{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636231","national_id":"00636231","name":"Grymov","currency_code":"CZK","history_path":"/data/municipal-history/00636231.json"},"series":[{"year":2010,"revenue_approved":1526400.0,"revenue_adjusted":2078320.0,"revenue_actual":2078700.0,"expense_approved":1526400.0,"expense_adjusted":1902130.0,"expense_actual":1902040.0,"tax_revenue":1187210.0,"nontax_revenue":87220.0,"capital_revenue":300000.0,"transfer_revenue":504270.0,"current_expense":1258500.0,"capital_expense":643540.0,"budget_balance":176660.0,"cash_current":2117520.0,"cash_previous":1928770.0,"population_mid_year":168,"expense_per_capita":11321.67,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1388000.0,"revenue_adjusted":1592546.0,"revenue_actual":1592546.63,"expense_approved":1388000.0,"expense_adjusted":1914676.0,"expense_actual":1914576.73,"tax_revenue":1253455.89,"nontax_revenue":56093.74,"capital_revenue":0.0,"transfer_revenue":282997.0,"current_expense":1866720.73,"capital_expense":47856.0,"budget_balance":-322030.1,"cash_current":1811295.14,"cash_previous":2117522.24,"population_mid_year":165,"expense_per_capita":11603.5,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1416000.0,"revenue_adjusted":1413060.0,"revenue_actual":1413064.83,"expense_approved":1416000.0,"expense_adjusted":1530893.0,"expense_actual":1515735.79,"tax_revenue":1213403.68,"nontax_revenue":105561.15,"capital_revenue":12000.0,"transfer_revenue":82100.0,"current_expense":827334.79,"capital_expense":688401.0,"budget_balance":-102670.96,"cash_current":1687746.18,"cash_previous":1811295.14,"population_mid_year":171,"expense_per_capita":8863.95,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1365557.0,"revenue_adjusted":1648305.0,"revenue_actual":1639733.36,"expense_approved":1365557.0,"expense_adjusted":1733465.0,"expense_actual":1701296.95,"tax_revenue":1434773.57,"nontax_revenue":52715.79,"capital_revenue":0.0,"transfer_revenue":152244.0,"current_expense":1318232.95,"capital_expense":383064.0,"budget_balance":-61563.59,"cash_current":1640796.59,"cash_previous":1687746.18,"population_mid_year":167,"expense_per_capita":10187.41,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1767553.0,"revenue_adjusted":2132956.0,"revenue_actual":2115447.11,"expense_approved":1767553.0,"expense_adjusted":2063571.0,"expense_actual":1700825.25,"tax_revenue":1517338.96,"nontax_revenue":91910.15,"capital_revenue":0.0,"transfer_revenue":506198.0,"current_expense":1166574.65,"capital_expense":534250.6,"budget_balance":414621.86,"cash_current":2048138.45,"cash_previous":1640796.59,"population_mid_year":164,"expense_per_capita":10370.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1610830.0,"revenue_adjusted":1931945.0,"revenue_actual":1927250.79,"expense_approved":1610830.0,"expense_adjusted":1766331.0,"expense_actual":1455579.93,"tax_revenue":1523206.22,"nontax_revenue":167709.57,"capital_revenue":0.0,"transfer_revenue":236335.0,"current_expense":1004778.93,"capital_expense":450801.0,"budget_balance":471670.86,"cash_current":2521310.31,"cash_previous":2048138.45,"population_mid_year":165,"expense_per_capita":8821.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1749000.0,"revenue_adjusted":2141725.0,"revenue_actual":2176199.1,"expense_approved":1749000.0,"expense_adjusted":2084215.0,"expense_actual":1813036.58,"tax_revenue":1722600.79,"nontax_revenue":164438.31,"capital_revenue":0.0,"transfer_revenue":289160.0,"current_expense":1362796.58,"capital_expense":450240.0,"budget_balance":363162.52,"cash_current":2896517.83,"cash_previous":2521310.31,"population_mid_year":162,"expense_per_capita":11191.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1704000.0,"revenue_adjusted":1934233.0,"revenue_actual":2220313.78,"expense_approved":1704000.0,"expense_adjusted":1994933.0,"expense_actual":1530028.17,"tax_revenue":1864304.17,"nontax_revenue":162786.61,"capital_revenue":0.0,"transfer_revenue":193223.0,"current_expense":1264237.17,"capital_expense":265791.0,"budget_balance":690285.61,"cash_current":3591814.44,"cash_previous":2896517.83,"population_mid_year":166,"expense_per_capita":9217.