{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636169","national_id":"00636169","name":"Císařov","currency_code":"CZK","history_path":"/data/municipal-history/00636169.json"},"series":[{"year":2010,"revenue_approved":1915000.0,"revenue_adjusted":3190010.0,"revenue_actual":3150360.0,"expense_approved":2115000.0,"expense_adjusted":3890050.0,"expense_actual":3135810.0,"tax_revenue":2334340.0,"nontax_revenue":182560.0,"capital_revenue":500.0,"transfer_revenue":632960.0,"current_expense":2637360.0,"capital_expense":498450.0,"budget_balance":14550.0,"cash_current":2334620.0,"cash_previous":2320030.0,"population_mid_year":298,"expense_per_capita":10522.85,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":2043000.0,"revenue_adjusted":3108131.0,"revenue_actual":3082482.97,"expense_approved":2843000.0,"expense_adjusted":3908131.0,"expense_actual":3387401.65,"tax_revenue":2299752.64,"nontax_revenue":191314.33,"capital_revenue":29500.0,"transfer_revenue":561916.0,"current_expense":2023960.25,"capital_expense":1363441.4,"budget_balance":-304918.68,"cash_current":2029700.29,"cash_previous":2334618.97,"population_mid_year":302,"expense_per_capita":11216.56,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":2065000.0,"revenue_adjusted":7415704.0,"revenue_actual":7366839.48,"expense_approved":2844616.0,"expense_adjusted":8550962.0,"expense_actual":7931068.56,"tax_revenue":2288016.46,"nontax_revenue":179855.02,"capital_revenue":0.0,"transfer_revenue":4898968.0,"current_expense":1994297.56,"capital_expense":5936771.0,"budget_balance":-564229.08,"cash_current":1465471.21,"cash_previous":2029700.29,"population_mid_year":292,"expense_per_capita":27161.19,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":2065000.0,"revenue_adjusted":3223008.0,"revenue_actual":3172520.27,"expense_approved":2858000.0,"expense_adjusted":4016008.0,"expense_actual":2757094.71,"tax_revenue":2675300.67,"nontax_revenue":239219.6,"capital_revenue":30000.0,"transfer_revenue":228000.0,"current_expense":1670362.46,"capital_expense":1086732.25,"budget_balance":415425.56,"cash_current":1880896.77,"cash_previous":1465471.21,"population_mid_year":293,"expense_per_capita":9409.88,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":2666000.0,"revenue_adjusted":21945391.13,"revenue_actual":21874150.67,"expense_approved":3166000.0,"expense_adjusted":26882176.13,"expense_actual":26243194.95,"tax_revenue":2900538.7,"nontax_revenue":137890.84,"capital_revenue":1100000.0,"transfer_revenue":17735721.13,"current_expense":3129498.44,"capital_expense":23113696.51,"budget_balance":-4369044.28,"cash_current":1711852.49,"cash_previous":1880896.77,"population_mid_year":291,"expense_per_capita":90182.8,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":2638000.0,"revenue_adjusted":8519532.75,"revenue_actual":7717628.28,"expense_approved":3285000.0,"expense_adjusted":9493532.75,"expense_actual":6701930.83,"tax_revenue":2984535.47,"nontax_revenue":275662.09,"capital_revenue":180.0,"transfer_revenue":4457250.72,"current_expense":2495181.65,"capital_expense":4206749.18,"budget_balance":1015697.45,"cash_current":2470401.94,"cash_previous":1711852.49,"population_mid_year":297,"expense_per_capita":22565.42,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":2790000.0,"revenue_adjusted":3920084.0,"revenue_actual":3779801.35,"expense_approved":2980000.0,"expense_adjusted":5103934.0,"expense_actual":2916158.35,"tax_revenue":3288881.45,"nontax_revenue":395919.9,"capital_revenue":0.0,"transfer_revenue":95000.0,"current_expense":2335156.35,"capital_expense":581002.0,"budget_balance":863643.0,"cash_current":2819748.94,"cash_previous":2470401.94,"population_mid_year":301,"expense_per_capita":9688.23,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":3062000.0,"revenue_adjusted":4848739.0,"revenue_actual":4753982.0,"expense_approved":3113600.0,"expense_adjusted":4964339.0,"expense_actual":3608923.9,"tax_revenue":3630990.33,"nontax_revenue":471253.67,"capital_revenue":0.0,"transfer_revenue":651738.0,"current_expense":3022536.9,"capital_expense":586387.0,"budget_balance":1145058.1,"cash_current":3450511.04,"cash_previous":2819748.94,"population