"population_mid_year":210,"expense_per_capita":11373.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":2857000.0,"revenue_adjusted":3086787.0,"revenue_actual":3371072.89,"expense_approved":2857000.0,"expense_adjusted":3086787.0,"expense_actual":2334377.16,"tax_revenue":3130548.33,"nontax_revenue":123737.56,"capital_revenue":0.0,"transfer_revenue":116787.0,"current_expense":2309132.16,"capital_expense":25245.0,"budget_balance":1036695.73,"cash_current":8004455.21,"cash_previous":6967759.48,"population_mid_year":208,"expense_per_capita":11222.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3083000.0,"revenue_adjusted":3126400.0,"revenue_actual":3570940.1,"expense_approved":3083000.0,"expense_adjusted":3126400.0,"expense_actual":2022963.11,"tax_revenue":3321589.59,"nontax_revenue":144950.51,"capital_revenue":0.0,"transfer_revenue":104400.0,"current_expense":1954346.11,"capital_expense":68617.0,"budget_balance":1547976.99,"cash_current":9552432.2,"cash_previous":8004455.21,"population_mid_year":205,"expense_per_capita":9868.11,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3330000.0,"revenue_adjusted":3690740.0,"revenue_actual":3626860.81,"expense_approved":3900000.0,"expense_adjusted":4740740.0,"expense_actual":2378185.88,"tax_revenue":3137114.47,"nontax_revenue":118396.34,"capital_revenue":0.0,"transfer_revenue":371350.0,"current_expense":1955956.88,"capital_expense":422229.0,"budget_balance":1248674.93,"cash_current":10801107.13,"cash_previous":9552432.2,"population_mid_year":208,"expense_per_capita":11433.59,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3080000.0,"revenue_adjusted":3544768.82,"revenue_actual":3995272.15,"expense_approved":4400000.0,"expense_adjusted":5456043.59,"expense_actual":3083819.2,"tax_revenue":3543802.54,"nontax_revenue":309700.79,"capital_revenue":0.0,"transfer_revenue":141768.82,"current_expense":2829013.77,"capital_expense":254805.43,"budget_balance":911452.95,"cash_current":11712560.08,"cash_previous":10801107.13,"population_mid_year":224,"expense_per_capita":13767.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3300000.0,"revenue_adjusted":3672450.0,"revenue_actual":4571037.47,"expense_approved":4560000.0,"expense_adjusted":4932450.0,"expense_actual":2281730.7,"tax_revenue":4302956.93,"nontax_revenue":144674.73,"capital_revenue":0.0,"transfer_revenue":123405.81,"current_expense":2281730.7,"capital_expense":0.0,"budget_balance":2289306.77,"cash_current":14001866.85,"cash_previous":11712560.08,"population_mid_year":226,"expense_per_capita":10096.15,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4838000.0,"revenue_adjusted":4901600.0,"revenue_actual":5062309.16,"expense_approved":5345000.0,"expense_adjusted":6443600.0,"expense_actual":3112892.2,"tax_revenue":4743156.02,"nontax_revenue":180653.14,"capital_revenue":0.0,"transfer_revenue":138500.0,"current_expense":3112892.2,"capital_expense":0.0,"budget_balance":1949416.96,"cash_current":15951283.81,"cash_previous":14001866.85,"population_mid_year":227,"expense_per_capita":13713.18,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":4905000.0,"revenue_adjusted":5333330.0,"revenue_actual":5490493.14,"expense_approved":6900000.0,"expense_adjusted":9038330.0,"expense_actual":4459093.09,"tax_revenue":5090727.44,"nontax_revenue":264465.7,"capital_revenue":0.0,"transfer_revenue":135300.0,"current_expense":3275085.09,"capital_expense":1184008.0,"budget_balance":1031400.05,"cash_current":16982683.86,"cash_previous":15951283.81,"population_mid_year":228,"expense_per_capita":19557.43,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":5179300.0,"revenue_adjusted":5529400.0,"revenue_actual":5819208.21,"expense_approved":7767000.0,"expense_adjusted":8120100.0,"expense_actual":4663135.78,"tax_revenue":5330837.45,"nontax_revenue":162470.76,"capital_revenue":0.0,"transfer_revenue":325900.0,"current_expense":4447761.78,"capital_expense":215374.0,"budget_balance":1156072.43,"cash_current":18138756.29,"cash_previous":16982683.86,"population_mid_year":233,"expense_per_capita":20013.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}