{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636240","national_id":"00636240","name":"Hlinsko","currency_code":"CZK","history_path":"/data/municipal-history/00636240.json"},"series":[{"year":2010,"revenue_approved":2669030.0,"revenue_adjusted":2878300.0,"revenue_actual":3265090.0,"expense_approved":3421000.0,"expense_adjusted":3630270.0,"expense_actual":2703840.0,"tax_revenue":2168670.0,"nontax_revenue":941710.0,"capital_revenue":0.0,"transfer_revenue":154710.0,"current_expense":2490840.0,"capital_expense":213000.0,"budget_balance":561250.0,"cash_current":1878170.0,"cash_previous":1316910.0,"population_mid_year":210,"expense_per_capita":12875.43,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2476900.0,"revenue_adjusted":2388593.86,"revenue_actual":2385390.22,"expense_approved":2199000.0,"expense_adjusted":3144198.35,"expense_actual":3140994.71,"tax_revenue":1749208.8,"nontax_revenue":344980.42,"capital_revenue":0.0,"transfer_revenue":291201.0,"current_expense":2535643.03,"capital_expense":605351.68,"budget_balance":-755604.49,"cash_current":1122569.19,"cash_previous":1878173.68,"population_mid_year":216,"expense_per_capita":14541.64,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2235700.0,"revenue_adjusted":2966249.17,"revenue_actual":2921729.93,"expense_approved":2974000.0,"expense_adjusted":3704549.17,"expense_actual":3417597.02,"tax_revenue":1680790.25,"nontax_revenue":473999.68,"capital_revenue":281600.0,"transfer_revenue":485340.0,"current_expense":2667694.22,"capital_expense":749902.8,"budget_balance":-495867.09,"cash_current":747985.54,"cash_previous":1122569.19,"population_mid_year":219,"expense_per_capita":15605.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2256400.0,"revenue_adjusted":2900830.0,"revenue_actual":2886809.21,"expense_approved":2256400.0,"expense_adjusted":1598359.6,"expense_actual":1546157.84,"tax_revenue":2125675.65,"nontax_revenue":666602.56,"capital_revenue":0.0,"transfer_revenue":94531.0,"current_expense":1389457.84,"capital_expense":156700.0,"budget_balance":1340651.37,"cash_current":2124762.91,"cash_previous":747985.54,"population_mid_year":218,"expense_per_capita":7092.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2782400.0,"revenue_adjusted":3156703.18,"revenue_actual":3145853.28,"expense_approved":4906400.0,"expense_adjusted":4885399.17,"expense_actual":4825083.21,"tax_revenue":2317703.21,"nontax_revenue":719750.07,"capital_revenue":0.0,"transfer_revenue":108400.0,"current_expense":1586479.6,"capital_expense":3238603.61,"budget_balance":-1679229.93,"cash_current":522196.98,"cash_previous":2124762.91,"population_mid_year":219,"expense_per_capita":22032.34,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2569000.0,"revenue_adjusted":3916370.0,"revenue_actual":3905291.89,"expense_approved":2969000.0,"expense_adjusted":2412686.0,"expense_actual":2375945.96,"tax_revenue":2408092.66,"nontax_revenue":602799.23,"capital_revenue":0.0,"transfer_revenue":894400.0,"current_expense":2330945.96,"capital_expense":45000.0,"budget_balance":1529345.93,"cash_current":2058162.91,"cash_previous":522196.98,"population_mid_year":222,"expense_per_capita":10702.46,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2615000.0,"revenue_adjusted":3391580.0,"revenue_actual":3382604.88,"expense_approved":2945000.0,"expense_adjusted":2506580.0,"expense_actual":2445518.75,"tax_revenue":2786819.13,"nontax_revenue":492785.75,"capital_revenue":0.0,"transfer_revenue":103000.0,"current_expense":1991406.25,"capital_expense":454112.5,"budget_balance":937086.13,"cash_current":2989759.04,"cash_previous":2058162.91,"population_mid_year":225,"expense_per_capita":10868.97,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":2672000.0,"revenue_adjusted":3472093.0,"revenue_actual":3431892.58,"expense_approved":2672000.0,"expense_adjusted":3156293.0,"expense_actual":2043538.07,"tax_revenue":2960294.92,"nontax_revenue":371084.66,"capital_revenue":1290.0,"transfer_revenue":99223.0,"current_expense":1988505.57,"capital_expense":55032.5,"budget_balance":1388354.51,"cash_current":4409112.55,"cash_previous":2989759.04,"population_mid_year":223,"expense_per_capita":9163.