{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636185","national_id":"00636185","name":"Čelechovice","currency_code":"CZK","history_path":"/data/municipal-history/00636185.json"},"series":[{"year":2010,"revenue_approved":1011500.0,"revenue_adjusted":1225250.0,"revenue_actual":1225250.0,"expense_approved":1465300.0,"expense_adjusted":1154010.0,"expense_actual":1154010.0,"tax_revenue":952150.0,"nontax_revenue":107390.0,"capital_revenue":0.0,"transfer_revenue":165710.0,"current_expense":991440.0,"capital_expense":162570.0,"budget_balance":71240.0,"cash_current":919340.0,"cash_previous":848100.0,"population_mid_year":112,"expense_per_capita":10303.66,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":1023401.0,"revenue_adjusted":1273854.43,"revenue_actual":1273854.43,"expense_approved":1358654.0,"expense_adjusted":1402560.17,"expense_actual":1402560.17,"tax_revenue":925642.1,"nontax_revenue":144448.33,"capital_revenue":10000.0,"transfer_revenue":193764.0,"current_expense":999175.17,"capital_expense":403385.0,"budget_balance":-128705.74,"cash_current":790681.78,"cash_previous":919387.52,"population_mid_year":111,"expense_per_capita":12635.68,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":1033259.0,"revenue_adjusted":1288219.77,"revenue_actual":1288219.77,"expense_approved":1349413.0,"expense_adjusted":1396693.48,"expense_actual":1396693.48,"tax_revenue":967167.72,"nontax_revenue":136702.05,"capital_revenue":2250.0,"transfer_revenue":182100.0,"current_expense":1310111.48,"capital_expense":86582.0,"budget_balance":-108473.71,"cash_current":682208.07,"cash_previous":790681.78,"population_mid_year":114,"expense_per_capita":12251.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":1195419.0,"revenue_adjusted":1380414.3,"revenue_actual":1380414.3,"expense_approved":1512023.0,"expense_adjusted":1082034.86,"expense_actual":1082034.86,"tax_revenue":1130726.82,"nontax_revenue":139021.48,"capital_revenue":0.0,"transfer_revenue":110666.0,"current_expense":864700.61,"capital_expense":217334.25,"budget_balance":298379.44,"cash_current":980587.51,"cash_previous":682208.07,"population_mid_year":118,"expense_per_capita":9169.79,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":1240285.0,"revenue_adjusted":1539758.24,"revenue_actual":1539758.24,"expense_approved":1488124.0,"expense_adjusted":1437369.7,"expense_actual":1437369.7,"tax_revenue":1241605.77,"nontax_revenue":128752.47,"capital_revenue":0.0,"transfer_revenue":169400.0,"current_expense":960099.78,"capital_expense":477269.92,"budget_balance":102388.54,"cash_current":1079756.05,"cash_previous":980587.51,"population_mid_year":119,"expense_per_capita":12078.74,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":1471679.0,"revenue_adjusted":1510433.0,"revenue_actual":1481789.93,"expense_approved":1471679.0,"expense_adjusted":1510433.0,"expense_actual":731878.1,"tax_revenue":1249660.91,"nontax_revenue":170729.02,"capital_revenue":0.0,"transfer_revenue":61400.0,"current_expense":713491.97,"capital_expense":18386.13,"budget_balance":749911.83,"cash_current":1829667.88,"cash_previous":1079756.05,"population_mid_year":121,"expense_per_capita":6048.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":1510600.0,"revenue_adjusted":5110202.0,"revenue_actual":5038532.8,"expense_approved":1510600.0,"expense_adjusted":5284445.19,"expense_actual":4572701.49,"tax_revenue":1364116.87,"nontax_revenue":183973.93,"capital_revenue":0.0,"transfer_revenue":3490442.0,"current_expense":689100.3,"capital_expense":3883601.19,"budget_balance":465831.31,"cash_current":2295499.19,"cash_previous":1829667.88,"population_mid_year":118,"expense_per_capita":38751.71,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":1570900.0,"revenue_adjusted":1631569.0,"revenue_actual":1814701.88,"expense_approved":3137900.0,"expense_adjusted":3348569.0,"expense_actual":2579428.64,"tax_revenue":1546305.88,"nontax_revenue":179373.0,"capital_revenue":4800.0,"transfer_revenue":84223.0,"current_expense":753037.26,"capital_expense":1826391.38,"budget_balance":-764726.76,"cash_current":2480774.43,"cash_previous":2295499.19,"population_