{"schema_version":"1.0.0","dataset_id":"CZ_MUNICIPAL_HISTORY_2010_2025","generated_at":"2026-08-22T12:45:56.134006+00:00","period":{"from":2010,"to":2025,"years":16},"definitions":{"budget_result":"Skutečné příjmy po konsolidaci minus skutečné výdaje po konsolidaci.","cash":"2010–2011: stav běžných účtů ve FIN 2-12 M; od 2012: součet účtů 068, 231, 236, 241, 244, 261 a 262 v rozvaze účetní jednotky.","population":"Počet obyvatel k 1. 7. daného roku podle ČSÚ DataStat; používá se jako jmenovatel ročních částek na obyvatele.","missing_year":"Chybějící rok znamená, že pro současné IČO nebyly ve zdrojovém FIN 2-12 M nalezeny rozpočtové řádky; nejde o nulový rozpočet."},"municipality":{"entity_id":"CZ:00636151","national_id":"00636151","name":"Buk","currency_code":"CZK","history_path":"/data/municipal-history/00636151.json"},"series":[{"year":2010,"revenue_approved":4198000.0,"revenue_adjusted":4862440.0,"revenue_actual":4577050.0,"expense_approved":4198000.0,"expense_adjusted":4862440.0,"expense_actual":3281760.0,"tax_revenue":2799460.0,"nontax_revenue":428270.0,"capital_revenue":12140.0,"transfer_revenue":1337180.0,"current_expense":3240360.0,"capital_expense":41400.0,"budget_balance":1295290.0,"cash_current":4499490.0,"cash_previous":3200590.0,"population_mid_year":347,"expense_per_capita":9457.52,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2011,"revenue_approved":3347100.0,"revenue_adjusted":3609956.09,"revenue_actual":3149291.06,"expense_approved":3478400.0,"expense_adjusted":3741256.09,"expense_actual":3481720.12,"tax_revenue":2641017.72,"nontax_revenue":256701.34,"capital_revenue":20000.0,"transfer_revenue":231572.0,"current_expense":3421725.12,"capital_expense":59995.0,"budget_balance":-332429.06,"cash_current":4102036.14,"cash_previous":4499485.2,"population_mid_year":338,"expense_per_capita":10300.95,"source_kind":"Monitor CSV extract","comparability":"historical_budget_cash_break_2012"},{"year":2012,"revenue_approved":3079700.0,"revenue_adjusted":4323127.69,"revenue_actual":4179805.55,"expense_approved":3575400.0,"expense_adjusted":4374507.04,"expense_actual":3928426.2,"tax_revenue":3004719.15,"nontax_revenue":281749.4,"capital_revenue":14712.0,"transfer_revenue":878625.0,"current_expense":3913141.2,"capital_expense":15285.0,"budget_balance":251379.35,"cash_current":4358415.49,"cash_previous":4107036.14,"population_mid_year":357,"expense_per_capita":11003.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2013,"revenue_approved":3678200.0,"revenue_adjusted":4993991.1,"revenue_actual":4763350.44,"expense_approved":5466100.0,"expense_adjusted":6460135.1,"expense_actual":6032973.81,"tax_revenue":3593296.11,"nontax_revenue":397354.33,"capital_revenue":145854.0,"transfer_revenue":626846.0,"current_expense":4845620.81,"capital_expense":1187353.0,"budget_balance":-1269623.37,"cash_current":3163991.12,"cash_previous":4358415.49,"population_mid_year":353,"expense_per_capita":17090.58,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2014,"revenue_approved":5787724.05,"revenue_adjusted":6150318.13,"revenue_actual":6080776.76,"expense_approved":4319101.05,"expense_adjusted":4681695.13,"expense_actual":3645988.28,"tax_revenue":3771481.05,"nontax_revenue":961231.66,"capital_revenue":51920.0,"transfer_revenue":1296144.05,"current_expense":3541253.28,"capital_expense":104735.0,"budget_balance":2434788.48,"cash_current":5620057.6,"cash_previous":3163991.12,"population_mid_year":361,"expense_per_capita":10099.69,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2015,"revenue_approved":4340000.0,"revenue_adjusted":4493454.39,"revenue_actual":4679882.06,"expense_approved":4340000.0,"expense_adjusted":4493454.39,"expense_actual":3708987.48,"tax_revenue":4156179.57,"nontax_revenue":346987.49,"capital_revenue":340.0,"transfer_revenue":176375.0,"current_expense":3417753.48,"capital_expense":291234.0,"budget_balance":970894.58,"cash_current":6604046.18,"cash_previous":5620057.6,"population_mid_year":372,"expense_per_capita":9970.4,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2016,"revenue_approved":4703230.0,"revenue_adjusted":5114270.0,"revenue_actual":5281123.11,"expense_approved":5384230.0,"expense_adjusted":5795270.0,"expense_actual":4786889.44,"tax_revenue":4219592.08,"nontax_revenue":427991.03,"capital_revenue":34990.0,"transfer_revenue":598550.0,"current_expense":3305348.94,"capital_expense":1481540.5,"budget_balance":494233.67,"cash_current":7103293.85,"cash_previous":6604046.18,"population_mid_year":367,"expense_per_capita":13043.3,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2017,"revenue_approved":5031540.0,"revenue_adjusted":5619078.2,"revenue_actual":5870271.47,"expense_approved":5414940.0,"expense_adjusted":6002478.2,"expense_actual":4905550.21,"tax_revenue":4812524.83,"nontax_revenue":579756.44,"capital_revenue":0.0,"transfer_revenue":477990.2,"current_expense":3789251.21,"capital_expense":1116299.0,"budget_balance":964721.26,"cash_current":7953430.11,"cash_previous":7103293.85,"population_mid_year":372,"expense_per_capita":13186.96,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2018,"revenue_approved":5578000.0,"revenue_adjusted":8393390.81,"revenue_actual":8578635.63,"expense_approved":7172000.0,"expense_adjusted":9987390.81,"expense_actual":8368965.75,"tax_revenue":5291614.51,"nontax_revenue":530371.73,"capital_revenue":31855.0,"transfer_revenue":2724794.39,"current_expense":3986392.25,"capital_expense":4382573.5,"budget_balance":209669.88,"cash_current":8163099.99,"cash_previous":7953430.11,"population_mid_year":375,"expense_per_capita":22317.24,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2019,"revenue_approved":6265830.0,"revenue_adjusted":8693460.0,"revenue_actual":8701621.63,"expense_approved":11441410.0,"expense_adjusted":13869040.0,"expense_actual":9593364.58,"tax_revenue":5773799.63,"nontax_revenue":920344.0,"capital_revenue":0.0,"transfer_revenue":2007478.0,"current_expense":3831791.88,"capital_expense":5761572.7,"budget_balance":-891742.95,"cash_current":7271357.04,"cash_previous":8163099.99,"population_mid_year":380,"expense_per_capita":25245.7,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2020,"revenue_approved":7884912.0,"revenue_adjusted":8812778.0,"revenue_actual":7635776.63,"expense_approved":8898346.0,"expense_adjusted":21826212.0,"expense_actual":5809816.78,"tax_revenue":5352855.83,"nontax_revenue":669324.8,"capital_revenue":402000.0,"transfer_revenue":1211596.0,"current_expense":4246050.91,"capital_expense":1563765.87,"budget_balance":1825959.85,"cash_current":9157316.89,"cash_previous":7271357.04,"population_mid_year":375,"expense_per_capita":15492.84,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2021,"revenue_approved":32000929.64,"revenue_adjusted":34576158.64,"revenue_actual":29890280.24,"expense_approved":44704257.64,"expense_adjusted":47279486.64,"expense_actual":41078660.24,"tax_revenue":6011754.61,"nontax_revenue":506022.98,"capital_revenue":50000.0,"transfer_revenue":23322502.65,"current_expense":4256886.92,"capital_expense":36821773.32,"budget_balance":-11188380.0,"cash_current":9194847.07,"cash_previous":9157316.89,"population_mid_year":374,"expense_per_capita":109835.99,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2022,"revenue_approved":13027615.99,"revenue_adjusted":14609121.77,"revenue_actual":13578796.4,"expense_approved":19164239.45,"expense_adjusted":20745745.23,"expense_actual":16842166.7,"tax_revenue":6926731.91,"nontax_revenue":774050.87,"capital_revenue":37840.0,"transfer_revenue":5840173.62,"current_expense":5367229.25,"capital_expense":11474937.45,"budget_balance":-3263370.3,"cash_current":6087844.69,"cash_previous":9194847.07,"population_mid_year":385,"expense_per_capita":43745.89,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2023,"revenue_approved":9718461.32,"revenue_adjusted":11378542.3,"revenue_actual":11606337.86,"expense_approved":12435692.0,"expense_adjusted":14207158.49,"expense_actual":11551371.27,"tax_revenue":7848504.12,"nontax_revenue":927084.42,"capital_revenue":5100.0,"transfer_revenue":2825649.32,"current_expense":5697049.23,"capital_expense":5854322.04,"budget_balance":54966.59,"cash_current":5392068.79,"cash_previous":6087844.69,"population_mid_year":381,"expense_per_capita":30318.56,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2024,"revenue_approved":9766666.0,"revenue_adjusted":13358587.88,"revenue_actual":13052275.56,"expense_approved":11324908.0,"expense_adjusted":15909554.3,"expense_actual":12617658.52,"tax_revenue":7939327.87,"nontax_revenue":1587052.8,"capital_revenue":0.0,"transfer_revenue":3525894.89,"current_expense":5464609.66,"capital_expense":7153048.86,"budget_balance":434617.04,"cash_current":5068667.76,"cash_previous":5392068.79,"population_mid_year":378,"expense_per_capita":33380.05,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"},{"year":2025,"revenue_approved":12099145.96,"revenue_adjusted":12282785.96,"revenue_actual":12713156.81,"expense_approved":10211968.8,"expense_adjusted":13997670.33,"expense_actual":11310424.56,"tax_revenue":8281251.48,"nontax_revenue":1640887.22,"capital_revenue":0.0,"transfer_revenue":2791018.11,"current_expense":7002217.86,"capital_expense":4308206.7,"budget_balance":1402732.25,"cash_current":5705443.47,"cash_previous":5068667.76,"population_mid_year":380,"expense_per_capita":29764.28,"source_kind":"Monitor CSV extract","comparability":"consistent_2012_plus"}]}