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1915000.0,"revenue_adjusted":2583378.0,"revenue_actual":2715710.04,"expense_approved":1915000.0,"expense_adjusted":3643363.0,"expense_actual":3465788.14,"tax_revenue":2003346.58,"nontax_revenue":175761.46,"capital_revenue":0.0,"transfer_revenue":536602.0,"current_expense":1829312.35,"capital_expense":1636475.79,"budget_balance":-750078.1,"cash_current":2849741.34,"cash_previous":3591814.44,"population_mid_year":162,"expense_per_capita":21393.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1914000.0,"revenue_adjusted":2910544.08,"revenue_actual":3143877.58,"expense_approved":1914000.0,"expense_adjusted":2656818.0,"expense_actual":1745149.16,"tax_revenue":2126725.01,"nontax_revenue":212126.49,"capital_revenue":265600.0,"transfer_revenue":539426.08,"current_expense":1639255.16,"capital_expense":105894.0,"budget_balance":1398728.42,"cash_current":4244019.76,"cash_previous":2849741.34,"population_mid_year":161,"expense_per_capita":10839.44,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":2247000.0,"revenue_adjusted":3093484.0,"revenue_actual":3109982.57,"expense_approved":2247000.0,"expense_adjusted":3507730.0,"expense_actual":3086294.7,"tax_revenue":2061752.27,"nontax_revenue":200876.3,"capital_revenue":16000.0,"transfer_revenue":831354.0,"current_expense":1849365.99,"capital_expense":1236928.71,"budget_balance":23687.87,"cash_current":4315109.63,"cash_previous":4244019.76,"population_mid_year":156,"expense_per_capita":19783.94,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":2247000.0,"revenue_adjusted":2391979.19,"revenue_actual":2540039.6,"expense_approved":2247000.0,"expense_adjusted":2507569.55,"expense_actual":2132070.0,"tax_revenue":2175530.54,"nontax_revenue":163789.87,"capital_revenue":0.0,"transfer_revenue":200719.19,"current_expense":1987359.25,"capital_expense":144710.75,"budget_balance":407969.6,"cash_current":4675122.23,"cash_previous":4315109.63,"population_mid_year":156,"expense_per_capita":13667.12,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":2296000.0,"revenue_adjusted":2631501.45,"revenue_actual":3062392.35,"expense_approved":2796000.0,"expense_adjusted":3400491.0,"expense_actual":1997714.39,"tax_revenue":2527277.86,"nontax_revenue":290028.04,"capital_revenue":0.0,"transfer_revenue":245086.45,"current_expense":1942711.39,"capital_expense":55003.0,"budget_balance":1064677.96,"cash_current":5749191.19,"cash_previous":4675122.23,"population_mid_year":158,"expense_per_capita":12643.76,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2845000.0,"revenue_adjusted":3294270.0,"revenue_actual":3639709.82,"expense_approved":2845000.0,"expense_adjusted":3986508.0,"expense_actual":3035731.46,"tax_revenue":2892686.08,"nontax_revenue":483632.74,"capital_revenue":0.0,"transfer_revenue":263391.0,"current_expense":2278455.74,"capital_expense":757275.72,"budget_balance":603978.36,"cash_current":6468011.35,"cash_previous":5749191.19,"population_mid_year":160,"expense_per_capita":18973.32,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3071000.0,"revenue_adjusted":5502378.0,"revenue_actual":5670920.7,"expense_approved":7071000.0,"expense_adjusted":8587012.0,"expense_actual":6961686.14,"tax_revenue":2980919.09,"nontax_revenue":846043.61,"capital_revenue":20000.0,"transfer_revenue":1823958.0,"current_expense":2612032.82,"capital_expense":4349653.32,"budget_balance":-1290765.44,"cash_current":5103483.11,"cash_previous":6468011.35,"population_mid_year":165,"expense_per_capita":42192.04,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3390000.0,"revenue_adjusted":3789000.0,"revenue_actual":3821457.08,"expense_approved":3390000.0,"expense_adjusted":6961835.0,"expense_actual":6881968.7,"tax_revenue":3121844.27,"nontax_revenue":343132.81,"capital_revenue":40000.0,"transfer_revenue":316480.0,"current_expense":2710391.25,"capital_expense":4171577.45,"budget_balance":-3060511.62,"cash_current":2010291.49,"cash_previous":5103483.11,"population_mid_year":163,"expense_per_capita":42220.67,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}