mid_year":119,"expense_per_capita":21675.87,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":1823000.0,"revenue_adjusted":2230090.0,"revenue_actual":2701330.56,"expense_approved":2067690.0,"expense_adjusted":2474780.0,"expense_actual":1849239.79,"tax_revenue":1758084.68,"nontax_revenue":212555.88,"capital_revenue":265600.0,"transfer_revenue":465090.0,"current_expense":816426.79,"capital_expense":1032813.0,"budget_balance":852090.77,"cash_current":3242869.2,"cash_previous":2480774.43,"population_mid_year":123,"expense_per_capita":15034.47,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":1879800.0,"revenue_adjusted":1913300.0,"revenue_actual":2185188.93,"expense_approved":1779800.0,"expense_adjusted":1813300.0,"expense_actual":1017457.22,"tax_revenue":1871662.1,"nontax_revenue":219126.83,"capital_revenue":0.0,"transfer_revenue":94400.0,"current_expense":922100.75,"capital_expense":95356.47,"budget_balance":1167731.71,"cash_current":4300604.91,"cash_previous":3242869.2,"population_mid_year":124,"expense_per_capita":8205.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":1922900.0,"revenue_adjusted":2069250.0,"revenue_actual":2295410.93,"expense_approved":1822900.0,"expense_adjusted":1969250.0,"expense_actual":1361501.67,"tax_revenue":1774529.28,"nontax_revenue":249531.65,"capital_revenue":0.0,"transfer_revenue":271350.0,"current_expense":1268158.67,"capital_expense":93343.0,"budget_balance":933909.26,"cash_current":5136818.17,"cash_previous":4300604.91,"population_mid_year":122,"expense_per_capita":11159.85,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":1798000.0,"revenue_adjusted":13726223.77,"revenue_actual":13580388.56,"expense_approved":3688000.0,"expense_adjusted":20297227.77,"expense_actual":19578747.3,"tax_revenue":1935718.26,"nontax_revenue":351353.53,"capital_revenue":0.0,"transfer_revenue":11293316.77,"current_expense":1482670.59,"capital_expense":18096076.71,"budget_balance":-5998358.74,"cash_current":4038463.43,"cash_previous":5136818.17,"population_mid_year":132,"expense_per_capita":148323.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":1968300.0,"revenue_adjusted":3171254.83,"revenue_actual":2973052.7,"expense_approved":1581300.0,"expense_adjusted":2858700.0,"expense_actual":2125955.3,"tax_revenue":2366588.37,"nontax_revenue":390545.43,"capital_revenue":0.0,"transfer_revenue":215918.9,"current_expense":1945080.3,"capital_expense":180875.0,"budget_balance":847097.4,"cash_current":4573006.0,"cash_previous":4038463.43,"population_mid_year":132,"expense_per_capita":16105.72,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":2500000.0,"revenue_adjusted":4163191.0,"revenue_actual":3932394.65,"expense_approved":2520000.0,"expense_adjusted":5634823.0,"expense_actual":4626181.05,"tax_revenue":2713866.71,"nontax_revenue":482027.94,"capital_revenue":0.0,"transfer_revenue":736500.0,"current_expense":2503918.98,"capital_expense":2122262.07,"budget_balance":-693786.4,"cash_current":3563103.33,"cash_previous":4573006.0,"population_mid_year":131,"expense_per_capita":35314.36,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":3070000.0,"revenue_adjusted":4560750.0,"revenue_actual":4221509.38,"expense_approved":2720000.0,"expense_adjusted":3974750.0,"expense_actual":2341299.42,"tax_revenue":2896621.96,"nontax_revenue":834137.42,"capital_revenue":0.0,"transfer_revenue":490750.0,"current_expense":1947550.42,"capital_expense":393749.0,"budget_balance":1880209.96,"cash_current":5123786.25,"cash_previous":3563103.33,"population_mid_year":131,"expense_per_capita":17872.51,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":3270000.0,"revenue_adjusted":4262008.5,"revenue_actual":4037635.45,"expense_approved":2920000.0,"expense_adjusted":3938592.86,"expense_actual":2456685.62,"tax_revenue":2992959.27,"nontax_revenue":586557.68,"capital_revenue":16800.0,"transfer_revenue":441318.5,"current_expense":2287940.92,"capital_expense":168744.7,"budget_balance":1580949.83,"cash_current":6381320.44,"cash_previous":5123786.25,"population_mid_year":131,"expense_per_capita":18753.33,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}