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3225000.0,"revenue_adjusted":4027556.78,"revenue_actual":3931546.61,"expense_approved":3225000.0,"expense_adjusted":4319966.23,"expense_actual":2512867.73,"tax_revenue":3555938.75,"nontax_revenue":93820.86,"capital_revenue":0.0,"transfer_revenue":281787.0,"current_expense":2217464.81,"capital_expense":295402.92,"budget_balance":1418678.88,"cash_current":5827791.43,"cash_previous":4409112.55,"population_mid_year":234,"expense_per_capita":10738.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":3436000.0,"revenue_adjusted":4375093.71,"revenue_actual":4325891.71,"expense_approved":4066000.0,"expense_adjusted":5441504.73,"expense_actual":5315947.88,"tax_revenue":4065410.02,"nontax_revenue":103631.69,"capital_revenue":12450.0,"transfer_revenue":144400.0,"current_expense":1896272.23,"capital_expense":3419675.65,"budget_balance":-990056.17,"cash_current":4837735.26,"cash_previous":5827791.43,"population_mid_year":237,"expense_per_capita":22430.16,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":3605000.0,"revenue_adjusted":4485515.46,"revenue_actual":4362431.88,"expense_approved":3605000.0,"expense_adjusted":2297754.8,"expense_actual":2041892.37,"tax_revenue":3702818.93,"nontax_revenue":122262.95,"capital_revenue":0.0,"transfer_revenue":537350.0,"current_expense":1801992.37,"capital_expense":239900.0,"budget_balance":2320539.51,"cash_current":7158274.77,"cash_previous":4837735.26,"population_mid_year":242,"expense_per_capita":8437.57,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":3194000.0,"revenue_adjusted":6225583.46,"revenue_actual":6192967.56,"expense_approved":3194000.0,"expense_adjusted":5496908.0,"expense_actual":2494619.0,"tax_revenue":4130034.22,"nontax_revenue":165459.58,"capital_revenue":0.0,"transfer_revenue":1897473.76,"current_expense":1749314.0,"capital_expense":745305.0,"budget_balance":3698348.56,"cash_current":10856623.33,"cash_previous":7158274.77,"population_mid_year":239,"expense_per_capita":10437.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":3680000.0,"revenue_adjusted":5573807.73,"revenue_actual":5525838.08,"expense_approved":3680000.0,"expense_adjusted":4773756.0,"expense_actual":4443516.41,"tax_revenue":4791159.31,"nontax_revenue":262665.5,"capital_revenue":0.0,"transfer_revenue":472013.27,"current_expense":3717591.41,"capital_expense":725925.0,"budget_balance":1082321.67,"cash_current":11938945.0,"cash_previous":10856623.33,"population_mid_year":244,"expense_per_capita":18211.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":4359000.0,"revenue_adjusted":23305196.66,"revenue_actual":22998893.67,"expense_approved":4359000.0,"expense_adjusted":22237011.41,"expense_actual":20835075.39,"tax_revenue":5125963.84,"nontax_revenue":477190.74,"capital_revenue":0.0,"transfer_revenue":17395739.09,"current_expense":2266811.59,"capital_expense":18568263.8,"budget_balance":2163818.28,"cash_current":23832276.75,"cash_previous":11938945.0,"population_mid_year":237,"expense_per_capita":87911.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":39468500.0,"revenue_adjusted":31617020.7,"revenue_actual":31368118.07,"expense_approved":47134500.0,"expense_adjusted":45347698.95,"expense_actual":44476549.29,"tax_revenue":5338866.16,"nontax_revenue":1295397.02,"capital_revenue":0.0,"transfer_revenue":24733854.89,"current_expense":3723263.24,"capital_expense":40753286.05,"budget_balance":-13108431.22,"cash_current":16048840.39,"cash_previous":23832276.75,"population_mid_year":228,"expense_per_capita":195072.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":11489076.0,"revenue_adjusted":12901853.79,"revenue_actual":12184561.67,"expense_approved":15895504.0,"expense_adjusted":21028717.8,"expense_actual":15408276.34,"tax_revenue":6577232.23,"nontax_revenue":781084.63,"capital_revenue":0.0,"transfer_revenue":4826244.81,"current_expense":5327757.11,"capital_expense":10080519.23,"budget_balance":-3223714.67,"cash_current":12092459.24,"cash_previous":16048840.39,"population_mid_year":231,"expense_per_capita":66702.49,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}