_mid_year":300,"expense_per_capita":12029.75,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":3325500.0,"revenue_adjusted":5892787.0,"revenue_actual":5685529.55,"expense_approved":3533500.0,"expense_adjusted":7871587.0,"expense_actual":6930971.82,"tax_revenue":4000141.63,"nontax_revenue":454928.92,"capital_revenue":0.0,"transfer_revenue":1230459.0,"current_expense":2448218.82,"capital_expense":4482753.0,"budget_balance":-1245442.27,"cash_current":1690772.77,"cash_previous":3450511.04,"population_mid_year":298,"expense_per_capita":23258.29,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":4064000.0,"revenue_adjusted":4926325.0,"revenue_actual":4882108.2,"expense_approved":4164000.0,"expense_adjusted":5026325.0,"expense_actual":2681952.02,"tax_revenue":4239723.25,"nontax_revenue":479884.95,"capital_revenue":51000.0,"transfer_revenue":111500.0,"current_expense":2540382.02,"capital_expense":141570.0,"budget_balance":2200156.18,"cash_current":3376632.95,"cash_previous":1690772.77,"population_mid_year":304,"expense_per_capita":8822.21,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":4157449.0,"revenue_adjusted":5248432.0,"revenue_actual":5110695.89,"expense_approved":4642449.0,"expense_adjusted":5734136.0,"expense_actual":3118166.76,"tax_revenue":4093253.35,"nontax_revenue":511942.54,"capital_revenue":0.0,"transfer_revenue":505500.0,"current_expense":2442157.24,"capital_expense":676009.52,"budget_balance":1992529.13,"cash_current":4854866.08,"cash_previous":3376632.95,"population_mid_year":304,"expense_per_capita":10257.13,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":4434300.0,"revenue_adjusted":17697033.33,"revenue_actual":17520923.19,"expense_approved":7373300.0,"expense_adjusted":26431549.87,"expense_actual":23272527.72,"tax_revenue":4524727.53,"nontax_revenue":567585.9,"capital_revenue":0.0,"transfer_revenue":12428609.76,"current_expense":2451054.47,"capital_expense":20821473.25,"budget_balance":-5751604.53,"cash_current":3550417.72,"cash_previous":4854866.08,"population_mid_year":304,"expense_per_capita":76554.37,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":5473020.0,"revenue_adjusted":7870190.62,"revenue_actual":8451788.6,"expense_approved":7340932.0,"expense_adjusted":9524533.17,"expense_actual":7424836.37,"tax_revenue":5511086.95,"nontax_revenue":1271753.83,"capital_revenue":12367.0,"transfer_revenue":1656580.82,"current_expense":3773744.61,"capital_expense":3651091.76,"budget_balance":1026952.23,"cash_current":3252511.95,"cash_previous":3550417.72,"population_mid_year":313,"expense_per_capita":23721.52,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":5807320.0,"revenue_adjusted":7362435.4,"revenue_actual":7339447.61,"expense_approved":7067320.0,"expense_adjusted":9356252.29,"expense_actual":6371022.95,"tax_revenue":5816122.54,"nontax_revenue":1387105.07,"capital_revenue":6000.0,"transfer_revenue":130220.0,"current_expense":4306668.45,"capital_expense":2064354.5,"budget_balance":968424.66,"cash_current":3746134.89,"cash_previous":3252511.95,"population_mid_year":318,"expense_per_capita":20034.66,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":6995700.0,"revenue_adjusted":8169582.31,"revenue_actual":8957228.25,"expense_approved":8855700.0,"expense_adjusted":10900382.53,"expense_actual":7146177.29,"tax_revenue":6364368.03,"nontax_revenue":1895501.15,"capital_revenue":0.0,"transfer_revenue":697359.07,"current_expense":5362892.25,"capital_expense":1783285.04,"budget_balance":1811050.96,"cash_current":5075423.59,"cash_previous":3746134.89,"population_mid_year":323,"expense_per_capita":22124.39,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":7698320.0,"revenue_adjusted":7806529.0,"revenue_actual":8399874.98,"expense_approved":10158320.0,"expense_adjusted":11072587.69,"expense_actual":7564230.5,"tax_revenue":6707534.67,"nontax_revenue":1545100.31,"capital_revenue":0.0,"transfer_revenue":147240.0,"current_expense":5200666.5,"capital_expense":2363564.0,"budget_balance":835644.48,"cash_current":5421911.78,"cash_previous":5075423.59,"population_mid_year":321,"expense_per_capita":23564.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}